0000086521-12-000081.txt : 20120802 0000086521-12-000081.hdr.sgml : 20120802 20120802114112 ACCESSION NUMBER: 0000086521-12-000081 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20120802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120802 DATE AS OF CHANGE: 20120802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SOUTHERN CALIFORNIA GAS CO CENTRAL INDEX KEY: 0000092108 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS TRANSMISSION [4922] IRS NUMBER: 951240705 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01402 FILM NUMBER: 121002379 BUSINESS ADDRESS: STREET 1: 555 W FIFTH ST STREET 2: ML 14H1 CITY: LOS ANGELES STATE: CA ZIP: 90013-1011 BUSINESS PHONE: 2132441200 MAIL ADDRESS: STREET 1: 555 WEST 5TH STREET CITY: LOS ANGELES STATE: CA ZIP: 90051-1011 8-K 1 scg8k08022012.htm FORM 8-K SCG 8-K 8-02-2012



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 8-K

CURRENT REPORT



Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  

  

  

  

Date of Report

 

(Date of earliest event reported):

August 2, 2012


  

  

SOUTHERN CALIFORNIA GAS COMPANY

(Exact name of registrant as specified in its charter)

  

  

CALIFORNIA

 

1-01402

 

95-1240705

(State or other jurisdiction of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

  

  

555 WEST FIFTH STREET, LOS ANGELES, CA

 

90013

(Address of principal executive offices)

 

(Zip Code)

  

  


Registrant's telephone number, including area code

(213) 244-1200

  

  

 

(Former name or former address, if changed since last report.)

  

  



 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

[   ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[   ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[   ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

[   ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 









FORM 8-K



Item 2.02   Results of Operations and Financial Condition.


The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Southern California Gas Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


On August 2, 2012, Sempra Energy, of which Southern California Gas Company is a consolidated subsidiary, issued a press release announcing consolidated earnings of $62 million, or $0.25 per diluted share of common stock, for the second quarter of 2012. The press release has been posted on Sempra Energy's website (www.sempra.com) and a copy is attached as Exhibit 99.1.


Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statement of Operations Data by Segment for the three months and six months ended June 30, 2012 and 2011. A copy of such information is attached as Exhibit 99.2.


The Sempra Energy financial information contained in the press release includes, on a consolidated basis, information regarding Southern California Gas Company’s results of operations and financial condition.



Item 9.01  Financial Statements and Exhibits.  

  

         Exhibits  


          99.1

August 2, 2012 Sempra Energy News Release (including tables).


          99.2

Sempra Energy’s Statement of Operations Data by Segment for the three months and six months ended June 30, 2012 and 2011.










  

SIGNATURE

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  

  

SOUTHERN CALIFORNIA GAS COMPANY
(Registrant)

  

  


Date: August 2, 2012

By:  /s/ Robert Schlax

 

Robert Schlax
Vice President, Controller and Chief Financial Officer







EX-99 2 ex991.htm EXHIBIT 99.1 Exhibit 99.1



Exhibit 99.1


NEWS RELEASE



Media Contact:

Doug Kline

 

Sempra Energy

 

(877) 340-8875

 

www.sempra.com

 

 

Financial Contacts:

Victor Vilaplana

 

Sempra Energy

 

(877) 736-7727

 

investor@sempra.com




SEMPRA ENERGY REPORTS

SECOND-QUARTER 2012 FINANCIAL RESULTS


·

SDG&E Energizes Sunrise Powerlink Transmission Line


·

Company Records $179 Million Non-cash, After-tax Charge on Rockies Express Pipeline Investment


·

2012 Earnings-per-share Guidance Range of $4 to $4.30 Reaffirmed, Excluding Rockies Express Pipeline Charge


SAN DIEGO, Aug. 2, 2012 – Sempra Energy (NYSE: SRE) today reported second-quarter 2012 earnings of $62 million, or $0.25 per diluted share, compared with earnings of $503 million, or $2.09 per diluted share, in the second quarter 2011.

Second-quarter 2012 earnings included a $179 million non-cash charge related to a write-down on the company’s investment in the Rockies Express Pipeline.  Last year’s second-quarter earnings included a gain of $277 million, reflecting the write-up in the value of the company’s original investments in Chile and Peru as a result of the acquisition of a controlling interest in those utilities.

Excluding these unusual items in both years, adjusted second-quarter earnings increased to $241 million, or $0.98 per diluted share, in 2012 from $226 million, or $0.94 per diluted share, in 2011.

