XML 47 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS RECEIVABLE
3 Months Ended
Mar. 31, 2014
LOANS RECEIVABLE [Abstract]  
LOANS RECEIVABLE
NOTE 8 — LOANS RECEIVABLE
 
Loans receivable are summarized as follows:
   
At
 
   
March 31, 2014
  
December 31, 2013
 
   
(in thousands)
 
Held for investment:
      
Residential
      
Residential mortgages
 $360,992  $371,961 
          
Commercial
        
Real estate-commercial
  122,294   129,345 
Real estate-residential
  24,123   20,005 
Real estate-multi-family
  18,197   16,623 
Construction loans
  6,915   8,773 
Commercial and industrial loans
  7,630   6,849 
Total commercial loans
  179,159   181,595 
          
Consumer
        
Home equity and second mortgage
  64,654   64,202 
Other consumer
  1,595   1,697 
Total consumer loans
  66,249   65,899 
          
Total loans
  606,400   619,455 
Net deferred loan origination costs and unamortized premiums
  1,318   1,288 
Less allowance for loan losses
  (4,062)  (6,575)
Total loans receivable
 $603,656  $614,168 
          
Held for sale:
        
Residential
        
Residential mortgages
 $1,319  $349 

The following table presents the composition of the commercial loan portfolio by credit quality indicators:

   
At March 31, 2014
 
   
 
  
Special
  
 
     
 
 
   Pass  mention  Substandard  Doubtful  Total 
   
(in thousands)
 
Real estate-commercial
 $110,425  $2,955  $8,914  $  $122,294 
Real estate-residential
  22,033   483   1,607      24,123 
Real estate-multi-family
  14,702      3,495      18,197 
Construction loans
  6,682      233      6,915 
Commercial and industrial loans
  7,600   30         7,630 
  Total
 $161,442  $3,468  $14,249  $  $179,159 
 
 
   
At December 31, 2013
 
   
 
  
Special
  
 
  
 
  
 
 
   Pass  mention  Substandard  Doubtful  Total 
   
(in thousands)
 
Real estate-commercial
 $113,260  $7,142  $8,943  $  $129,345 
Real estate-residential
  17,182   487   2,336      20,005 
Real estate-multi-family
  13,114      3,509      16,623 
Construction loans
  5,596      3,177      8,773 
Commercial and industrial loans
  6,817   32         6,849 
  Total
 $155,969  $7,661  $17,965  $  $181,595 

In order to assess and monitor the credit risk associated with commercial loans, the Company employs a risk rating methodology whereby each commercial loan is initially assigned a risk grade. At least annually, all risk ratings are reviewed in light of information received such as tax returns, rent rolls, cash flow statements, appraisals, and any other information which may affect the then-current risk rating, which is adjusted upward or downward as needed. At the end of each quarter the risk ratings are summarized and become a component of the evaluation of the allowance for loan losses. The Company’s risk rating definitions mirror those promulgated by banking regulators and are as follows:
 
Pass: A good quality loan that is characterized by satisfactory liquidity; reasonable debt capacity and coverage; acceptable management in all critical positions and normal operating results for its peer group. The Company has grades 1 through 6 within the Pass category which reflect the increasing amount of attention paid to the individual loan because of, among other things, trends in debt service coverage, management weaknesses, or collateral values.
 
Special mention: A loan that has potential weaknesses that deserves management’s close attention. Although the loan is currently protected, if left uncorrected, potential weaknesses may result in the deterioration of the loan’s repayment prospects or in the borrower’s future credit position. Potential weaknesses include: weakening financial condition; an unrealistic repayment program; inadequate sources of funds; lack of adequate collateral; credit information; or documentation. There is currently the capacity to meet interest and principal payments, but further adverse business, financial, or economic conditions may impair the borrower’s capacity or willingness to pay interest and repay principal.
 
Substandard: A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Although no loss of principal or interest is presently apparent, there is the distinct possibility that a partial loss of interest and/or principal will be sustained if the deficiencies are not corrected. There is a current identifiable vulnerability to default and the dependence upon favorable business, financial, or economic conditions to meet timely payment of interest and repayment of principal.
 
