XML 53 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In and Advances To Affiliates
6 Months Ended
Jun. 30, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Investments In and Advances To Affiliates
Investments in and Advances to Affiliates

Unconsolidated Affiliates

We have equity interests of up to 50.0% in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.

The following table sets forth combined summarized financial information for the Company's unconsolidated affiliates:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Income Statements:
 
 
 
 
 
 
 
Rental and other revenues
$
23,935

 
$
26,049

 
$
47,451

 
$
50,869

Expenses:
 
 
 
 
 
 
 
Rental property and other expenses
11,739

 
12,666

 
22,948

 
24,082

Depreciation and amortization
6,227

 
5,919

 
12,373

 
12,484

Impairments of real estate assets

 

 
4,790

 
7,180

Interest expense
4,689

 
5,267

 
9,428

 
11,097

Total expenses
22,655

 
23,852

 
49,539

 
54,843

Income/(loss) before disposition of properties
1,280

 
2,197

 
(2,088
)
 
(3,974
)
Gains on disposition of properties
43

 
6,275

 
67

 
6,275

Net income/(loss)
$
1,323

 
$
8,472

 
$
(2,021
)
 
$
2,301

The Company's share of:
 
 
 
 
 
 
 
Depreciation and amortization
$
2,092

 
$
1,675

 
$
4,107

 
$
3,773

Impairments of real estate assets
$

 
$

 
$
1,020

 
$
1,002

Interest expense
$
1,732

 
$
1,843

 
$
3,484

 
$
3,823

Gains on disposition of properties
$
10

 
$

 
$
431

 
$

Net income
$
571

 
$
1,133

 
$
575

 
$
338

 
 
 
 
 
 
 
 
The Company's share of net income
$
571

 
$
1,133

 
$
575

 
$
338

Adjustments for management and other fees
342

 
375

 
774

 
1,008

Equity in earnings of unconsolidated affiliates
$
913

 
$
1,508

 
$
1,349

 
$
1,346




4.    Investments in and Advances to Affiliates - Continued

The following table sets forth combined summarized financial information for the Operating Partnership's unconsolidated affiliates:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Income Statements:
 
 
 
 
 
 
 
Rental and other revenues
$
22,892

 
$
25,057

 
$
45,371

 
$
48,854

Expenses:
 
 
 
 
 
 
 
Rental property and other expenses
11,087

 
12,076

 
21,695

 
22,877

Depreciation and amortization
5,915

 
5,607

 
11,750

 
11,861

Impairments of real estate assets

 

 
4,790

 
7,180

Interest expense
4,532

 
5,103

 
9,110

 
10,766

Total expenses
21,534

 
22,786

 
47,345

 
52,684

Income/(loss) before disposition of properties
1,358

 
2,271

 
(1,974
)
 
(3,830
)
Gains on disposition of properties
43

 
6,275

 
67

 
6,275

Net income/(loss)
$
1,401

 
$
8,546

 
$
(1,907
)
 
$
2,445

The Operating Partnership's share of:
 
 
 
 
 
 
 
Depreciation and amortization
$
2,053

 
$
1,636

 
$
4,029

 
$
3,695

Impairments of real estate assets
$

 
$

 
$
1,020

 
$
1,002

Interest expense
$
1,712

 
$
1,823

 
$
3,444

 
$
3,782

Gains on disposition of properties
$
10

 
$

 
$
431

 
$

Net income
$
582

 
$
1,142

 
$
590

 
$
356

 
 
 
 
 
 
 
 
The Operating Partnership's share of net income
$
582

 
$
1,142

 
$
590

 
$
356

Adjustments for management and other fees
334

 
369

 
709

 
995

Equity in earnings of unconsolidated affiliates
$
916

 
$
1,511

 
$
1,299

 
$
1,351



4.    Investments in and Advances to Affiliates - Continued

Highwoods DLF 98/29, LLC ("DLF I")

During the second quarter of 2013, DLF I sold an office property to an unrelated third party for a sale price of $5.9 million (after $0.1 million in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of less than $0.1 million. We recorded less than $0.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.

During the first quarter of 2013, DLF I recorded impairments of real estate assets of $4.8 million on an office property in Atlanta, GA and an office property in Charlotte, NC.  We recorded $1.0 million as our share of this impairment charge through equity in earnings of unconsolidated affiliates.  These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions, which reduced the future expected cash flows from the properties.

Highwoods DLF 97/26 DLF 99/32, LP ("DLF II")

During the first quarter of 2013, DLF II sold an office property to unrelated third parties for a sale price of $10.1 million (after $0.3 million in closing credits to buyer for free rent) and recorded a gain on disposition of property of less than $0.1 million. As our cost basis is different from the basis reflected at the joint venture level, we recorded $0.4 million of gain through equity in earnings of unconsolidated affiliates.