EX-12.3 19 sempra-33117xex123.htm EXHIBIT 12.3 Exhibit


 
EXHIBIT 12.3
 
SOUTHERN CALIFORNIA GAS COMPANY
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
 
AND PREFERRED STOCK DIVIDENDS
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
March 31,
2017
 
Fixed charges and preferred stock dividends:
 
 
 
 
 
 
 
 
 
 
 
 
Interest
$
77

 
$
76

 
$
77

 
$
96

 
$
111

 
$
29

 
Interest portion of annual rentals
1

 
1

 
2

 
1

 
2

 
—

 
Total fixed charges
78

 
77

 
79

 
97

 
113

 
29

 
Preferred stock dividends(1)
2

 
2

 
2

 
2

 
2

 
—

 
Combined fixed charges and preferred stock dividends for purpose of ratio
$
80

 
$
79

 
$
81

 
$
99

 
$
115

 
$
29

 
Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Pretax income from continuing operations
$
369

 
$
481

 
$
472

 
$
558

 
$
493

 
$
301

 
Add: Total fixed charges (from above)
78

 
77

 
79

 
97

 
113

 
29

 
Less: Interest capitalized
1

 
1

 
1

 
1

 
1

 
—

 
Total earnings for purpose of ratio
$
446

 
$
557

 
$
550

 
$
654

 
$
605

 
$
330

 
Ratio of earnings to combined fixed charges
 
 
 
 
 
 
 
 
 
 
 
 
     and preferred stock dividends
5.58

 
7.05

 
6.79

 
6.61

 
5.26

 
11.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
5.72

 
7.23

 
6.96

 
6.74

 
5.35

 
11.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.