XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES    
Net income $ 2,404 $ 1,317
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization and impairment adjustment of mortgage loan servicing rights 188 78
Premiums and discounts on investment securities, net 119 59
Premiums and discounts on mortgage-backed securities, net 146 127
Deferred loan origination costs, net 145 24
Provision for loan losses 1,000 2,350
Depreciation of premises and equipment 396 436
Increase in value of bank-owned life insurance (304) (321)
Stock based compensation 246 154
Proceeds from sale of loans originated for sale 26,047 8,632
Origination of loans held for sale (26,836) (8,409)
Loss (gain) on foreclosed real estate 425 0
Gain on:    
Sale of investments 0 (210)
Sale of loans held for sale (538) (167)
Disposition of premises and equipment (277) 0
Decrease (increase) in:    
Accrued interest receivable 21 (37)
Other assets 260 473
Increase (decrease) in:    
Accrued interest payable 46 448
Other liabilities 242 1,377
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,730 6,331
INVESTING ACTIVITIES    
Loan originations (66,089) (50,143)
Loan principal payments 44,945 47,642
Proceeds from sale of foreclosed real estate 6,570 639
Proceeds from disposition of premises and equipment 356 0
Principal repayments on mortgage-backed securities held to maturity 237 361
Principal repayments on mortgage-backed securities available for sale 13,420 14,327
Proceeds from maturities and redemptions of investments available for sale 3,420 0
Proceeds from sale of investment securities available for sale 0 3,534
Purchase of investment securities available for sale (4,260) (4,112)
Purchase of mortgage-backed securities available for sale (13,520) (14,550)
Purchase of premises and equipment (311) (436)
Redemption of FHLB stock 747 917
Proceeds from sale of mortgage-backed securities available for sale 0 1,518
NET CASH (USED)/PROVIDED BY INVESTING ACTIVITIES (14,485) (303)
FINANCING ACTIVITIES    
Net increase (decrease) in customer deposits (4,248) 1,969
Net increase in short-term FHLB borrowings 7,440 0
Proceeds of long-term FHLB borrowings 8,197 6,573
Repayment of long-term FHLB borrowings (11,461) (13,215)
Net decrease in advances from borrowers for taxes and insurance 531 259
Exercise of stock options 7 0
Tax benefit from exercise of stock options (1) 0
Common stock dividends paid (271) (265)
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES 194 (4,679)
NET INCREASE IN CASH AND CASH EQUIVALENTS (10,561) 1,349
Cash and cash equivalents at beginning of period 14,928 7,437
Cash and cash equivalents at end of period 4,367 8,786
Cash paid for:    
Interest on deposits and borrowings 2,702 3,514
Income taxes 375 300
Non-cash transactions:    
Capitalization of mortgage servicing rights 267 74
Transfers from loans to foreclosed real estate 1,889 2,392
Securities available for sale purchased not settled $ 0 $ 1,234