Sempra Energy’s earnings through the first six months of 2012 were $298 million, or $1.21 per diluted share, compared with $757 million, or $3.14 per diluted share, in the first six months of 2011.  Excluding the Rockies Express Pipeline charge, adjusted earnings for the first six months were $477 million, or $1.94 per diluted share, compared with adjusted earnings of $480 million, or $1.99 per diluted share, in the same period last year.  

“We are pleased with our operating results during the quarter and, after adjusting for the impairment charge, remain on course to meet our 2012 earnings guidance,” said Debra L. Reed, chief executive officer of Sempra Energy.  “Our utilities continue to make progress with their major infrastructure projects.   In June, SDG&E energized its Sunrise Powerlink transmission line.  The 117-mile line will help meet summer power demand and improve reliability of the regional electric grid.  The line also will serve as a critical link to developing renewable energy projects in California’s Imperial Valley and provide significant economic benefits for the region.”

As announced previously, on Jan. 1, Sempra Energy consolidated Sempra Generation, Sempra Pipelines & Storage and Sempra LNG into two new operating units: Sempra International and Sempra U.S. Gas & Power. Sempra International is comprised of two new reporting segments:  Sempra South American Utilities and Sempra Mexico.  Sempra U.S. Gas & Power also is comprised of two new reporting segments:  Sempra Renewables and Sempra Natural Gas. Beginning in the first quarter 2012, in addition to San Diego Gas & Electric and Southern California Gas Co., Sempra Energy began reporting financial results under each of the above segments.


CALIFORNIA UTILITIES

San Diego Gas & Electric

In the second quarter 2012, earnings for San Diego Gas & Electric (SDG&E) increased to $95 million from $71 million in last year’s second quarter, due primarily to higher earnings related to the Sunrise Powerlink transmission line project.

For the first six months of 2012, SDG&E earned $200 million, up from $160 million in the first six months of 2011.

In addition to energizing the Sunrise Powerlink, SDG&E received approval in June from the California Public Utilities Commission to proceed with construction of the new East County electric substation project.  The $435 million project will help bolster electric reliability and support transmission of renewable energy along the Sunrise Powerlink.  The project, which involves development of a new substation and modernization of a nearby older substation, is expected to be completed in 2014.


Southern California Gas Co.

Second-quarter earnings for Southern California Gas Co. (SoCalGas) were $53 million in 2012, compared with $59 million in 2011.  

SoCalGas’ earnings in the first half of 2012 were $119 million, compared with $127 million during the same period last year.


SEMPRA INTERNATIONAL

Sempra South American Utilities

In the second quarter 2012, Sempra South American Utilities had earnings of $38 million, compared with $314 million in the second quarter 2011.

For the first six months of 2012, earnings for Sempra South American Utilities were $78 million, compared with $336 million in the first six months of 2011.  

Six-month and quarterly earnings in 2011 were higher due to the $277 million second-quarter gain from the write-up in value of the company’s South American utility investments.


Sempra Mexico

Sempra Mexico recorded second-quarter earnings of $43 million in 2012, up from $35 million last year.

For the first six months of 2012, Sempra Mexico had earnings of $80 million, compared with $74 million during the first six months of 2011.


SEMPRA U.S. GAS & POWER

Sempra Renewables

Second-quarter earnings for Sempra Renewables rose to $24 million in 2012 from $4 million last year, due primarily to an increase in solar and wind assets.

During the first six months of 2012, earnings for Sempra Renewables were $34 million, up from $8 million in the same period of 2011.


Sempra Natural Gas

Sempra Natural Gas posted a second-quarter loss of $193 million in 2012, which included the $179 million charge related to the Rockies Express Pipeline.  Excluding this charge, Sempra Natural Gas recorded a $14 million loss in the second quarter 2012, compared with earnings of $47 million in last year’s second quarter.

For the first six months of 2012, Sempra Natural Gas recorded a loss of $192 million, including the Rockies Express Pipeline charge.  Excluding the charge, Sempra Natural Gas had a $13 million loss in the first half of 2012, compared with $110 million in earnings for the first six months last year.

 

Kinder Morgan, a 50-percent owner of Rockies Express Pipeline, is in the process of selling its interest in the pipeline. As a result of this sales process, Sempra Energy has re-evaluated the fair value of the company’s 25-percent interest in the pipeline.  Although the pipeline is contracted through late 2019, the impairment charge reflects the impact of the existing weak market conditions on the pipeline’s value.