Doubtful: A loan which has all the weaknesses inherent in a substandard asset with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to strengthen the asset, classification as an estimated loss is deferred until a more exact status is determined. Pending factors include: proposed merger, acquisition, liquidation, capital injection, perfecting liens on additional collateral, and refinancing plans.

Loss: Loans which are considered uncollectible and have been charged off. The Company has charged-off all loans classified as loss.
 
Loans classified as special mention, substandard or doubtful are monitored individually on a monthly basis. Loans which require impairment evaluation are placed on nonaccrual status and are classified as substandard or doubtful.
 
The following table presents the composition of the residential mortgage and consumer loan portfolios by credit quality indicators:

   
At March 31, 2014
 
   
Performing
  
Nonperforming
  
Total
 
   
(in thousands)
 
Residential mortgages
 $359,977  $1,015  $360,992 
Home equity and second mortgage
  64,455   199   64,654 
Other consumer
  1,595      1,595 
  Total
 $426,027  $1,214  $427,241 
 

   
At December 31, 2013
 
   
Performing
  
Nonperforming
  
Total
 
   
(in thousands)
 
Residential mortgages
 $368,967  $2,994  $371,961 
Home equity and second mortgage
  63,902   300   64,202 
Other consumer
  1,697      1,697 
  Total
 $434,566  $3,294  $437,860 
 
In order to assess and monitor the credit risk associated with residential mortgage loans and consumer loans which include second mortgage loans and home equity secured lines of credit, the Company relies upon the payment status of the loan. Residential mortgage and other consumer loans 90 days or more past due are placed on nonaccrual status, classified as nonperforming, and evaluated for impairment.
 
The following table presents by class nonperforming loans including impaired loans and loan balances 90 days or more past due for which the accrual of interest has been discontinued:
   
At
 
   
March 31, 2014
  
December 31, 2013
 
   
(in thousands)
 
Residential
      
Residential mortgages
 $1,015  $2,994 
Commercial
        
Real estate-commercial
  897   774 
Real estate-residential
  682   896 
Real estate-multi-family
  191   191 
Construction loans
  233   3,177 
Commercial and industrial loans
      
Consumer
        
Home equity and second mortgage
  199   300 
Other consumer
      
Total nonperforming loans
 $3,217  $8,332 
 
 
The following tables present loans individually evaluated for impairment by class:
 
   
At March 31, 2014
 
   
Recorded investment
  
Unpaid principal balance
  
Related allowance
  
Average recorded investment
  
Interest income recognized
 
   
(in thousands)
 
With an allowance recorded:
               
Residential
               
Residential mortgages
 $1,127  $1,127  $127  $1,131  $ 
Commercial
                    
Real estate-residential
  498   498   46   791    
Construction loans
  233   233   21   1,705    
    1,858   1,858   194   3,627    
With no allowance recorded:
                    
Residential
                    
Residential mortgages
  22   33      603    
Commercial
                    
Real estate-commercial
  897   897      835    
Real estate-residential
  184   322      184    
Real estate-multifamily
  191   372      191    
Consumer
                    
Home equity and second mortgage
  16   16      39    
    1,310   1,640      1,852    
Total
 $3,168  $3,498  $194  $5,479  $ 
 
   
At December 31, 2013
 
   
Recorded investment
  
Unpaid principal balance
 
Related allowance
  
Average recorded investment
  
Interest income recognized
 
   
(in thousands)
 
With an allowance recorded:
               
Residential
               
Residential mortgages
 $1,135  $1,135  $128  $1,620  $ 
Commercial
                    
Real estate-commercial
           109    
Real estate-residential
  712   712   77   211    
Construction loans
  3,177   3,375   2,021   3,701    
    5,024   5,222   2,226   5,641    
With no allowance recorded:
                    
Residential
                    
Residential mortgages
  1,184   1,184      241    
Commercial
                    
Real estate-commercial
  774   774      607    
Real estate-residential
  184   321      108    
Real estate-multi-family
  191   372      77    
Consumer
                    
Home equity and second mortgage
  47   81      7    
    2,380   2,732      1,040    
Total
 $7,404  $7,954  $2,226  $6,681  $ 
 
 
The following tables present the contractual aging of delinquent loans by class:

   
At March 31, 2014
 
   
Current
  
30-59
 Days
 past due
  
60-89
Days
past due
  
Loans
past due
90 days
or more
  
Total
past
due
  
Total
loans
  
Recorded investment over 90 days and accruing
 interest
 
   
(in thousands)
 
Residential
                     
Residential mortgages
 $359,724  $173  $80  $1,015  $1,268  $360,992  $ 
Commercial
                            
Real estate-commercial
  121,397      131   766   897   122,294    
Real estate-residential
  23,441         682   682   24,123    
Real estate-multi-family
  18,006         191   191   18,197    
Construction loans
  6,682         233   233   6,915    
Commercial and industrial 
     loans
  7,630               7,630    
Consumer
                            
Home equity and second  
     mortgage
  64,314   105   36   199   340   64,654    
Other consumer
  1,595               1,595    
Total
 $602,789  $278  $247  $3,086  $3,611  $606,400  $ 
 
   
At December 31, 2013
 
   
Current
  
30-59
Days
past due
  
60-89
Days
past due
  
Loans
past due
90 days
or more
  
Total
past
 due
  
Total
loans
  
Recorded investment over 90 days and accruing
interest
 
   
(in thousands)
 
Residential
                     
Residential mortgages
 $369,271  $111  $  $2,579  $2,690  $371,961  $ 
Commercial
                            
Real estate-commercial
  127,786   785      774   1,559   129,345    
Real estate-residential
  18,589   180   340   896   1,416   20,005    
Real estate-multi-family
  16,432         191   191   16,623    
Construction loans
  5,596         3,177   3,177   8,773    
Commercial and industrial  
     loans
  6,849               6,849    
Consumer
                            
Home equity and second
     mortgage
  63,543   355   4   300   659   64,202    
Other consumer
  1,686   7   4      11   1,697    
Total
 $609,752  $1,438  $348  $7,917  $9,703  $619,455  $ 

Activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013 is summarized as follows:

   
Balance
January 1,
2014
  
Provision
  
Charge-offs
  
Recoveries
  
Balance
March 31,
2014
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $1,722  $60  $(169) $1  $1,614 
Commercial
                    
Real estate-commercial
  1,220   (270)        950 
Real estate-residential
  437   82   (107)     412 
Real estate-multi-family
  136   1         137 
Construction loans
  2,208   326   (2,179)     355 
Commercial and industrial loans
  97   3      1   101 
Consumer
                    
Home equity and second  mortgage
  214   60   (47)     227 
Other consumer
  50   (3)  (14)  1   34 
Unallocated
  491   (259)        232 
Total
 $6,575  $  $(2,516) $3  $4,062 

   
Balance
January 1,
2013
  
Provision
  
Charge-offs
  
Recoveries
  
Balance
March 31,
2013
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $1,849  $49  $(98) $  $1,800 
Commercial
                    
Real estate-commercial
  1,754   (8)  (435)     1,311 
Real estate-residential
  608   52   (59)     601 
Real estate-multi-family
  245   (8)        237 
Construction loans
  1,697   297   (111)  11   1,894 
Commercial and industrial loans
  119   3      3   125 
Consumer
                    
Home equity and second mortgage
  251   (33)  (15)  8   211 
Other consumer
  11   3   (3)     11 
Unallocated
  388   84         472 
Total
 $6,922  $439  $(721) $22  $6,662 
 
Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any portfolio segment.

Loans receivable include certain loans that have been modified as troubled debt restructurings (“TDRs”), where economic concessions have been granted to borrowers experiencing financial difficulties. The objective for granting the concessions is to maximize the recovery of the investment in the loan and may include reductions in the interest rate, payment extensions, forgiveness of interest or principal, forbearance or other actions. TDRs are classified as nonperforming at the time of restructuring and typically return to performing status after considering the borrower’s positive repayment performance for a reasonable period of time, usually six months.

Loans modified in a TDR are evaluated individually for impairment based on the present value of expected cash flows or the fair value of the underlying collateral less selling costs for collateral dependent loans. If the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through an increase by an additional provision to the allowance for loan losses. In periods subsequent to modification, TDRs are evaluated for possible additional impairment.

