EX-12 10 ex122.htm EXHIBIT 12.2 Exhibit 12.2




 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXHIBIT 12.2

SAN DIEGO GAS & ELECTRIC COMPANY

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 June 30,

 

 

2007

 

2008

 

2009

 

2010

 

2011

 

2012

Fixed Charges and Preferred Stock Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$          105

 

 $          107

 

 $          118

 

 $          153

 

 $          193

 

 $          107

Interest portion of annual rentals

 

3

 

1

 

                 1

 

                 1

 

                 1

 

                 -

Total fixed charges

 

108

 

108

 

             119

 

             154

 

             194

 

             107

Preferred stock dividends (1)

 

7

 

7

 

                 7

 

                 7

 

                 7

 

                 3

Combined fixed charges and preferred stock dividends for purpose of ratio

 

$          115

 

 $          115

 

 $          126

 

 $          161

 

 $          201

 

 $          110

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income from continuing operations

 

$          406

 

 $          451

 

 $          550

 

 $          531

 

 $          692

 

 $          326

Total fixed charges (from above)

 

108

 

108

 

             119

 

             154

 

             194

 

             107

Less: Interest capitalized

 

3

 

               13

 

                 4

 

                 1

 

                 1

 

                 -

Total earnings for purpose of ratio

 

$          511

 

 $          546

 

 $          665

 

 $          684

 

 $          885

 

 $          433

Ratio of earnings to combined fixed charges and preferred stock dividends

 

4.44

 

            4.75

 

            5.28

 

            4.25

 

            4.40

 

            3.94

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

4.73

 

            5.06

 

            5.59

 

            4.44

 

            4.56

 

            4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.