OTHER FINANCIAL DATA (Tables)
|
3 Months Ended |
Sep. 30, 2014
|
Other Financial Data (Tables) [Abstract] |
|
Net Periodic Benefit Cost Table |
NET PERIODIC BENEFIT COST – SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | Pension Benefits | Other Postretirement Benefits | | Three months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 23 | $ | 28 | $ | 6 | $ | 8 | Interest cost | | 39 | | 35 | | 13 | | 10 | Expected return on assets | | (42) | | (39) | | (15) | | (15) | Amortization of: | | | | | | | | | Prior service cost (credit) | | 3 | | 1 | | (2) | | (1) | Actuarial loss | | 3 | | 11 | | ― | | ― | Settlements and special termination benefits | | 5 | | 1 | | 5 | | ― | Regulatory adjustment | | 6 | | (14) | | 5 | | 3 | Total net periodic benefit cost | $ | 37 | $ | 23 | $ | 12 | $ | 5 | | Nine months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 75 | $ | 82 | $ | 18 | $ | 21 | Interest cost | | 121 | | 111 | | 37 | | 33 | Expected return on assets | | (128) | | (121) | | (47) | | (44) | Amortization of: | | | | | | | | | Prior service cost (credit) | | 8 | | 3 | | (4) | | (3) | Actuarial loss | | 13 | | 41 | | ― | | 5 | Settlements and special termination benefits | | 14 | | 1 | | 5 | | ― | Regulatory adjustment | | (18) | | (65) | | 5 | | 7 | Total net periodic benefit cost | $ | 85 | $ | 52 | $ | 14 | $ | 19 |
NET PERIODIC BENEFIT COST – SDG&E | (Dollars in millions) | | Pension Benefits | Other Postretirement Benefits | | Three months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 8 | $ | 8 | $ | 2 | $ | 2 | Interest cost | | 10 | | 9 | | 3 | | 2 | Expected return on assets | | (13) | | (13) | | (2) | | (3) | Amortization of: | | | | | | | | | Prior service cost | | ― | | ― | | ― | | 1 | Actuarial loss | | 1 | | 3 | | ― | | ― | Settlements and special termination benefits | | ― | | 1 | | 5 | | ― | Regulatory adjustment | | 6 | | 3 | | 4 | | 1 | Total net periodic benefit cost | $ | 12 | $ | 11 | $ | 12 | $ | 3 | | Nine months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 23 | $ | 24 | $ | 5 | $ | 6 | Interest cost | | 32 | | 30 | | 7 | | 6 | Expected return on assets | | (41) | | (39) | | (8) | | (7) | Amortization of: | | | | | | | | | Prior service cost | | 1 | | 1 | | 2 | | 3 | Actuarial loss | | 3 | | 10 | | ― | | ― | Settlements and special termination benefits | | 2 | | 1 | | 5 | | ― | Regulatory adjustment | | 7 | | (3) | | 1 | | 1 | Total net periodic benefit cost | $ | 27 | $ | 24 | $ | 12 | $ | 9 |
NET PERIODIC BENEFIT COST – SOCALGAS | (Dollars in millions) | | Pension Benefits | Other Postretirement Benefits | | Three months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 13 | $ | 17 | $ | 4 | $ | 5 | Interest cost | | 24 | | 22 | | 9 | | 8 | Expected return on assets | | (26) | | (24) | | (12) | | (12) | Amortization of: | | | | | | | | | Prior service cost (credit) | | 2 | | ― | | (2) | | (2) | Actuarial loss | | 1 | | 6 | | ― | | ― | Settlement | | 4 | | ― | | ― | | ― | Regulatory adjustment | | ― | | (17) | | 1 | | 2 | Total net periodic benefit cost | $ | 18 | $ | 4 | $ | ― | $ | 1 | | Nine months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Service cost | $ | 45 | $ | 50 | $ | 12 | $ | 13 | Interest cost | | 75 | | 68 | | 28 | | 26 | Expected return on assets | | (78) | | (73) | | (38) | | (36) | Amortization of: | | | | | | | | | Prior service cost (credit) | | 6 | | 1 | | (6) | | (6) | Actuarial loss | | 5 | | 23 | | ― | | 4 | Settlement | | 4 | | ― | | ― | | ― | Regulatory adjustment | | (25) | | (62) | | 4 | | 6 | Total net periodic benefit cost | $ | 32 | $ | 7 | $ | ― | $ | 7 |
|
Contributions to Benefit Plans Table |
| Sempra Energy | | | (Dollars in millions) | Consolidated | SDG&E | SoCalGas | Contributions through September 30, 2014: | | | | | | | Pension plans | $ | 95 | $ | 28 | $ | 39 | Other postretirement benefit plans | | 14 | | 12 | | ― | Total expected contributions in 2014: | | | | | | | Pension plans | $ | 128 | $ | 55 | $ | 40 | Other postretirement benefit plans | | 16 | | 14 | | ― |