Excluding the Rockies Express Pipeline charge, both the quarterly and six-month results for Sempra Natural Gas were impacted by lower natural gas and power prices, including the expiration of the 10-year California Department of Water Resources power-supply contract in September 2011.


PARENT & OTHER

During the second quarter 2012, Sempra Energy had earnings of $2 million at the parent company, compared with a loss of $27 million in the year-ago quarter.  The most recent quarter included a deferred tax benefit related to life-insurance contracts.

 

EARNINGS GUIDANCE

Sempra Energy today reaffirmed its earnings-per-share guidance for 2012 of $4 to $4.30, excluding the Rockies Express Pipeline charge (a $0.73-per-share negative impact) and the tax benefit at the parent company (a $0.19-per-share positive impact).  On a GAAP basis, Sempra Energy’s 2012 earnings-per-share guidance is $3.46 to $3.76.


INTERNET BROADCAST

Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 1 p.m. EDT with senior management of the company.  Access is available by logging onto the website at www.sempra.com.  For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 1897304.


NON-GAAP FINANCIAL MEASURES

 

Adjusted earnings for 2012 and 2011, and 2012 earnings-per-share guidance, are non-GAAP financial measures.  Additional information regarding these non-GAAP measures is in the appendix on Table A of the second-quarter financial tables.  

Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2011 revenues of $10 billion. The Sempra Energy companies’ 17,500 employees serve more than 31 million consumers worldwide.


###





This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements can be identified by words like “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “may,” “will,” “would,” ”could,” “should,” “potential,” “target,” “outlook,” “depends,” “pursue” or similar expressions, or discussions of guidance, strategies, plans, goals, initiatives, objectives or intentions.  Forward-looking statements are not guarantees of performance.  They involve risks, uncertainties and assumptions.  Future results may differ materially from those expressed in the forward-looking statements.  Forward-looking statements are necessarily based upon various assumptions involving judgments with respect to the future and other risks, including, among others: local, regional, national and international economic, competitive, political, legislative and regulatory conditions and developments; actions by the California Public Utilities Commission, California State Legislature, Federal Energy Regulatory Commission, U.S. Department of Energy, Nuclear Regulatory Commission, California Energy Commission, California Air Resources Board, and other regulatory, governmental and environmental bodies in the United States and other countries where the company does business; capital market conditions, including the availability of credit and the liquidity of investments; inflation, interest and exchange rates; the impact of benchmark interest rates, generally the U.S. Treasury bond and Moody’s A-rated utility bond yields, on the California utilities’ cost of capital; the timing and success of business development efforts and construction, maintenance and capital projects, including risks inherent in the ability to obtain, and the timing of the granting of, permits, licenses, certificates and other authorizations; energy markets, including the timing and extent of changes and volatility in commodity prices; the availability of electric power, natural gas and liquefied natural gas, including disruptions caused by failures in the North American transmission grid, pipeline explosions and equipment failures; weather conditions, natural disasters, catastrophic accidents, and conservation efforts; risks inherent in nuclear power generation and radioactive materials storage, including catastrophic release of such materials, the disallowance of the recovery of the investment in, or operating costs of, the generation facility due to an extended outage, and increased regulatory oversight; risks posed by decisions and actions of third parties who control the operations of investments in which the company does not have a controlling interest; wars, terrorist attacks and cyber security threats; business, regulatory, environmental and legal decisions and requirements; expropriation of assets by foreign governments and title and other property disputes; the status of deregulation of retail natural gas and electricity delivery; the inability or determination not to enter into long-term supply and sales agreements or long-term firm capacity agreements; the resolution of litigation; and other uncertainties, all of which are difficult to predict and many of which are beyond the control of the company.  These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the Securities and Exchange Commission.  These reports are available through the EDGAR system free-of-charge on the SEC’s website, www.sec.gov, and on the company’s website at www.sempra.com.

These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.

Sempra International, LLC, and Sempra U.S. Gas & Power, LLC, are not the same companies as San Diego Gas & Electric (SDG&E) or Southern California Gas Company (SoCalGas) and Sempra International, LLC and Sempra U.S. Gas & Power, LLC are not regulated by the California Public Utilities Commission. Sempra International’s underlying entities include Sempra Mexico and Sempra South American Utilities. Sempra U.S. Gas & Power’s underlying entities include Sempra Renewables and Sempra Natural Gas.









