EXHIBIT 12.1
PACIFIC ENTERPRISES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
	2001	2002	2003	2004	2005
Fixed Charges:
Interest	$ 88	$ 63	$ 54	$ 47	$ 55
Interest portion of annual rentals	3	2	2	2	3
Preferred dividends of subsidiaries (1)	2	2	2	2	2
Total fixed charges for purpose of ratio	$ 93	$ 67	$ 58	$ 51	$ 60
Earnings:
Pretax income from continuing operations	$ 377	$ 383	$ 361	$ 390	$ 324
Total fixed charges (from above)	93	67	58	51	60
Total earnings for purpose of ratio	$ 470	$ 450	$ 419	$ 441	$ 384
Ratio of earnings to fixed charges	5.05	6.72	7.22	8.65	6.40
(1) In computing this ratio, "Preferred dividends of subsidiaries" represents the before-tax earnings necessary to pay such dividends,
computed at the effective tax rates for the applicable periods.