EX-12 6 sdge122.htm EXHIBIT 12.2 SDG&E Exhibit 12.2




EXHIBIT 12.2

SAN DIEGO GAS & ELECTRIC COMPANY

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 June 30,

 

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

Fixed charges and preferred stock dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

         193

 

$

         220

 

$

         231

 

$

         238

 

$

         241

 

$

             118

Interest portion of annual rentals

 

 

             1

 

 

             1

 

 

             1

 

 

             1

 

 

             1

 

 

               -   

Total fixed charges

 

 

         194

 

 

         221

 

 

         232

 

 

         239

 

 

         242

 

 

             118

Preferred stock dividends (1)

 

 

             7

 

 

             7

 

 

             5

 

 

           -   

 

 

           -   

 

 

               -   

Combined fixed charges and preferred stock dividends for purpose of ratio

 

$

         201

 

$

         228

 

$

         237

 

$

         239

 

$

         242

 

$

             118

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income from continuing operations

 

$

         692

 

$

         705

 

$

         626

 

$

         797

 

$

         890

 

$

             337

Add: Total fixed charges (from above)

 

 

         194

 

 

         221

 

 

         232

 

 

         239

 

 

         242

 

 

             118

Less: Interest capitalized

 

 

             1

 

 

           -   

 

 

           -   

 

 

             1

 

 

           -   

 

 

               -   

Total earnings for purpose of ratio

 

$

         885

 

$

         926

 

$

         858

 

$

      1,035

 

$

      1,132

 

$

             455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to combined fixed charges and preferred stock dividends

 

 

        4.40

 

 

        4.06

 

 

        3.62

 

 

        4.33

 

 

        4.68

 

 

            3.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

        4.56

 

 

        4.19

 

 

        3.70

 

 

        4.33

 

 

        4.68

 

 

            3.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.