 

 

 

 

 

 

 

 

SEMPRA ENERGY

Table A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

June 30,

 

June 30,

(Dollars in millions, except per share amounts)

2012

 

2011(1)

 

2012

 

2011(1)

 

(unaudited)

REVENUES

 

 

 

 

 

 

 

Utilities

$         1,838

 

$         1,922

 

$     3,929

 

$   3,868

Energy-related businesses

251

 

500

 

543

 

988

    Total revenues

2,089

 

2,422

 

4,472

 

4,856

EXPENSES AND OTHER INCOME

 

 

 

 

 

 

 

Utilities:

 

 

 

 

 

 

 

    Cost of natural gas

(221)

 

(403)

 

(652)

 

(1,045)

    Cost of electric fuel and purchased power

(349)

 

(397)

 

(737)

 

(568)

Energy-related businesses:

 

 

 

 

 

 

 

    Cost of natural gas, electric fuel and purchased power

(81)

 

(212)

 

(210)

 

(442)

    Other cost of sales

(41)

 

(32)

 

(74)

 

(55)

Operation and maintenance

(720)

 

(673)

 

(1,391)

 

(1,312)

Depreciation and amortization

(266)

 

(248)

 

(523)

 

(478)

Franchise fees and other taxes

(79)

 

(80)

 

(175)

 

(175)

Equity (losses) earnings, before income tax:

 

 

 

 

 

 

 

    Rockies Express Pipeline LLP

(290)

 

10

 

(279)

 

19

    Other

(3)

 

(3)

 

(2)

 

(11)

Remeasurement of equity method investments

-

 

277

 

-

 

277

Other income, net

18

 

31

 

93

 

74

Interest income

4

 

12

 

9

 

15

Interest expense

(113)

 

(118)

 

(226)

 

(226)

Losses) income before income taxes and equity earnings of certain unconsolidated subsidiaries

(52)

 

586

 

305

 

929

Income tax benefit (expense)

118

 

(100)

 

1

 

(214)

Equity earnings, net of income tax

8

 

8

 

19

 

39

Net income

74

 

494

 

325

 

754

(Earnings) losses attributable to noncontrolling interests

(11)

 

12

 

(24)

 

8

Preferred dividends of subsidiaries

(1)

 

(3)

 

(3)

 

(5)

Earnings

$             62

 

$           503

 

$       298

 

$      757

 

 

 

 

 

 

 

 

Basic earnings per common share

$          0.26

 

$          2.10

 

$      1.24

 

$     3.16

Weighted-average number of shares outstanding, basic (thousands)

241,141

 

239,415

 

240,853

 

239,769

 

 

 

 

 

 

 

 

Diluted earnings per common share

$          0.25

 

$          2.09

 

$      1.21

 

$     3.14

Weighted-average number of shares outstanding, diluted (thousands)

246,260

 

240,761

 

245,766

 

241,154

Dividends declared per share of common stock

$          0.60

 

$          0.48

 

$      1.20

 

$     0.96

 

 

 

 

 

 

 

 

(1) As adjusted for the retrospective effect of a change in accounting principle.






SEMPRA ENERGY

Table A (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF SEMPRA ENERGY GAAP EARNINGS TO SEMPRA ENERGY ADJUSTED

EARNINGS EXCLUDING IMPAIRMENT CHARGE AND GAIN FROM REMEASUREMENT OF

EQUITY METHOD INVESTMENTS (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share excluding a $179 million impairment charge on our investment in Rockies Express LLC in the second quarter of 2012 and a $277 million gain from the remeasurement of equity method investments in Chilquinta Energía and Luz del Sur in the second quarter of 2011 are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States). Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of Sempra Energy's business operations from 2012 to 2011 and to future periods. Also, 2012 guidance of $4 to $4.30 per diluted share excludes the $179 million impairment loss, or $0.73 per diluted share, as well as a $47 million tax benefit from a change in the expected holding period of life insurance contracts, or $0.19 per diluted share, for the six months ended June 30, 2012, based on shares outstanding through June 30, 2012. Management believes that excluding the impact of the impairment loss and tax benefit from current guidance provides a more meaningful measure of Sempra Energy's expected financial performance in 2012 in comparison to previously issued guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy Earnings and Diluted Earnings Per Common Share, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

(Dollars in millions, except per share amounts)

2012

 

2011

 

2012

 

2011

Sempra Energy GAAP Earnings

 $          62

 

 $       503

 

 $       298

 

