EX-12 2 a2196050zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

SOUTHERN CALIFORNIA EDISON
RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED AND PREFERENCE STOCK
(Millions of Dollars)

 
  2004   2005   2006   2007   2008   2009  

Earnings:

                                     

Income from continuing operations before tax and noncontrolling interest

  $ 1,639   $ 1,375   $ 1,540   $ 1,400   $ 1,246   $ 1,620  

Less: Income from equity investees

                         
                           

Income from continuing operations before income from equity investees, tax and noncontrolling interest

    1,639     1,375     1,540     1,400     1,246     1,620  

Add:

                                     

Fixed charges (see below)

    426     411     502     540     520     535  

Amortization of capitalized interest

    1     1     1     2     2     2  

Distributed income of equity investees

                         

Loss of equity investees for which charges arising from guarantees are included in fixed charges

                         

Subtract:

                                     

Interest capitalized

    (1 )   (1 )   (2 )   (3 )   (3 )   (4 )

Preference security dividend requirements of consolidated subsidiaries—pre-tax basis

    (13 )   (34 )   (77 )   (74 )   (75 )   (73 )

Noncontrolling interest of subsidiaries that have not incurred fixed charges—pre-tax basis

    (280 )   (334 )   (275 )   (305 )   (170 )   (94 )
                           

Earnings as adjusted

  $ 1,772   $ 1,418   $ 1,689   $ 1,560   $ 1,520   $ 1,986  
                           

Fixed Charges(1):

                                     

Interest expenses—net of capitalized interest and AFUDC

  $ 409   $ 360   $ 399   $ 429   $ 407   $ 420  

Add: AFUDC

        14     19     25     27     32  
                           

Interest expenses—net of capitalized interest

    409     374     418     454     434     452  

Interest capitalized(2)

    1     1     3     3     3     4  

Interest portion of rental expense(3)

    1     1     2     8     7     5  

Allocable portion of interest on long-term contracts for purchased power(4)

    2     1     2     1     1     1  

Preferred and preference stock dividend requirement—pre-tax basis

    13     34     77     74     75     73  
                           

Total fixed charges

  $ 426   $ 411   $ 502   $ 540   $ 520   $ 535  
                           

Ratio

    4.16     3.45     3.36     2.89     2.92     3.71  
                           

(1)
Interest expenses associated with income taxes are reflected as a component of income tax expense and are excluded from the determination of fixed charges.

(2)
Includes fixed charges associated with Nuclear Fuel and capitalized interest of fifty-percent owned partnership.

(3)
Rentals include the interest factor relating to certain significant rentals plus one-third of all remaining annual rentals, except for amounts allocated to power purchase contracts that are classified as operating leases.

(4)
Allocable portion of interest included in annual minimum debt service requirement of supplier.

SOUTHERN CALIFORNIA EDISON
RATIOS OF EARNINGS TO FIXED CHARGES
(Millions of Dollars)

 
  2004   2005   2006   2007   2008   2009  

Earnings:

                                     

Income from continuing operations before tax and noncontrolling interest

    1,649     1,379     1,540     1,400     1,246     1,620  

Less: Income from equity investees

                         
                           

Income from continuing operations before income from equity investees, tax and noncontrolling interest

    1,649     1,379     1,540     1,400     1,246     1,620  

Add:

                                     

Fixed charges (see below)

    403     373     425     466     445     462  

Amortization of capitalized interest

    1     1     1     2     2     2  

Distributed income of equity investees

                         

Loss of equity investees for which charges arising from guarantees are included in fixed charges

                         

Subtract:

                                     

Interest capitalized

    (1 )   (1 )   (2 )   (3 )   (3 )   (4 )

Preference security dividend requirements of consolidated subsidiaries—pre-tax basis

                         

Noncontrolling interest of subsidiaries that have not incurred fixed charges—pre-tax basis

    (280 )   (334 )   (275 )   (305 )   (170 )   (94 )
                           

Earnings as adjusted

    1,772     1,418     1,689     1,560     1,520     1,986  
                           

Fixed Charges(1):

                                     

Interest expenses—net of capitalized interest and AFUDC

    399     356     399     429     407     420  

Add: AFUDC

        14     19     25     27     32  
                           

Interest expenses—net of capitalized interest

    399     370     418     454     434     452  

Interest capitalized(2)

    1     1     3     3     3     4  

Interest portion of rental expense(3)

    1     1     2     8     7     5  

Allocable portion of interest on long-term contracts for purchased power(4)

    2     1     2     1     1     1  

Preferred and preference stock dividend requirement—pre-tax basis

                         
                           

Total fixed charges

    403     373     425     466     445     462  
                           

Ratio

    4.40     3.80     3.97     3.35     3.42     4.30  
                           

(1)
Interest expenses associated with income taxes are reflected as a component of income tax expense and are excluded from the determination of fixed charges.

(2)
Includes fixed charges associated with Nuclear Fuel and capitalized interest of fifty-percent owned partnership.

(3)
Rentals include the interest factor relating to certain significant rentals plus one-third of all remaining annual rentals, except for amounts allocated to power purchase contracts that are classified as operating leases.

(4)
Allocable portion of interest included in annual minimum debt service requirement of supplier.



QuickLinks