XML 71 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Numerator:                      
Income from continuing operations $ 15,609 [1] $ 12,313 [1] $ 11,377 [1] $ 11,419 [1] $ 11,806 [1] $ 3,957 [1] $ 12,572 [1] $ 10,671 [1] $ 50,718 $ 39,006 $ 64,092
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations                 (2,260) (1,645) (2,905)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (220) (159) (223) (184) (201) (249) (182) (123) (786) (755) (485)
Dividends on Preferred Stock (627) (627) (627) (627) (627) (627) (1,622) (1,677) (2,508) (4,553) (6,708)
Excess of Preferred Stock redemption/repurchase cost over carrying value         0 0 (1,895) 0 0 (1,895) 0
Income from continuing operations available for common stockholders                 45,164 30,158 53,994
Income from discontinued operations 0 [1] 23,483 [1] 3,121 [1] 6,913 [1] 1,044 [1] 4,287 [1] 1,862 [1] 1,772 [1] 33,517 8,965 8,211
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations                 (1,594) (446) (415)
Income from discontinued operations available for common stockholders                 31,923 8,519 7,796
Net income available for common stockholders 14,074 33,357 12,962 16,694 11,427 7,002 10,112 10,136 77,087 38,677 61,790
Denominator:                      
Denominator for basic earnings per Common Share - weighted average shares (in shares)                 75,811,000 [2],[3] 72,281,000 [2],[3] 71,578,000 [2],[3]
Earnings per Common Share - basic:                      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.18 $ 0.15 $ 0.13 $ 0.14 $ 0.14 $ 0.04 $ 0.12 $ 0.12 $ 0.60 $ 0.42 $ 0.75
Income from discontinued operations available for common stockholders (in dollars per share) $ 0.00 $ 0.29 $ 0.04 $ 0.09 $ 0.02 $ 0.06 $ 0.02 $ 0.02 $ 0.42 $ 0.12 $ 0.11
Net income available for common stockholders (in dollars per share) $ 0.18 $ 0.44 $ 0.17 $ 0.23 $ 0.16 $ 0.10 $ 0.14 $ 0.14 $ 1.02 $ 0.54 $ 0.86
Numerator:                      
Income from continuing operations 15,609 [1] 12,313 [1] 11,377 [1] 11,419 [1] 11,806 [1] 3,957 [1] 12,572 [1] 10,671 [1] 50,718 39,006 64,092
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (220) (159) (223) (184) (201) (249) (182) (123) (786) (755) (485)
Dividends on Preferred Stock (627) (627) (627) (627) (627) (627) (1,622) (1,677) (2,508) (4,553) (6,708)
Excess of Preferred Stock redemption/repurchase cost over carrying value         0 0 (1,895) 0 0 (1,895) 0
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership                 47,424 31,803 56,899
Income from discontinued operations 0 [1] 23,483 [1] 3,121 [1] 6,913 [1] 1,044 [1] 4,287 [1] 1,862 [1] 1,772 [1] 33,517 8,965 8,211
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership                 80,941 40,768 65,110
Denominator:                      
Denominator for basic earnings per Common Share - weighted average shares (in shares)                 75,811,000 [2],[3] 72,281,000 [2],[3] 71,578,000 [2],[3]
Stock options using the treasury method                 122,000 136,000 198,000
Noncontrolling interests Common Units                 3,745,000 3,772,000 3,802,000
Denominator for diluted earnings per Common Share - adjusted weighted average shares and assumed conversions (in shares) (1)                 79,678,000 [3] 76,189,000 [3] 75,578,000 [3]
Earnings per Common Share - diluted:                      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.18 $ 0.14 $ 0.13 $ 0.14 $ 0.14 $ 0.04 $ 0.12 $ 0.12 $ 0.60 $ 0.42 $ 0.75
Income from discontinued operations available for common stockholders (in dollars per share) $ 0.00 $ 0.29 $ 0.04 $ 0.09 $ 0.02 $ 0.06 $ 0.02 $ 0.02 $ 0.42 $ 0.12 $ 0.11
Net income available for common stockholders (in dollars per share) $ 0.18 $ 0.43 $ 0.17 $ 0.23 $ 0.16 $ 0.10 $ 0.14 $ 0.14 $ 1.02 $ 0.54 $ 0.86
Earnings per Common Unit - diluted:                      
Number of anti-dilutive options and warrants not included in earnings per share (in dollars per share)                 500,000 400,000 700,000