 $       757

Add: Impairment Charge in 2012

           179

 

              -

 

         179

 

              -

Less: Remeasurement Gain in 2011

               -

 

       (277)

 

              -

 

       (277)

Sempra Energy Adjusted Earnings

 $        241

 

 $       226

 

 $       477

 

 $       480

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

Sempra Energy GAAP Earnings

 $       0.25

 

 $      2.09

 

 $      1.21

 

 $      3.14

Sempra Energy Adjusted Earnings

 $       0.98

 

 $      0.94

 

 $      1.94

 

 $      1.99

Weighted-average number of shares outstanding, diluted (thousands)

     246,260

 

   240,761

 

   245,766

 

   241,154

 

 

 

 

 

 

 

 






 

 

 

 

 

 

 

SEMPRA ENERGY

Table B

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Dollars in millions)

2012

 

2011(1)(2)

 

 

 

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

$              221

 

$              252

 

Restricted cash

21

 

24

 

Accounts receivable

985

 

1,345

 

Income taxes receivable

37

 

-

 

Inventories

249

 

346

 

Regulatory balancing accounts – undercollected

114

 

38

 

Regulatory assets

101

 

89

 

Fixed-price contracts and other derivatives

75

 

85

 

Settlement receivable related to wildfire litigation

-

 

10

 

Other

237

 

143

 

 

 

Total current assets

2,040

 

2,332

 

 

 

 

 

 

 

Investments and other assets:

 

 

 

 

Restricted cash

18

 

22

 

Regulatory assets arising from pension and other postretirement benefit obligations

1,050

 

1,126

 

Regulatory assets arising from wildfire litigation costs

668

 

594

 

Other regulatory assets

1,123

 

1,060

 

Nuclear decommissioning trusts

847

 

804

 

Investments

1,639

 

1,671

 

Goodwill

1,067

 

1,036

 

Other intangible assets

441

 

448

 

Sundry

712

 

691

 

 

 

Total investments and other assets

7,565

 

7,452

Property, plant and equipment, net

24,597

 

23,465

Total assets

$         34,202

 

$         33,249

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

Current liabilities:

 

 

 

 

Short-term debt

 $              713

 

 $              449

 

Accounts payable

              1,012

 

              1,107

 

Income taxes payable

                     -

 

                    5

 

Deferred income taxes

                163

 

                173

 

Dividends and interest payable

                256

 

                219

 

Accrued compensation and benefits

                222

 

                323

 

Regulatory balancing accounts – overcollected

                270

 

                105

 

Current portion of long-term debt

                698

 

                336

 

Fixed-price contracts and other derivatives

                  91

 

                  92

 

Customer deposits

                145

 

                142

 

Reserve for wildfire litigation

                305

 

                586

 

Other

                559

 

                615

 

 

 

Total current liabilities

              4,434

 

              4,152

Long-term debt

            10,315

 

            10,078

 

 

 

 

 

 

 

Deferred credits and other liabilities:

 

 

 

 

Customer advances for construction

                148

 

                142

 

Pension and other postretirement benefit obligations, net of plan assets

              1,345

 

              1,423

 

Deferred income taxes

              1,544

 

              1,520

 

Deferred investment tax credits

                  48

 

                  49

 

Regulatory liabilities arising from removal obligations

              2,614

 

              2,551

 

Asset retirement obligations

              1,947

 

              1,905

 

Other regulatory liabilities

                  68

 

                  87

 

Fixed-price contracts and other derivatives

                285

 

                301

 

Reserve for wildfire litigation

                171

 

                  10

 

Deferred credits and other

                911

 

                774

 

 

 

Total deferred credits and other liabilities

              9,081

 

              8,762

Contingently redeemable preferred stock of subsidiary

                  79

 

                  79

Equity:

 

 

 

 

Total Sempra Energy shareholders’ equity

              9,879

 

              9,775

 

Preferred stock of subsidiaries

                  20

 

                  20

 

Other noncontrolling interests

                394

 

                383

 

 

 

Total equity

            10,293

 

            10,178

Total liabilities and equity

 $         34,202

 

 $         33,249

 

 

 

 

 

 

 

(1)

As adjusted for the retrospective effect of a change in accounting principle.

(2)

Derived from audited financial statements.






 

 

 

 

 

 

SEMPRA ENERGY

Table C

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

Six months ended
June 30,

(Dollars in millions)

 

2012

 

2011(1)

 

 

 

(unaudited)

Cash Flows from Operating Activities

 

 

 

 

Net income

 

$          325

 

$          754

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

523

 

478

 

Deferred income taxes and investment tax credits

 

(53)

 

138

 

Equity losses (earnings)

 

262

 

(47)

 

Remeasurement of equity method investments

 

-

 

(277)

 

Fixed-price contracts and other derivatives

 

1

 

(2)

 

Other

 

1

 

(23)

Net change in other working capital components

 

28

 

75

Distributions from RBS Sempra Commodities LLP

 

-

 

53

Changes in other assets

 

13

 

2

Changes in other liabilities

 

52

 

(12)

 

Net cash provided by operating activities

 

1,152

 

1,139

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

Expenditures for property, plant and equipment

 

(1,517)

 

(1,225)

Expenditures for investments and acquisition of businesses, net of cash acquired

 

(303)

 

(682)

Proceeds from sale of joint venture interest

 

9

 

-

Distributions from RBS Sempra Commodities LLP

 

-

 

276

Distributions from other investments

 

31

 

29

Purchases of nuclear decommissioning and other trust assets

 

(327)

 

(97)

Proceeds from sales by nuclear decommissioning and other trusts

 

329

 

94

Decrease in restricted cash

 

68

 

388

Increase in restricted cash

 

(61)

 

(420)

Other

 

(10)

 

(16)

 

Net cash used in investing activities

 

(1,781)

 

(1,653)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

Common dividends paid

 

(260)

 

(210)

Redemption of subsidiary preferred stock

 

-

 

(80)

Preferred dividends paid by subsidiaries

 

(3)

 

(5)

Issuances of common stock

 

45

 

20

Repurchases of common stock

 

(16)

 

(18)

Issuances of debt (maturities greater than 90 days)

 

1,167

 

870

Payments on debt (maturities greater than 90 days)

 

(559)

 

(270)

Increase (decrease) in short-term debt, net

 

241

 

(319)

Other

 

(21)

 

10

 

Net cash provided by (used in) financing activities

 

594

 

(2)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

4

 

(4)

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(31)

 

(520)

Cash and cash equivalents, January 1

 

252

 

912

Cash and cash equivalents, June 30

 

$          221

 

$          392

 

 

 

 

 

 

(1) As adjusted for the retrospective effect of a change in accounting principle.






 

 

 

 

 

 

 

 

 

 

 

SEMPRA ENERGY

 

Table D

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT EARNINGS AND CAPITAL EXPENDITURES & INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

 

June 30,

 

June 30,

 

(Dollars in millions)

2012

 

2011

 

2012

 

2011

 

 

(unaudited)

 

Earnings (Losses)

 

 

 

 

 

 

 

 

California Utilities:

 

 

 

 

 

 

 

 

San Diego Gas & Electric

$            95

 

$            71

 

$          200

 

$          160

 

Southern California Gas

53

 

59

 

119

 

127

 

Sempra International:

 

 

 

 

 

 

 

 

Sempra South American Utilities

38

 

314

 

78

 

336

 

Sempra Mexico

43

 

35

 

80

 

74

 

Sempra U.S. Gas & Power:

 

 

 

 

 

 

 

 

Sempra Renewables

24

 

4

 

34

 

8

 

Sempra Natural Gas

(193)

 

47

 

(192)

 

110

 

Parent and other

2

 

(27)

 

(21)

 

(58)

 

Earnings

$            62

 

$          503

 

$          298

 

$          757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

 

June 30,

 

June 30,

 

(Dollars in millions)

2012

 

2011

 

2012

 

2011

 

 

(unaudited)

 

Capital Expenditures and Investments

 

 

 

 

 

 

 

 

California Utilities:

 

 

 

 

 

 

 

 

San Diego Gas & Electric

$          331

 

$          366

 

$          729

 

$          714

 

Southern California Gas

151

 

157

 

316

 

325

 

Sempra International:

 

 

 

 

 

 

 

 

Sempra South American Utilities

39

 

(214)

(1)

59

 

(214)

(1)

Sempra Mexico

4

 

4

 

9

 

7

 

Sempra U.S. Gas & Power:

 

 

 

 

 

 

 

 

Sempra Renewables

343

 

9

 

594

 

55

 

Sempra Natural Gas

90

 

121

 

112

 

167

 

Parent and other

-

 

853

(1)

1

 

853

(1)

Consolidated Capital Expenditures and Investments

$          958

 

$        1,296

 

$        1,820

 

$        1,907

 

 

 

 

 

 

 

 

 

 

 

 

(1) The $611 million of net cash used to fund the purchase of controlling interests in our investments in Chile and Peru in the second quarter of 2011 is recorded as a net expenditure of $852 million at Parent and Other, partially offset by $241 million of cash acquired in the purchase, which is recorded at Sempra South American Utilities.