|
Earnings Per Share Computations Table |
EARNINGS PER SHARE COMPUTATIONS | (Dollars in millions, except per share amounts; shares in thousands) | | | Three months ended September 30, | | Nine months ended September 30, | | | 2014 | 2013 | | 2014 | 2013 | Numerator: | | | | | | | | | | Earnings/Income attributable to common shares | $ | 348 | $ | 296 | | $ | 864 | $ | 719 | | | | | | | | | | | | Denominator: | | | | | | | | | | Weighted-average common shares | | | | | | | | | | | outstanding for basic EPS | | 246,137 | | 244,140 | | | 245,703 | | 243,682 | Dilutive effect of stock options, restricted | | | | | | | | | | | stock awards and restricted stock units | | 4,634 | | 5,119 | | | 4,575 | | 5,041 | Weighted-average common shares | | | | | | | | | | | outstanding for diluted EPS | | 250,771 | | 249,259 | | | 250,278 | | 248,723 | | | | | | | | | | | | Earnings per share: | | | | | | | | | | Basic | $ | 1.41 | $ | 1.21 | | $ | 3.52 | $ | 2.95 | Diluted | | 1.39 | | 1.19 | | | 3.45 | | 2.89 |
|
Earnings Per Share Ranking Table |
Four-Year Earnings Per Share Compound Annual Growth Rate | Number of Sempra Energy Common Shares Received for Each Performance-Based Restricted Stock Unit(1)(2) | 8.0% or above | 2.0 | 6.7% | 1.5 | 4.4% | 1.0 | 3.3% or below | ― | (1) | Participants also receive additional shares for dividend equivalents on shares subject to RSUs, which are deemed reinvested to purchase additional units that become subject to the same vesting conditions as the RSUs to which the dividends relate. | (2) | If performance falls between the tiers shown above, we calculate the payout using linear interpolation. |
|
Total Shareholder Return Ranking Table |
Four-Year Cumulative Total Shareholder Return Ranking versus S&P 500 Utilities Index(1) | Number of Sempra Energy Common Shares Received for Each Performance-Based Restricted Stock Unit(2)(3) | 90th percentile or above (2014 awards only) | 2.0 | 75th percentile (maximum for awards prior to 2014) | 1.5 | 50th percentile | 1.0 | 35th percentile or below | ― | (1) | If Sempra Energy ranks at or above the 50th percentile compared to the S&P 500 Index, participants will receive a minimum of 1.0 share for each RSU. | (2) | Participants also receive additional shares for dividend equivalents on shares subject to RSUs, which are deemed reinvested to purchase additional units that become subject to the same vesting conditions as the RSUs to which the dividends relate. | (3) | If performance falls between the tiers shown above, we calculate the payout using linear interpolation. |
|
Capitalized Financing Costs Table |
CAPITALIZED FINANCING COSTS | | | | | (Dollars in millions) | | | | | | | Three months ended September 30, | Nine months ended September 30, | | | 2014 | 2013 | 2014 | 2013 | Sempra Energy Consolidated: | | | | | | | | | AFUDC related to debt | $ | 5 | $ | 6 | $ | 15 | $ | 17 | AFUDC related to equity | | 28 | | 14 | | 77 | | 44 | Other capitalized financing costs | | 6 | | 9 | | 22 | | 22 | Total Sempra Energy Consolidated | $ | 39 | $ | 29 | $ | 114 | $ | 83 | SDG&E: | | | | | | | | | AFUDC related to debt | $ | 3 | $ | 4 | $ | 10 | $ | 12 | AFUDC related to equity | | 8 | | 10 | | 26 | | 30 | Total SDG&E | $ | 11 | $ | 14 | $ | 36 | $ | 42 | SoCalGas: | | | | | | | | | AFUDC related to debt | $ | 2 | $ | 2 | $ | 5 | $ | 5 | AFUDC related to equity | | 7 | | 4 | | 18 | | 14 | Total SoCalGas | $ | 9 | $ | 6 | $ | 23 | $ | 19 |
|
Changes in Components of Accumulated Comprehensive Income Table |
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) | SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | | | | Pension and Other | | | | | | | | | Postretirement Benefits | | | | | | | Foreign | | | | | | Total | | | Currency | Unamortized | Unamortized | | Accumulated Other | | | Translation | Net Actuarial | Prior Service | Financial | Comprehensive | | | Adjustments | Gain (Loss) | Credit | Instruments | Income (Loss) | | | Three months ended September 30, 2014 and 2013 | 2014: | | | | | | | | | | | Balance as of June 30, 2014 | $ | (170) | $ | (65) | $ | ― | $ | (38) | $ | (273) | Other comprehensive loss before | | | | | | | | | | | reclassifications | | (100) | | ― | | ― | | (2) | | (102) | Amounts reclassified from accumulated other | | | | | | | | | | | comprehensive income (loss) | | ― | | 5 | | ― | | (1) | | 4 | Net other comprehensive income (loss) | | (100) | | 5 | | ― | | (3) | | (98) | Balance as of September 30, 2014 | $ | (270) | $ | (60) | $ | ― | $ | (41) | $ | (371) | 2013: | | | | | | | | | | | Balance as of June 30, 2013 | $ | (96) | $ | (98) | $ | 1 | $ | (26) | $ | (219) | Other comprehensive income (loss) before | | | | | | | | | | | reclassifications | | 5 | | ― | | ― | | (6) | | (1) | Amounts reclassified from accumulated other | | | | | | | | | | | comprehensive income | | ― | | 3 | | ― | | 2 | | 5 | Net other comprehensive income (loss) | | 5 | | 3 | | ― | | (4) | | 4 | Balance as of September 30, 2013 | $ | (91) | $ | (95) | $ | 1 | $ | (30) | $ | (215) | | | | | | | | | | | | | | | Nine months ended September 30, 2014 and 2013 | 2014: | | | | | | | | | | | Balance as of December 31, 2013 | $ | (129) | $ | (73) | $ | ― | $ | (26) | $ | (228) | Other comprehensive loss before | | | | | | | | | | | reclassifications | | (141) | | ― | | ― | | (28) | | (169) | Amounts reclassified from accumulated other | | | | | | | | | | | comprehensive income | | ― | | 13 | | ― | | 13 | | 26 | Net other comprehensive income (loss) | | (141) | | 13 | | ― | | (15) | | (143) | Balance as of September 30, 2014 | $ | (270) | $ | (60) | $ | ― | $ | (41) | $ | (371) | 2013: | | | | | | | | | | | Balance as of December 31, 2012 | $ | (240) | $ | (102) | $ | 1 | $ | (35) | $ | (376) | Other comprehensive income (loss) before | | | | | | | | | | | reclassifications | | (121) | | ― | | ― | | 1 | | (120) | Amounts reclassified from accumulated other | | | | | | | | | | | comprehensive income | | 270 | (2) | 7 | | ― | | 4 | | 281 | Net other comprehensive income | | 149 | | 7 | | ― | | 5 | | 161 | Balance as of September 30, 2013 | $ | (91) | $ | (95) | $ | 1 | $ | (30) | $ | (215) | (1) | All amounts are net of income tax, if subject to tax, and exclude noncontrolling interests. | (2) | Represents cumulative foreign currency translation adjustment related to the impairment of our Argentine investments in 2006, which is substantially offset by an accrued liability established at that time. We provide additional information about these investments in Note 4. |
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) | SAN DIEGO GAS & ELECTRIC COMPANY | (Dollars in millions) | | | Pension and Other | | | | | | Postretirement Benefits | | | | | | | | | | Total | | | Unamortized | Unamortized | | Accumulated Other | | | Net Actuarial | Prior Service | | Comprehensive | | | Gain (Loss) | Credit | | Income (Loss) | | | Three months ended September 30, 2014 and 2013 | 2014: | | | | | | | | Balance as of June 30, 2014 | $ | (9) | $ | 1 | | $ | (8) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | | 1 | | ― | | | 1 | Net other comprehensive income | | 1 | | ― | | | 1 | Balance as of September 30, 2014 | $ | (8) | $ | 1 | | $ | (7) | 2013: | | | | | | | | Balance as of June 30, 2013 | $ | (11) | $ | 1 | | $ | (10) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | | 1 | | ― | | | 1 | Net other comprehensive income | | 1 | | ― | | | 1 | Balance as of September 30, 2013 | $ | (10) | $ | 1 | | $ | (9) | | | | | | | | | | | | Nine months ended September 30, 2014 and 2013 | 2014: | | | | | | | | Balance as of December 31, 2013 | $ | (10) | $ | 1 | | $ | (9) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | | 2 | | ― | | | 2 | Net other comprehensive income | | 2 | | ― | | | 2 | Balance as of September 30, 2014 | $ | (8) | $ | 1 | | $ | (7) | 2013: | | | | | | | | Balance as of December 31, 2012 | $ | (12) | $ | 1 | | $ | (11) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | | 2 | | ― | | | 2 | Net other comprehensive income | | 2 | | ― | | | 2 | Balance as of September 30, 2013 | $ | (10) | $ | 1 | | $ | (9) | (1) | All amounts are net of income tax, if subject to tax, and exclude noncontrolling interests. |
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) | SOUTHERN CALIFORNIA GAS COMPANY | (Dollars in millions) | | | Pension and Other | | | | | | | Postretirement Benefits | | | | | | | | | | | | Total | | | Unamortized | Unamortized | | Accumulated Other | | | Net Actuarial | Prior Service | Financial | Comprehensive | | | Gain (Loss) | Credit | Instruments | Income (Loss) | | | Three months ended September 30, 2014 and 2013 | 2014: | | | | | | | | | Balance as of June 30, 2014 | $ | (5) | $ | 1 | $ | (14) | $ | (18) | Amounts reclassified from accumulated other | | | | | | | | | comprehensive income | | 2 | | ― | | ― | | 2 | Net other comprehensive income | | 2 | | ― | | ― | | 2 | Balance as of September 30, 2014 | $ | (3) | $ | 1 | $ | (14) | $ | (16) | 2013: | | | | | | | | | Balance as of June 30 and September 30, 2013 | $ | (4) | $ | 1 | $ | (14) | $ | (17) | | | | | | | | | | | | | Nine months ended September 30, 2014 and 2013 | 2014: | | | | | | | | | Balance as of December 31, 2013 | $ | (5) | $ | 1 | $ | (14) | $ | (18) | Amounts reclassified from accumulated other | | | | | | | | | comprehensive income | | 2 | | ― | | ― | | 2 | Net other comprehensive income | | 2 | | ― | | ― | | 2 | Balance as of September 30, 2014 | $ | (3) | $ | 1 | $ | (14) | $ | (16) | 2013: | | | | | | | | | Balance as of December 31, 2012 | $ | (4) | $ | 1 | $ | (15) | $ | (18) | Amounts reclassified from accumulated other | | | | | | | | | comprehensive income | | ― | | ― | | 1 | | 1 | Net other comprehensive income | | ― | | ― | | 1 | | 1 | Balance as of September 30, 2013 | $ | (4) | $ | 1 | $ | (14) | $ | (17) | (1) | All amounts are net of income tax, if subject to tax, and exclude noncontrolling interests. |
|
Reclassifications out of AOCI Table |
RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | (Dollars in millions) | Details about accumulated | Amounts reclassified | | | other comprehensive income (loss) | from accumulated other | | Affected line item on Condensed | components | comprehensive income (loss) | | Consolidated Statements of Operations | | | | Three months ended September 30, | | | | | | | | | 2014 | | 2013 | | | | | | Sempra Energy Consolidated: | | | | | | | | | | | Financial instruments: | | | | | | | | | | | Interest rate and foreign exchange instruments | $ | 8 | | $ | 3 | | Interest Expense | Interest rate instruments | | (5) | | | ― | | Gain on Sale of Equity Interests and Assets | Interest rate instruments | | 2 | | | 3 | | Equity Earnings, Before Income Tax | Commodity contracts not subject | | | | | | | Revenues: Energy-Related | | to rate recovery | | (2) | | | ― | | Businesses | Total before income tax | | 3 | | | 6 | | | | | | | (1) | | | (2) | | Income Tax Expense | Net of income tax | | 2 | | | 4 | | | | | | | (3) | | | (2) | | Earnings Attributable to Noncontrolling Interests | | | | $ | (1) | | $ | 2 | | | | | | | | | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | | Amortization of actuarial loss | $ | 8 | | $ | 5 | | (1) | | | | | (3) | | | (2) | | Income Tax Expense | Net of income tax | $ | 5 | | $ | 3 | | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 4 | | $ | 5 | | | | | | SDG&E: | | | | | | | | | | | Financial instruments: | | | | | | | | | | | Interest rate instruments | $ | 3 | | $ | 2 | | Interest Expense | | | | | (3) | | | (2) | | Earnings Attributable to Noncontrolling Interest | | $ | ― | | $ | ― | | | | | | | | | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | | Amortization of actuarial loss | $ | 1 | | $ | 2 | | (1) | | | | | ― | | | (1) | | Income Tax Expense | Net of income tax | $ | 1 | | $ | 1 | | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 1 | | $ | 1 | | | | | | SoCalGas: | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | | Amortization of actuarial loss | $ | 4 | | $ | ― | | (1) | | | | | (2) | | | ― | | Income Tax Expense | Net of income tax | $ | 2 | | $ | ― | | | | | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 2 | | $ | ― | | | | | | (1) | Amounts are included in the computation of net periodic benefit cost (see "Pension and Other Postretirement Benefits" above). |
RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | (Dollars in millions) | Details about accumulated | Amount reclassified | | | other comprehensive income (loss) | from accumulated other | | Affected line item on Condensed | components | comprehensive income (loss) | | Consolidated Statements of Operations | | | | Nine months ended September 30, | | | | | | | | | 2014 | 2013 | | | | | | Sempra Energy Consolidated: | | | | | | | | | | Foreign currency translation adjustments | $ | ― | $ | 270 | | Equity Earnings, Net of Income Tax(1) | | | | | | | | | | | | | Financial instruments: | | | | | | | | | | Interest rate and foreign exchange instruments | $ | 17 | $ | 9 | | Interest Expense | Interest rate instruments | | (3) | | ― | | Gain on Sale of Equity Interests and Assets | Interest rate instruments | | 7 | | 7 | | Equity Earnings, Before Income Tax | Commodity contracts not subject to | | | | | | Revenues: Energy-Related | | rate recovery | | 8 | | (5) | | Businesses | Total before income tax | | 29 | | 11 | | | | | | | (8) | | (1) | | Income Tax Expense | Net of income tax | | 21 | | 10 | | | | | | | (8) | | (6) | | Earnings Attributable to Noncontrolling Interests | | | | $ | 13 | $ | 4 | | | | | | | | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | Amortization of actuarial loss | $ | 21 | $ | 12 | | (2) | | | | | (8) | | (5) | | Income Tax Expense | Net of income tax | $ | 13 | $ | 7 | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 26 | $ | 281 | | | | | | SDG&E: | | | | | | | | | | Financial instruments: | | | | | | | | | | Interest rate instruments | $ | 8 | $ | 6 | | Interest Expense | | | | | (8) | | (6) | | Earnings Attributable to Noncontrolling Interest | | | | $ | ― | $ | ― | | | | | | | | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | Amortization of actuarial loss | $ | 3 | $ | 3 | | (2) | | | | | (1) | | (1) | | Income Tax Expense | Net of income tax | $ | 2 | $ | 2 | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 2 | $ | 2 | | | | | | SoCalGas: | | | | | | | | | | Financial instruments: | | | | | | | | | | Interest rate instruments | $ | ― | $ | 1 | | Interest Expense | | | | | ― | | ― | | Income Tax Expense | Net of income tax | $ | ― | $ | 1 | | | | | | | | | | | | | | | | | | Pension and other postretirement benefits: | | | | | | | | | | Amortization of actuarial loss | $ | 4 | $ | ― | | (2) | | | | | (2) | | ― | | Income Tax Expense | Net of income tax | $ | 2 | $ | ― | | | | | | | | | | | | | | | | | | Total reclassifications for the period, net of tax | $ | 2 | $ | 1 | | | | | | (1) | Represents cumulative foreign currency translation adjustment related to the impairment of our Argentine investments in 2006, which is substantially offset by an accrued liability established at that time. We provide additional information about these investments in Note 4. | (2) | Amounts are included in the computation of net periodic benefit cost (see "Pension and Other Postretirement Benefits" above). |
|
Shareholders' Equity and Noncontrolling Interests Table |
