EX-12.1 2 hiw06302012ex121.htm RATIO OF EARNINGS FOR THE COMPANY HIW 06.30.2012 EX.12.1

Exhibit 12.1

HIGHWOODS PROPERTIES, INC.
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS


 
 
Six Months Ended
June 30, 2012
Earnings:
 
 
Income from continuing operations before equity in earnings of unconsolidated affiliates
 
$
23,674

Fixed charges
 
50,364

Capitalized interest
 
(327
)
Distributions of earnings from unconsolidated affiliates
 
2,225

Total earnings
 
$
75,936

 
 
 
Fixed charges and Preferred Stock dividends:
 
 
Contractual interest expense
 
$
47,591

Amortization of deferred financing costs
 
1,802

Financing obligations interest expense
 
(96
)
Capitalized interest
 
327

Interest component of rental expense
 
740

Total fixed charges
 
50,364

Preferred Stock dividends
 
1,254

Total fixed charges and Preferred Stock dividends
 
$
51,618

 
 
 
Ratio of earnings to fixed charges
 
1.51

Ratio of earnings to combined fixed charges and Preferred Stock dividends
 
1.47