 

 

 

 

 

 

 

 

 

 

 

SEMPRA ENERGY

Table E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING STATISTICS (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
June 30,

Six months ended
June 30,

UTILITIES

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

California Utilities - SDG&E and SoCalGas

 

 

 

 

 

 

 

 

Gas Sales (bcf)(1)

 

83

 

85

 

217

 

223

Transportation (bcf)(1)

 

174

 

137

 

345

 

294

Total Deliveries (bcf)(1)

 

257

 

222

 

562

 

517

Total Gas Customers (Thousands)

 

 

 

 

 

6,665

 

6,644

 

 

 

 

 

 

 

 

 

 

 

Electric Sales (Millions of kWhs)(1)

 

3,827

 

3,827

 

7,916

 

7,975

Direct Access (Millions of kWhs)

 

820

 

782

 

1,572

 

1,568

Total Deliveries (Millions of kWhs)(1)

 

4,647

 

4,609

 

9,488

 

9,543

Total Electric Customers (Thousands)

 

 

 

 

 

1,397

 

1,390

 

 

 

 

 

 

 

 

 

 

 

Other Utilities(2)

 

 

 

 

 

 

 

 

Natural Gas Sales (bcf)

 

 

 

 

 

 

 

 

 

Argentina

 

87

 

87

 

160

 

157

 

Mexico

 

6

 

5

 

12

 

11

 

Mobile Gas

 

8

 

9

 

23

 

19

 

Willmut Gas(3)

 

4

 

-

 

4

 

-

Natural Gas Customers (Thousands)

 

 

 

 

 

 

 

 

 

Argentina

 

 

 

 

 

1,833

 

1,781

 

Mexico

 

 

 

 

 

91

 

89

 

Mobile Gas

 

 

 

 

 

88

 

90

 

Willmut Gas(3)

 

 

 

 

 

20

 

-

Electric Sales (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Peru

 

1,669

 

1,570

 

3,359

 

3,164

 

Chile

 

638

 

604

 

1,383

 

1,265

Electric Customers (Thousands)

 

 

 

 

 

 

 

 

 

Peru

 

 

 

 

 

941

 

907

 

Chile

 

 

 

 

 

617

 

603

 

 

 

 

 

 

 

 

 

 

 

ENERGY-RELATED BUSINESSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sempra International

 

 

 

 

 

 

 

 

Power Sold (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Sempra Mexico(4)

 

894

 

612

 

1,972

 

1,528

 

 

 

 

 

 

 

 

 

 

 

Sempra U.S. Gas & Power

 

 

 

 

 

 

 

 

Power Sold (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Sempra Renewables(5)

253

 

155

 

526

 

277

 

Sempra Natural Gas

 

1,459

 

2,809

 

3,399

 

6,044

 

 

 

 

 

 

 

 

 

 

 

(1) Includes intercompany sales

(2) Represents 100% of the distribution operations of the subsidiary, although the subsidiary in Argentina is not consolidated within Sempra Energy and the related investments are accounted for under the equity method. The subsidiaries in Peru and Chile were also accounted for under the equity method until April 6, 2011, when they became consolidated entities upon our acquisition of additional ownership interests.

(3) Acquired in May 2012.

(4) Sales to Sempra Natural Gas.

(5) Includes 50% of total power sold related to wind projects in which Sempra Energy has a 50% ownership. These subsidiaries are not consolidated within Sempra Energy and the related investments are accounted for under the equity method.