SHAREHOLDERS’ EQUITY AND NONCONTROLLING INTERESTS ― SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | | | Sempra Energy | | Non- | | | | | | Shareholders’ | | controlling | | Total | | | | Equity | | Interests | | Equity | Balance at December 31, 2013 | $ | 11,008 | $ | 842 | $ | 11,850 | Comprehensive income | | 722 | | 66 | | 788 | Preferred dividends of subsidiary | | (1) | | ― | | (1) | Share-based compensation expense | | 35 | | ― | | 35 | Common stock dividends declared | | (486) | | ― | | (486) | Issuance of common stock | | 71 | | ― | | 71 | Repurchase of common stock | | (38) | | ― | | (38) | Tax benefit related to share-based compensation | | 22 | | ― | | 22 | Equity contributed by noncontrolling interest | | ― | | 1 | | 1 | Distributions to noncontrolling interests | | ― | | (85) | | (85) | Balance at September 30, 2014 | $ | 11,333 | $ | 824 | $ | 12,157 | Balance at December 31, 2012 | $ | 10,282 | $ | 401 | $ | 10,683 | Comprehensive income | | 888 | | 33 | | 921 | Preferred dividends of subsidiaries | | (5) | | ― | | (5) | Share-based compensation expense | | 30 | | ― | | 30 | Common stock dividends declared | | (460) | | ― | | (460) | Issuance of common stock | | 57 | | ― | | 57 | Repurchase of common stock | | (45) | | ― | | (45) | Tax benefit related to share-based compensation | | 30 | | ― | | 30 | Sale of noncontrolling interests, net of offering costs | | 135 | | 439 | | 574 | Distributions to noncontrolling interests | | ― | | (28) | | (28) | Call premium on preferred stock of subsidiary | | (3) | | ― | | (3) | Balance at September 30, 2013 | $ | 10,909 | $ | 845 | $ | 11,754 |
SHAREHOLDER'S EQUITY AND NONCONTROLLING INTEREST ― SDG&E | (Dollars in millions) | | | SDG&E | | Non- | | | | | Shareholder’s | | controlling | | Total | | | Equity | | Interest | | Equity | Balance at December 31, 2013 | $ | 4,628 | $ | 91 | $ | 4,719 | Comprehensive income | | 381 | | 23 | | 404 | Distributions to noncontrolling interest | | ― | | (37) | | (37) | Balance at September 30, 2014 | $ | 5,009 | $ | 77 | $ | 5,086 | Balance at December 31, 2012 | $ | 4,222 | $ | 76 | $ | 4,298 | Comprehensive income | | 294 | | 15 | | 309 | Preferred stock dividends declared | | (4) | | ― | | (4) | Distributions to noncontrolling interest | | ― | | (12) | | (12) | Call premium on preferred stock | | (3) | | ― | | (3) | Balance at September 30, 2013 | $ | 4,509 | $ | 79 | $ | 4,588 |
SHAREHOLDERS' EQUITY ― SOCALGAS | (Dollars in millions) | | | SoCalGas | | | Shareholders' | | | Equity | Balance at December 31, 2013 | $ | 2,549 | Comprehensive income | | 259 | Preferred stock dividends declared | | (1) | Balance at September 30, 2014 | $ | 2,807 | Balance at December 31, 2012 | $ | 2,235 | Comprehensive income | | 268 | Preferred stock dividends declared | | (1) | Common stock dividends declared | | (50) | Balance at September 30, 2013 | $ | 2,452 |
|
Amounts Due To and From Affiliates at SDG&E and SoCalGas Table |
AMOUNTS DUE TO AND FROM AFFILIATES AT SDG&E AND SOCALGAS | (Dollars in millions) | | | September 30, | | December 31, | | 2014 | | 2013 | SDG&E: | | | | | | Current: | | | | | | Due from various affiliates | $ | 1 | | $ | 1 | | | | | | | | | | | | | | Due to Sempra Energy | $ | 27 | | $ | 25 | Due to SoCalGas | | 9 | | | ― | Due to various affiliates | | ― | | | 14 | | $ | 36 | | $ | 39 | | | | | | | | Income taxes due from Sempra Energy(1) | $ | 27 | | $ | 70 | SoCalGas: | | | | | | Current: | | | | | | Due from Sempra Energy(2) | $ | 265 | | $ | ― | Due from SDG&E | | 9 | | | ― | Due from various affiliates | | ― | | | 21 | | | $ | 274 | | $ | 21 | | | | | | | | | | | | | | Due to Sempra Energy | $ | ― | | $ | 16 | | | | | | | | | | | | | | Income taxes due from Sempra Energy(1) | $ | 21 | | $ | 18 | (1) | SDG&E and SoCalGas are included in the consolidated income tax return of Sempra Energy and are allocated income tax expense from Sempra Energy in an amount equal to that which would result from the companies’ having always filed separate returns. | (2) | Net receivable includes a loan to Sempra Energy of $281 million at September 30, 2014 at an interest rate of 0.08 percent. |
|
Revenues From Unconsolidated Affiliates at SDG&E and SoCalGas Table |
REVENUES FROM UNCONSOLIDATED AFFILIATES AT SDG&E AND SOCALGAS | | | | | (Dollars in millions) | | | | | | Three months ended September 30, | Nine months ended September 30, | | 2014 | 2013 | 2014 | | 2013 | SDG&E | $ | 2 | $ | 3 | $ | 8 | $ | 8 | SoCalGas | | 17 | | 17 | | 51 | | 48 |
|
Other Income and Expense Table |
OTHER INCOME, NET | | | | | | | (Dollars in millions) | | | | | | | | | Three months ended | Nine months ended | | | September 30, | September 30, | | | | 2014 | | 2013 | | 2014 | | 2013 | Sempra Energy Consolidated: | | | | | | | | | Allowance for equity funds used during construction | $ | 28 | $ | 14 | $ | 77 | $ | 44 | Investment (losses) gains(1) | | (3) | | (6) | | 20 | | 16 | (Losses) gains on interest rate and foreign exchange instruments, net | | (6) | | 4 | | 3 | | 17 | Regulatory interest, net(2) | | 2 | | 1 | | 5 | | 3 | Sundry, net | | 8 | | 3 | | 13 | | (1) | Total | $ | 29 | $ | 16 | $ | 118 | $ | 79 | SDG&E: | | | | | | | | | Allowance for equity funds used during construction | $ | 8 | $ | 10 | $ | 26 | $ | 30 | Regulatory interest, net(2) | | 2 | | 1 | | 5 | | 3 | Sundry, net | | (1) | | (1) | | (2) | | (3) | Total | $ | 9 | $ | 10 | $ | 29 | $ | 30 | SoCalGas: | | | | | | | | | Allowance for equity funds used during construction | $ | 7 | $ | 4 | $ | 18 | $ | 14 | Sundry, net | | (1) | | (2) | | (5) | | (5) | Total | $ | 6 | $ | 2 | $ | 13 | $ | 9 | (1) | Represents investment (losses) gains on dedicated assets in support of our executive retirement and deferred compensation plans. These amounts are partially offset by corresponding changes in compensation expense related to the plans. | (2) | Interest on regulatory balancing accounts. | | | | |
|
Income Tax Expense and Effective Income Tax Rates Table |
INCOME TAX EXPENSE AND EFFECTIVE INCOME TAX RATES | (Dollars in millions) | | | | | | Effective | | | | | Effective | | | | | Income Tax | | Income | | | Income Tax | | Income | | | | | Expense | | Tax Rate | | | Expense | | Tax Rate | | | | | Three months ended September 30, | | | | 2014 | 2013 | Sempra Energy Consolidated | $ | 71 | | 16 | % | $ | 117 | | 27 | % | SDG&E | | 65 | | 28 | | | 84 | | 38 | | SoCalGas | | 44 | | 31 | | | 38 | | 27 | | | | | Nine months ended September 30, | | | | 2014 | 2013 | Sempra Energy Consolidated | $ | 291 | | 24 | % | $ | 327 | | 30 | % | SDG&E | | 217 | | 35 | | | 147 | | 33 | | SoCalGas | | 110 | | 30 | | | 107 | | 29 | |
|
Variable Interest Entity Table |
AMOUNTS ASSOCIATED WITH OTAY MESA VIE | | | | | (Dollars in millions) | | | | | | Three months ended September 30, | Nine months ended September 30, | | 2014 | 2013 | 2014 | 2013 | Operating revenues | | | | | | | | | Electric | $ | ― | $ | (4) | $ | ― | $ | ― | Natural gas | | ― | | ― | | ― | | ― | Total operating revenues | | ― | | (4) | | ― | | ― | Operating expenses | | | | | | | | | Cost of electric fuel and purchased power | | (27) | | (27) | | (67) | | (65) | Operation and maintenance | | 3 | | 7 | | 13 | | 33 | Depreciation and amortization | | 7 | | 7 | | 21 | | 20 | Total operating expenses | | (17) | | (13) | | (33) | | (12) | Operating income | | 17 | | 9 | | 33 | | 12 | Interest expense | | (5) | | (4) | | (13) | | (11) | Income before income taxes/Net income | | 12 | | 5 | | 20 | | 1 | Earnings attributable to noncontrolling interest | | (12) | | (5) | | (20) | | (1) | Earnings | $ | ― | $ | ― | $ | ― | $ | ― |
|
Ownership Interests Held By Others Table |
