XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES    
Net income $ 3,877 $ 2,397
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and impairment adjustment of mortgage loan servicing rights 304 296
Premiums and discounts on investment securities, net 181 87
Premiums and discounts on mortgage-backed securities, net 229 128
Deferred loan origination costs, net 132 122
Provision for loan losses 1,750 2,878
Depreciation of premises and equipment 573 647
Increase in value of bank owned life insurance (456) (481)
Stock based compensation 366 262
Proceeds from sale of loans originated for sale 39,656 15,748
Origination of loans held for sale (39,512) (17,156)
Loss on foreclosed real estate 425 254
Gain on:    
Sale of investments 0 (210)
Sale of loans held for sale (920) (292)
Disposition of premises and equipment (277) 0
Decrease in:    
Accrued interest receivable 5 158
Other assets 644 900
(Decrease) increase in:    
Accrued interest payable (432) (477)
Other liabilities 944 533
NET CASH PROVIDED BY OPERATING ACTIVITIES 7,489 5,794
INVESTING ACTIVITIES    
Loan originations (110,383) (76,036)
Loan principal payments 65,723 68,123
Proceeds from sale of foreclosed real estate 6,736 724
Proceeds from disposition of premises and equipment 356 0
Principal repayments on mortgage-backed securities held to maturity 506 482
Principal repayments on mortgage-backed securities available for sale 20,489 20,990
Proceeds from maturities and redemptions of investments available for sale 5,300 3,860
Proceeds from sale of investment securities available for sale 0 3,534
Purchase of investment securities available for sale (4,260) (4,112)
Purchase of mortgage-backed securities available for sale (13,520) (16,596)
Purchase of premises and equipment (387) (508)
Redemption of FHLB stock 1,408 1,341
Proceeds from sale of mortgage backed securities available for sale 0 1,518
NET CASH (USED)/PROVIDED BY INVESTING ACTIVITIES (28,032) 3,320
FINANCING ACTIVITIES    
Net (decrease)/increase in deposits (18,015) 1,543
Net increase in short-term FHLB borrowings 14,304 10,884
Proceeds of long-term FHLB borrowings 32,197 6,573
Repayment of long-term FHLB borrowings (18,253) (19,944)
Net decrease in advances from borrowers for taxes and insurance (505) (733)
Exercise of stock options 7 0
Tax benefit arising from exercise of stock options (1) 0
Common stock dividends paid (407) (399)
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES 9,327 (2,076)
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (11,216) 7,038
Cash and cash equivalents at beginning of period 14,928 7,437
Cash and cash equivalents at end of period 3,712 14,475
Cash paid for:    
Interest on deposits and borrowings 4,321 6,342
Income taxes 375 300
Non-cash transactions:    
Capitalization of mortgage servicing rights 404 136
Transfers from loans to foreclosed real estate $ 2,925 $ 2,405