There were no new loan modifications deemed TDRs during the three months ended March 31, 2014 and 2013. Additionally, there were no loans previously identified as TDRs which defaulted on the modified terms during the three months ended March 31, 2014 and 2013.

In 2013, the Company acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable that all contractually required payments would not be collected. The following table presents information regarding the outstanding principal balance and related carrying amount:

 
At March 31, 2014
 
At December 31, 2013
 
(in thousands)
 
Outstanding principal balance
 $                               743
  $
808
 
Carrying amount
                                  413
   
                                  444
 
 
The table below presents changes in the amortizable yield for purchased credit-impaired loans as follows for the three months ended March 31, 2014:
 
   
At March 31, 2014
 
   
(in thousands)
 
Balance at beginning of period
 $154 
Acquisition of impaired loans
   
Accretion
  (12)
Balance at end of period
 $142 
 
There has been no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of March 31, 2014 and December 31, 2013.
 
The following tables present the ending balance of the allowance for loan losses and ending loan balance by portfolio and by class based on impairment method as of March 31, 2014. Acquired loans were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

   
Evaluated for impairment
    
Allowance for loan losses
 
Loans 
acquired
without credit deterioration
  
Loans
acquired
with credit deterioration
  
Individually
  
Collectively
  
Total
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $  $  $127  $1,487  $1,614 
Commercial
                    
Real estate-commercial
           950   950 
Real estate-residential
        46   366   412 
Real estate-multi-family
           137   137 
Construction loans
        21   334   355 
Commercial and industrial loans
           101   101 
Consumer
                    
Home equity and second mortgage
           227   227 
Other consumer
           34   34 
Unallocated
           232   232 
Total
 $  $  $194  $3,868  $4,062 

   
Evaluated for impairment
    
Loans receivable
 
Loans
acquired
without credit deterioration
  
Loans
acquired
with credit deterioration
  
Individually
  
Collectively
  
Total
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $49,198  $22  $1,127  $310,645  $360,992 
Commercial
                    
Real estate-commercial
  12,229      897   109,168   122,294 
Real estate-residential
  4,913   184   498   18,528   24,123 
Real estate-multi-family
  1,092   191      16,914   18,197 
Construction loans
        233   6,682   6,915 
Commercial and industrial loans
  258         7,372   7,630 
Consumer
                    
Home equity and second mortgage
  23,706   16      40,932   64,654 
Other consumer
  114         1,481   1,595 
Total
 $91,510  $413  $2,755  $511,722  $606,400 

 
 
The following tables present the ending balance of the allowance for loan losses and ending loan balance by portfolio and by class based on impairment method as of December 31, 2013. Acquired loans were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

   
Evaluated for impairment
    
Allowance for loan losses
 
Loans
acquired
 without credit deterioration
  
Loans
acquired
with credit deterioration
  
Individually
  
Collectively
  
Total
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $  $  $128  $1,594  $1,722 
Commercial
                    
Real estate-commercial
           1,220   1,220 
Real estate-residential
        77   360   437 
Real estate-multi-family
           136   136 
Construction loans
        2,021   187   2,208 
Commercial and industrial loans
           97   97 
Consumer
                    
Home equity and second mortgage
           214   214 
Other consumer
           50   50 
Unallocated
           491   491 
Total
 $  $  $2,226  $4,349  $6,575 
 
 
   
Evaluated for impairment
    
Loans receivable
 
Loans
acquired
without credit deterioration
  
Loans
acquired
with credit deterioration
  
Individually
  
Collectively
  
Total
 
   
(in thousands)
 
Residential
               
Residential mortgages
 $50,985  $22  $2,297  $318,657  $371,961 
Commercial
                    
Real estate-commercial
  12,787      774   115,784   129,345 
Real estate-residential
  4,913   184   712   14,196   20,005 
Real estate-multi-family
  1,116   191      15,316   16,623 
Construction loans
        3,177   5,596   8,773 
Commercial and industrial loans
  279         6,570   6,849 
Consumer
                    
Home equity and second mortgage
  24,806   47      39,349   64,202 
Other consumer
  126         1,571   1,697 
Total
 $95,012  $444  $6,960  $517,039  $619,455