XML 69 R43.htm IDEA: XBRL DOCUMENT v3.20.2
GENERAL INFORMATION AND OTHER FINANCIAL DATA - EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Income from continuing operations, net of income tax $ 428 $ 653 $ 1,823 $ 1,570
Earnings attributable to noncontrolling interests (22) (52) (191) (121)
Preferred dividends (48) (36) (121) (107)
Preferred dividends of subsidiary 0 0 (1) (1)
Earnings from continuing operations attributable to common shares for basic EPS 358 565 1,510 1,341
Add back dividends for dilutive mandatory convertible preferred stock 0 26 0 0
Earnings from continuing operations attributable to common shares for diluted EPS 358 591 1,510 1,341
(Loss) income from discontinued operations, net of income tax (7) 256 1,850 292
Earnings attributable to noncontrolling interests 0 (8) (10) (25)
(Losses) earnings from discontinued operations attributable to common shares (7) 248 1,840 267
Earnings attributable to common shares for basic EPS 351 813 3,350 1,608
Earnings attributable to common shares $ 351 $ 839 $ 3,350 $ 1,608
Weighted-average common shares outstanding for basic EPS 289,490,000 277,360,000 291,771,000 275,684,000
Dilutive effect of stock options, RSAs and RSUs (in shares) 1,092,000 1,636,000 1,164,000 1,381,000
Dilutive effect of common stock forward shares (in shares) 0 3,555,000 0 2,744,000
Dilutive effect of mandatory convertible preferred stock (in shares) 0 13,238,000 0 0
Weighted-average common shares outstanding for diluted EPS (in shares) 290,582,000 295,789,000 292,935,000 279,809,000
Earnings (losses) from continuing operations attributable to common shares (in usd per share) $ 1.23 $ 2.04 $ 5.17 $ 4.86
Earnings from discontinued operations attributable to common shares (in usd per share) (0.02) 0.89 6.31 0.97
Earnings attributable to common shares (in usd per share) 1.21 2.93 11.48 5.83
Earnings (losses) from continuing operations attributable to common shares (in usd per share) 1.23 2.00 5.15 4.79
Earnings from discontinued operations attributable to common shares (in usd per share) (0.02) 0.84 6.28 0.95
Earnings from continuing operations attributable to common shares (in usd per share) $ 1.21 $ 2.84 $ 11.43 $ 5.74
Vested RSUs included in basic WASO (in shares) 535,000 618,000 536,000 615,000
Non-qualified stock options granted (in shares)     154,860  
Convertible Preferred Stock [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares) 19,292,641 4,219,350 19,292,641 17,457,000
Share-based Payment Arrangement, Option [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Exercisable period     3 years  
Performance-based RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Equity awards, granted (in shares)     265,236  
Service-based RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Equity awards, granted (in shares)     163,475  
Stock options, RSAs and RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares) 142,100 0 204,426 107,042