EX-99 3 ex992.htm EXHIBIT 99.2 Exhibit 99.2



Exhibit 99.2


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         SEMPRA ENERGY

           Table F (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$      780

 

$         720

 

$          348

 

$         118

 

$           14

 

$         198

 

$            (89)

 

 

$ 2,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(492)

 

(535)

 

(270)

 

(63)

 

(1)

 

(196)

 

66

 

 

(1,491)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(119)

 

(90)

 

(14)

 

(16)

 

(3)

 

(22)

 

(2)

 

 

(266)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Losses Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(2)

 

(290)

(1)

(1)

 

 

(293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), Net

 

24

 

4

 

-

 

(2)

 

-

 

-

 

(8)

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (2)

 

193

 

99

 

64

 

37

 

8

 

(310)

 

(34)

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest (Expense) Income (3)

 

(40)

 

(18)

 

(2)

 

1

 

(2)

 

(11)

 

(38)

 

 

(110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(53)

 

(28)

 

(17)

 

(3)

 

18

 

128

 

73

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

-

 

8

 

-

 

-

 

-

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Earnings) Losses Attributable to Noncontrolling Interests

 

(5)

 

-

 

(7)

 

-

 

-

 

-

 

1

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$        95

 

$          53

 

$            38

 

$          43

 

$           24

 

$       (193)

 

$                2

 

 

$     62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$      697

 

$         876

 

$          361

 

$         171

 

$             6

 

$         436

 

$          (125)

 

 

$ 2,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(479)

 

(691)

 

(287)

 

(114)

 

(3)

 

(320)

 

97

 

 

(1,797)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(105)

 

(82)

 

(13)

 

(16)

 

(2)

 

(27)

 

(3)

 

 

(248)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(1)

 

10

 

(2)

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

13

 

3

 

276

(4)

2

 

-

 

-

 

14

 

 

308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (2)

 

126

 

106

 

337

 

43

 

-

 

99

 

(19)

 

 

692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (3)

 

(32)

 

(19)

 

(2)

 

(4)

 

(2)

 

(14)

 

(36)

 

 

(109)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(42)

 

(28)

 

(12)

 

(13)

 

6

 

(38)

 

27

 

 

(100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Net of Income Tax

 

-

 

-

 

(1)

 

9

 

-

 

-

 

-

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses (Earnings) Attributable to Noncontrolling Interests

 

19

 

-

 

(8)

 

-

 

-

 

-

 

1

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$        71

 

$          59

 

$          314

 

$          35

 

$             4

 

$          47

 

$            (27)

 

 

$    503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Includes gain of $277 million related to remeasurement of equity method investments.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         SEMPRA ENERGY

           Table F (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$      1,614

 

$    1,600

 

$         705

 

$         253

 

$           22

 

$       467

 

$             (189)

 

 

$    4,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(1,036)

 

(1,209)

 

(551)

 

(140)

 

(10)

 

(441)

 

148

 

 

(3,239)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(231)

 

(177)

 

(27)

 

(31)

 

(6)

 

(45)

 

(6)

 

 

(523)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Losses Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(1)

 

(279)

(1)

(1)

 

 

(281)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

54

 

8

 

2

 

2

 

-

 

-

 

27

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (2)

 

401

 

222

 

129

 

84

 

5

 

(298)

 

(21)

 

 

522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (3)

 

(77)

 

(35)

 

(8)

 

-

 

(6)

 

(20)

 

(74)

 

 

(220)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(113)

 

(68)

 

(30)

 

(23)

 

35

 

126

 

74

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

-

 

19

 

-

 

-

 

-

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

(11)

 

-

 

(13)

 

-

 

-

 

-

 

-

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$         200

 

$       119

 

$           78

 

$           80

 

$           34

 

$     (192)

 

$              (21)

 

 

$      298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$      1,537

 

$    1,932

 

$         361

 

$         378

 

$           10

 

$       885

 

$             (247)

 

 

$    4,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(1,053)

 

(1,547)

 

(289)

 

(257)

 

(7)

 

(648)

 

204

 

 

(3,597)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(208)

 

(163)

 

(13)

 

(31)

 

(3)

 

(53)

 

(7)

 

 

(478)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

-

 

19

 

(11)

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

29

 

6

 

276

(4)

6

 

-

 

-

 

34

 

 

351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (2)

 

305

 

228

 

335

 

96

 

-

 

203

 

(27)

 

 

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (3)

 

(69)

 

(36)

 

(2)

 

(7)

 

(5)

 

(23)

 

(74)

 

 

(216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(91)

 

(65)

 

(12)

 

(31)

 

13

 

(70)

 

42

 

 

(214)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

23

 

16

 

-

 

-

 

-

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses (Earnings) Attributable to Noncontrolling Interests

 

15

 

-

 

(8)

 

-

 

-

 

-

 

1

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$         160

 

$       127

 

$         336

 

$           74

 

$             8

 

$       110

 

$              (58)

 

 

$      757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Includes gain of $277 million related to remeasurement of equity method investments.