SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Business Unit
Three Months Ended June 30, 2010
(Dollars in millions)	SDG&E	SoCalGas	Commodities	Generation	Pipelines & Storage		LNG	Consolidating Adjustments, Parent & Other	Total
Revenues	$ 692	$ 834	$ 26	$ 242	$ 75		$ 166	$ (27)	$ 2,008
Cost of Sales and Other Expenses	(458)	(638)	(22)	(178)	(54)		(123)	15	(1,458)
Litigation Adjustment (Expense)	7	(1)	-	(2)	(1)		(1)	(1)	1
Depreciation & Amortization	(95)	(77)	-	(16)	(10)		(13)	(4)	(215)
Equity Earnings (Losses) Recorded Before Income Tax	-	-	(16)	(1)	12		-	(3)	(8)
Other Income (Expense), Net	(16)	2	-	6	(1)		-	17	8
Income (Loss) Before Interest & Tax (1)	130	120	(12)	51	21		29	(3)	336
Net Interest Expense (2)	(32)	(17)	-	-	(2)		(12)	(39)	(102)
Income Tax (Expense) Benefit	(44)	(34)	12	(3)	(7)		(4)	21	(59)
Equity Earnings Recorded Net of Income Tax	-	-	-	-	27		-	-	27
Losses Attributable to Noncontrolling Interests	21	-	-	-	-		-	(1)	20
Earnings (Losses)	$ 75	$ 69	$ -	$ 48	$ 39		$ 13	$ (22)	$ 222
Three Months Ended June 30, 2009
(Dollars in millions)	SDG&E	SoCalGas	Commodities	Generation	Pipelines & Storage		LNG	Consolidating Adjustments, Parent & Other	Total
Revenues	$ 631	$ 694	$ 13	$ 245	$ 98		$ 25	$ (17)	$ 1,689
Cost of Sales and Other Expenses	(437)	(501)	(14)	(157)	(208)	(3)	(38)	(9)	(1,364)
Litigation Expense	-	(2)	-	-	(1)		(1)	-	(4)
Depreciation & Amortization	(81)	(75)	-	(15)	(9)		(7)	(2)	(189)
Equity Earnings (Losses) Recorded Before Income Tax	-	-	126	(6)	11		-	(3)	128
Other Income, Net	27	4	-	1	1		1	36	70
Income (Loss) Before Interest & Tax (1)	140	120	125	68	(108)		(20)	5	330
Net Interest Expense (2)	(22)	(18)	(3)	(1)	(3)		(2)	(28)	(77)
Income Tax (Expense) Benefit	(28)	(37)	(37)	(34)	29		10	7	(90)
Equity Earnings Recorded Net of Income Tax	-	-	-	-	23		-	-	23
(Earnings) Losses Attributable to Noncontrolling Interests	(20)	-	-	-	32		-	-	12
Earnings (Losses)	$ 70	$ 65	$ 85	$ 33	$ (27)		$ (12)	$ (16)	$ 198
(1) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our business units' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2) Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.
(3) Includes $132 million write-off of long-lived assets.

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Business Unit
Six Months Ended June 30, 2010
(Dollars in millions)	SDG&E	SoCalGas	Commodities	Generation	Pipelines & Storage		LNG	Consolidating Adjustments, Parent & Other	Total
Revenues	$ 1,434	$ 2,016	$ 49	$ 537	$ 185		$ 371	$ (50)	$ 4,542
Cost of Sales and Other Expenses	(963)	(1,611)	(45)	(411)	(132)		(259)	28	(3,393)
Litigation Expense	-	(1)	(20)	(141)	(1)		(2)	(2)	(167)
Depreciation & Amortization	(187)	(152)	-	(31)	(21)		(25)	(9)	(425)
Equity Earnings (Losses) Recorded Before Income Tax	-	-	(9)	(1)	22		-	(5)	7
Other Income (Expense), Net	(16)	6	1	7	(2)		-	20	16
Income (Loss) Before Interest & Tax (1)	268	258	(24)	(40)	51		85	(18)	580
Net Interest Expense (2)	(64)	(34)	(1)	(2)	(7)		(24)	(77)	(209)
Income Tax (Expense) Benefit	(75)	(90)	20	37	(13)		(16)	20	(117)
Equity Earnings Recorded Net of Income Tax	-	-	-	-	46		-	-	46
Losses Attributable to Noncontrolling Interests	29	-	-	-	-		-	(1)	28
Earnings (Losses)	$ 158	$ 134	$ (5)	$ (5)	$ 77		$ 45	$ (76)	$ 328
Six Months Ended June 30, 2009
(Dollars in millions)	SDG&E	SoCalGas	Commodities	Generation	Pipelines & Storage		LNG	Consolidating Adjustments, Parent & Other	Total
Revenues	$ 1,363	$ 1,614	$ 26	$ 542	$ 230		$ 57	$ (35)	$ 3,797
Cost of Sales and Other Expenses	(925)	(1,239)	(26)	(384)	(303)	(3)	(81)	(7)	(2,965)
Litigation Adjustment (Expense)	8	(2)	-	-	(1)		(1)	(1)	3
Depreciation & Amortization	(158)	(147)	-	(29)	(19)		(13)	(6)	(372)
Equity Earnings (Losses) Recorded Before Income Tax	-	-	279	(6)	21		-	(6)	288
Other Income, Net	44	5	-	1	-		1	22	73
Income (Loss) Before Interest & Tax (1)	332	231	279	124	(72)		(37)	(33)	824
Net Interest Expense (2)	(48)	(34)	(6)	(2)	(6)		(4)	(55)	(155)
Income Tax (Expense) Benefit	(88)	(73)	(74)	(46)	17		22	43	(199)
Equity Earnings Recorded Net of Income Tax	-	-	-	-	39		-	-	39
(Earnings) Losses Attributable to Noncontrolling Interests	(27)	-	-	-	32		-	-	5
Earnings (Losses)	$ 169	$ 124	$ 199	$ 76	$ 10		$ (19)	$ (45)	$ 514
(1) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our business units' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2) Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.
(3) Includes $132 million write-off of long-lived assets.