OTHER NONCONTROLLING INTERESTS | (Dollars in millions) | | | | | Percent Ownership Held by Others | | | September 30, 2014 | | December 31, 2013 | SDG&E: | | | | | | | Otay Mesa VIE | 100 | % | $ | 77 | $ | 91 | Sempra South American Utilities: | | | | | | | Chilquinta Energía subsidiaries(1) | 23.6 – 43.4 | | | 23 | | 27 | Luz del Sur | 20.2 | | | 219 | | 222 | Tecsur | 9.8 | | | 3 | | 3 | Sempra Mexico: | | | | | | | IEnova | 18.9 | | | 444 | | 442 | Sempra Natural Gas: | | | | | | | Bay Gas Storage, Ltd. | 9.1 | | | 23 | | 22 | Liberty Gas Storage, LLC | 25.0 | | | 14 | | 14 | Southern Gas Transmission Company | 49.0 | | | 1 | | 1 | Total Sempra Energy | | | $ | 804 | $ | 822 | (1) | Chilquinta Energía has four subsidiaries with noncontrolling interests held by others. Percentage range reflects the highest and lowest ownership percentages amongst these subsidiaries. |
|
Inventory Table |
INVENTORY BALANCES | (Dollars in millions) | | | Natural Gas | Liquefied Natural Gas | Materials and Supplies | Total | | | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | SDG&E | $ | 6 | $ | 3 | $ | ― | $ | ― | $ | 64 | $ | 83 | $ | 70 | $ | 86 | SoCalGas | | 192 | | 42 | | ― | | ― | | 29 | | 27 | | 221 | | 69 | Sempra South American | | | | | | | | | | | | | | | | | Utilities | | ― | | ― | | ― | | ― | | 36 | | 40 | | 36 | | 40 | Sempra Mexico | | ― | | ― | | 6 | | 3 | | 9 | | 9 | | 15 | | 12 | Sempra Renewables | | ― | | ― | | ― | | ― | | 3 | | 2 | | 3 | | 2 | Sempra Natural Gas | | 121 | | 68 | | 5 | | 5 | | 1 | | 5 | | 127 | | 78 | Sempra Energy | | | | | | | | | | | | | | | | | Consolidated | $ | 319 | $ | 113 | $ | 11 | $ | 8 | $ | 142 | $ | 166 | $ | 472 | $ | 287 |
|
Asset Retirement Obligations Table |
CHANGES IN ASSET RETIREMENT OBLIGATIONS | (Dollars in millions) | | | Sempra Energy | | | | | | | | | Consolidated | | SDG&E | | SoCalGas | | | 2014 | 2013 | | 2014 | 2013 | | 2014 | 2013 | Balance at January 1(1) | $ | 2,152 | $ | 2,056 | | $ | 913 | $ | 741 | | $ | 1,199 | $ | 1,253 | Accretion expense | | 73 | | 74 | | | 33 | | 35 | | | 38 | | 37 | Liabilities incurred | | 3 | | 4 | | | ― | | ― | | | ― | | ― | Reclassification(2) | | (6) | | ― | | | ― | | ― | | | ― | | ― | Payments | | (15) | | (1) | | | (15) | | ― | | | ― | | ― | Revisions, GRC-related(3) | | ― | | (135) | | | ― | | (30) | | | ― | | (105) | Revisions, other(4)(5) | | (34) | | 181 | | | (59) | | 207 | | | 25 | | ― | Balance at September 30(1) | $ | 2,173 | $ | 2,179 | | $ | 872 | $ | 953 | | $ | 1,262 | $ | 1,185 | (1) | The current portions of the obligations are included in Other Current Liabilities on the Condensed Consolidated Balance Sheets. | (2) | Reclassification to liability held for sale - asset retirement obligation which is included in Other Current Liabilities on the Condensed Consolidated Balance Sheets, as we discuss in "Sempra Natural Gas – Asset Held for Sale, Power Plant" in Note 3 above. | (3) | The decreases in asset retirement obligations in 2013 at SDG&E and SoCalGas were due to revised estimates related to the 2012 General Rate Case (GRC) that received final approval in May 2013. At SDG&E, these revisions included increases in asset service lives ranging from 2 percent to 7 percent, and lower estimated cost of removal. At SoCalGas, the decrease included increases in asset service lives ranging from 4 percent to 6 percent, partially offset by a higher estimated cost of removal. | (4) | The decrease in asset retirement obligations in 2014 at SDG&E is due to revised estimates in an updated decommissioning cost study for the San Onofre Nuclear Generating Station, which we discuss in Note 9. The increase in asset retirement obligations in 2014 at SoCalGas is related to a change in estimates. | (5) | The increase in asset retirement obligations in 2013 at SDG&E is due to revised estimates recorded in the third quarter of 2013 related to the early decommissioning of SONGS Units 2 and 3 (see Note 9). |
|