XML 39 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In and Advances To Affiliates
9 Months Ended
Sep. 30, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Investments In and Advances To Affiliates
Investments in and Advances to Affiliates

Unconsolidated Affiliates

We have equity interests of up to 50.0% in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.

The following table sets forth combined summarized financial information for the Company's unconsolidated affiliates:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Income Statements: (1)
 
 
 
 
 
 
 
Rental and other revenues
$
16,911

 
$
25,051

 
$
64,362

 
$
75,920

Expenses:
 
 
 
 
 
 
 
Rental property and other expenses
8,733

 
11,624

 
31,681

 
35,706

Depreciation and amortization
5,010

 
6,355

 
17,383

 
18,839

Impairments of real estate assets
15,287

 

 
20,077

 
7,180

Interest expense
3,141

 
4,980

 
12,569

 
16,077

Total expenses
32,171

 
22,959

 
81,710

 
77,802

Income/(loss) before disposition of properties
(15,260
)
 
2,092

 
(17,348
)
 
(1,882
)
Gains on disposition of properties
8,256

 

 
8,323

 
6,275

Net income/(loss)
$
(7,004
)
 
$
2,092

 
$
(9,025
)
 
$
4,393

The Company's share of:
 
 
 
 
 
 
 
Depreciation and amortization
$
1,628

 
$
2,028

 
$
5,735

 
$
5,801

Impairments of real estate assets
$
3,487

 
$

 
$
4,507

 
$
1,002

Interest expense
$
1,099

 
$
1,775

 
$
4,583

 
$
5,598

Gains on disposition of properties
$

 
$

 
$
431

 
$

Net income/(loss)
$
(3,410
)
 
$
914

 
$
(2,835
)
 
$
1,252

 
 
 
 
 
 
 
 
The Company's share of net income/(loss)
$
(3,410
)
 
$
914

 
$
(2,835
)
 
$
1,252

Adjustments for management and other fees
237

 
410

 
1,011

 
1,418

Equity in earnings/(losses) of unconsolidated affiliates
$
(3,173
)
 
$
1,324

 
$
(1,824
)
 
$
2,670


__________
(1)
For the three and nine months ended September 30, 2013, as a result of acquiring our joint venture partner's 60.0% interest in the third quarter of 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.


4.    Investments in and Advances to Affiliates - Continued

The following table sets forth combined summarized financial information for the Operating Partnership's unconsolidated affiliates:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Income Statements: (1)
 
 
 
 
 
 
 
Rental and other revenues
$
15,872

 
$
24,062

 
$
61,243

 
$
72,916

Expenses:
 
 
 
 
 
 
 
Rental property and other expenses
8,126

 
11,024

 
29,821

 
33,901

Depreciation and amortization
4,699

 
6,044

 
16,449

 
17,905

Impairments of real estate assets
15,287

 

 
20,077

 
7,180

Interest expense
2,976

 
4,817

 
12,086

 
15,583

Total expenses
31,088

 
21,885

 
78,433

 
74,569

Income/(loss) before disposition of properties
(15,216
)
 
2,177

 
(17,190
)
 
(1,653
)
Gains on disposition of properties
8,256

 

 
8,323

 
6,275

Net income/(loss)
$
(6,960
)
 
$
2,177

 
$
(8,867
)
 
$
4,622

The Operating Partnership's share of:
 
 
 
 
 
 
 
Depreciation and amortization
$
1,589

 
$
1,989

 
$
5,618

 
$
5,684

Impairments of real estate assets
$
3,487

 
$

 
$
4,507

 
$
1,002

Interest expense
$
1,079

 
$
1,754

 
$
4,523

 
$
5,536

Gains on disposition of properties
$

 
$

 
$
431

 
$

Net income/(loss)
$
(3,405
)
 
$
925

 
$
(2,815
)
 
$
1,281

 
 
 
 
 
 
 
 
The Operating Partnership's share of net income/(loss)
$
(3,405
)
 
$
925

 
$
(2,815
)
 
$
1,281

Adjustments for management and other fees
231

 
403

 
940

 
1,398

Equity in earnings/(losses) of unconsolidated affiliates
$
(3,174
)
 
$
1,328

 
$
(1,875
)
 
$
2,679


__________
(1)
For the three and nine months ended September 30, 2013, as a result of acquiring our joint venture partner's 60.0% interest in the third quarter of 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.



4.    Investments in and Advances to Affiliates - Continued

Highwoods DLF 98/29, LLC ("DLF I")

During the second quarter of 2013, DLF I sold an office property to an unrelated third party for a sale price of $5.9 million (after $0.1 million in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of less than $0.1 million. We recorded less than $0.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.

During the third quarter of 2013, DLF I recorded impairment of real estate assets of $15.3 million on an office property in Orlando, FL. We recorded $3.5 million as our share of this impairment charge through equity in earnings of unconsolidated affiliates.
 
During the first quarter of 2013, DLF I recorded impairments of real estate assets of $4.8 million on an office property in Atlanta, GA and an office property in Charlotte, NC.  We recorded $1.0 million as our share of this impairment charge through equity in earnings of unconsolidated affiliates. 
 
These impairments were due to a change in the assumed timing of future dispositions and/or leasing assumptions, which reduced the future expected cash flows from the impaired properties.
 
Highwoods DLF 97/26 DLF 99/32, LP ("DLF II")
 
See Note 2 for a description of our acquisition of two office properties in Atlanta, GA from DLF II during the third quarter of 2013.
 
During the first quarter of 2013, DLF II sold an office property to unrelated third parties for a sale price of $10.1 million (after $0.3 million in closing credits to buyer for free rent) and recorded a gain on disposition of property of less than $0.1 million. As our cost basis is different from the basis reflected at the joint venture level, we recorded $0.4 million of gain through equity in earnings of unconsolidated affiliates.