XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
OPERATING ACTIVITIES    
Net income $ 1,381 $ 1,223
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and impairment adjustment of mortgage loan servicing rights 64 23
Premiums and discounts on investment securities, net 72 69
Premiums and discounts on mortgage-backed securities, net 101 114
Accretion of premiums on certificates of deposits (65) 0
Deferred loan origination costs, net 44 67
Provision for loan losses 0 439
Amortization of core deposit intangible 25 0
Depreciation of premises and equipment 166 167
Increase in value of bank owned life insurance (131) (143)
Stock-based compensation 215 174
Proceeds from sale of loans originated for sale 3,519 11,860
Origination of loans held for sale (4,454) (11,680)
Loss on foreclosed real estate 0 178
Gain on :    
Sale of loans (74) (305)
Sale of investment securities (1) 0
Disposition of premises and equipment 0 (420)
(Increase) decrease in:    
Accrued interest receivable (51) 5
Other assets 325 267
Increase (decrease) in:    
Accrued interest payable 42 67
Other liabilities 1,368 (236)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,546 1,869
INVESTING ACTIVITIES    
Loan originations (9,531) (29,085)
Loan principal payments 19,437 34,343
Proceeds from sale of foreclosed real estate 55 34
Proceeds from disposition of premises and equipment 0 417
Proceeds from maturities of investment securities available for sale 2,115 1,945
Proceeds from sale of investment securities available for sale 1,921 0
Principal repayments on mortgage-backed securities held to maturity 89 87
Principal repayments on mortgage-backed securities available for sale 2,375 5,879
Purchase of investment securities available for sale (1,135) (2,792)
Purchase of mortgage-backed securities available for sale (9,096) 0
Purchase of premises and equipment (60) (85)
Redemption of FHLB stock 56 798
NET CASH PROVIDED BY INVESTING ACTIVITIES 6,226 11,541
FINANCING ACTIVITIES    
Net increase in customer deposits 8,373 11,015
Repayment of long-term FHLB borrowings (1,294) (6,505)
Net decrease in advances from borrowers for taxes and insurance (619) (230)
Common stock dividends paid (367) (137)
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,093 4,143
NET INCREASE IN CASH AND CASH EQUIVALENTS 14,865 17,553
Cash and cash equivalents at beginning of period 45,310 31,137
Cash and cash equivalents at end of period 60,175 48,690
Cash paid for:    
Interest on deposits and borrowings 982 912
Income taxes 750 250
Noncash transactions:    
Capitalization of mortgage servicing rights 39 120
Transfers from loans to foreclosed real estate $ 562 $ 100