Highwoods Realty Limited Partnership [Member]
                     
Numerator:                      
Income from continuing operations 15,660 12,317 11,380 11,421 11,855 3,957 12,576 10,679 50,778 39,067 64,065
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (220) (159) (223) (184) 201 249 182 123 (786) (755) (485)
Distributions on Preferred Units (627) (627) (627) (627) 627 627 1,622 1,677 (2,508) (4,553) (6,708)
Excess of Preferred Unit redemption/repurchase cost over carrying value         0 0 1,895 0 0 (1,895) 0
Income from continuing operations available for common unitholders                 47,484 31,864 56,872
Income from discontinued operations available for common unitholders 0 23,483 3,121 6,913 1,044 4,287 1,862 1,772 33,517 8,965 8,211
Net income available for common unitholders 14,813 35,014 13,651 17,523 12,071 7,368 10,739 10,651 81,001 40,829 65,083
Denominator:                      
Denominator for basic earnings per Common Unit - weighted average units (in shares)                 79,147,000 75,644,000 74,971,000
Earnings per Common Unit - basic:                      
Income from continuing operations available for common unitholders (in dollars per share) $ 0.18 $ 0.15 $ 0.14 $ 0.14 $ 0.15 $ 0.04 $ 0.12 $ 0.12 $ 0.60 $ 0.42 $ 0.76
Income from discontinued operations available for common unitholders (in dollars per share) $ 0.00 $ 0.29 $ 0.04 $ 0.09 $ 0.01 $ 0.06 $ 0.02 $ 0.02 $ 0.42 $ 0.12 $ 0.11
Net income available for common unitholders (in dollars per share) $ 0.18 $ 0.44 $ 0.18 $ 0.23 $ 0.16 $ 0.10 $ 0.14 $ 0.14 $ 1.02 $ 0.54 $ 0.87
Numerator:                      
Income from continuing operations 15,660 12,317 11,380 11,421 11,855 3,957 12,576 10,679 50,778 39,067 64,065
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (220) (159) (223) (184) 201 249 182 123 (786) (755) (485)
Preferred Unit Distributions, Income Statement Impact 627 627 627 627 (627) (627) (1,622) (1,677) 2,508 4,553 6,708
Excess of Preferred Unit redemption/repurchase cost over carrying value         0 0 1,895 0 0 (1,895) 0
Income from continuing operations available for common unitholders                 47,484 31,864 56,872
Income from discontinued operations available for common unitholders 0 23,483 3,121 6,913 1,044 4,287 1,862 1,772 33,517 8,965 8,211
Net income available for common unitholders $ 14,813 $ 35,014 $ 13,651 $ 17,523 $ 12,071 $ 7,368 $ 10,739 $ 10,651 $ 81,001 $ 40,829 $ 65,083
Denominator:                      
Denominator for basic earnings per Common Unit - weighted average units (in shares)                 79,147,000 75,644,000 74,971,000
Stock options using the treasury method                 122,000 136,000 198,000
Denominator for diluted earnings per Common Unit - adjusted weighted average units and assumed conversions (in shares)                 79,269,000 75,780,000 75,169,000
Earnings per Common Unit - diluted:                      
Income from continuing operations available for common unitholders (in dollars per share) 0.18 0.15 0.13 0.14 0.15 0.04 0.12 0.12 0.60 0.42 0.76
Income from discontinued operations available for common unitholders (in dollars per share) 0.00 0.29 0.04 0.09 0.01 0.06 0.02 0.02 0.42 0.12 0.11
Net income available for common unitholders (in dollars per share) 0.18 0.44 0.17 0.23 0.16 0.10 0.14 0.14 1.02 0.54 0.87
Number of anti-dilutive options and warrants not included in earnings per share (in dollars per share)                 500,000 400,000 700,000
[1] The amounts presented may not equal to the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period as a result of discontinued operations.
[2] Includes all unvested restricted stock since dividends on such restricted stock are non-forfeitable.
[3] There were 0.5 million, 0.4 million and 0.7 million options outstanding during the years ended December 31, 2012, 2011 and 2010, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive.