Delaware | 95-4337490 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | ý | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
August 31, | November 30, | |||||
2012 (1) | 2011 (1) | |||||
ASSETS | ||||||
Lennar Homebuilding: | ||||||
Cash and cash equivalents | $ | 692,004 | 1,024,212 | |||
Restricted cash | 6,601 | 8,590 | ||||
Receivables, net | 46,281 | 53,977 | ||||
Inventories: | ||||||
Finished homes and construction in progress | 1,693,221 | 1,334,703 | ||||
Land and land under development | 3,015,444 | 2,636,510 | ||||
Consolidated inventory not owned | 326,985 | 389,322 | ||||
Total inventories | 5,035,650 | 4,360,535 | ||||
Investments in unconsolidated entities | 570,666 | 545,760 | ||||
Other assets | 913,469 | 524,694 | ||||
7,264,671 | 6,517,768 | |||||
Rialto Investments: | ||||||
Cash and cash equivalents | 72,679 | 83,938 | ||||
Defeasance cash to retire notes payable | 185,975 | 219,386 | ||||
Loans receivable, net | 496,802 | 713,354 | ||||
Real estate owned, held-for-sale | 115,718 | 143,677 | ||||
Real estate owned, held-and-used, net | 647,227 | 582,111 | ||||
Investments in unconsolidated entities | 101,668 | 124,712 | ||||
Other assets | 54,323 | 29,970 | ||||
1,674,392 | 1,897,148 | |||||
Lennar Financial Services | 779,437 | 739,755 | ||||
Total assets | $ | 9,718,500 | 9,154,671 |
(1) | Under certain provisions of Accounting Standards Codification (“ASC”) Topic 810, Consolidations, (“ASC 810”) the Company is required to separately disclose on its condensed consolidated balance sheets the assets owned by consolidated variable interest entities (“VIEs”) and liabilities of consolidated VIEs as to which neither Lennar Corporation, or any of its subsidiaries, has any obligations. |
August 31, | November 30, | |||||
2012 (2) | 2011 (2) | |||||
LIABILITIES AND EQUITY | ||||||
Lennar Homebuilding: | ||||||
Accounts payable | $ | 169,863 | 201,101 | |||
Liabilities related to consolidated inventory not owned | 268,207 | 326,200 | ||||
Senior notes and other debts payable | 3,671,595 | 3,362,759 | ||||
Other liabilities | 611,763 | 602,231 | ||||
4,721,428 | 4,492,291 | |||||
Rialto Investments: | ||||||
Notes payable and other liabilities | 614,390 | 796,120 | ||||
Lennar Financial Services | 524,305 | 562,735 | ||||
Total liabilities | 5,860,123 | 5,851,146 | ||||
Stockholders’ equity: | ||||||
Preferred stock | — | — | ||||
Class A common stock of $0.10 par value; Authorized: August 31, 2012 and November 30, 2011 - 300,000,000 shares; Issued: August 31, 2012 - 171,216,366 shares and November 30, 2011 -169,099,760 shares | 17,122 | 16,910 | ||||
Class B common stock of $0.10 par value; Authorized: August 31, 2012 and November 30, 2011 - 90,000,000 shares; Issued: August 31, 2012 - 32,982,815 shares and November 30, 2011 - 32,982,815 shares | 3,298 | 3,298 | ||||
Additional paid-in capital | 2,378,574 | 2,341,079 | ||||
Retained earnings | 1,488,426 | 956,401 | ||||
Treasury stock, at cost; August 31, 2012 - 11,702,017 Class A common shares and 1,679,620 Class B common shares; November 30, 2011 - 12,000,017 Class A common shares and 1,679,620 Class B common shares | (615,698 | ) | (621,220 | ) | ||
Total stockholders’ equity | 3,271,722 | 2,696,468 | ||||
Noncontrolling interests | 586,655 | 607,057 | ||||
Total equity | 3,858,377 | 3,303,525 | ||||
Total liabilities and equity | $ | 9,718,500 | 9,154,671 |
(2) | As of August 31, 2012, total liabilities include $719.0 million related to consolidated VIEs as to which neither Lennar Corporation, nor any of its subsidiaries, has any obligations, of which $7.8 million is included in Lennar Homebuilding accounts payable, $33.8 million in Lennar Homebuilding liabilities related to consolidated inventory not owned, $171.4 million in Lennar Homebuilding senior notes and other debts payable, $15.0 million in Lennar Homebuilding other liabilities and $491.0 million in Rialto Investments notes payable and other liabilities. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Revenues: | ||||||||||||
Lennar Homebuilding | $ | 955,800 | 711,754 | 2,388,321 | 1,840,939 | |||||||
Lennar Financial Services | 106,764 | 66,374 | 263,574 | 183,509 | ||||||||
Rialto Investments | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||
Total revenues | 1,099,758 | 820,193 | 2,754,769 | 2,142,731 | ||||||||
Costs and expenses: | ||||||||||||
Lennar Homebuilding (1) | 850,432 | 662,909 | 2,167,019 | 1,741,383 | ||||||||
Lennar Financial Services | 81,441 | 58,386 | 212,021 | 171,843 | ||||||||
Rialto Investments | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||
Corporate general and administrative | 32,286 | 22,776 | 88,296 | 66,726 | ||||||||
Total costs and expenses | 1,010,555 | 777,633 | 2,577,300 | 2,074,136 | ||||||||
Lennar Homebuilding equity in earnings (loss) unconsolidated entities | (5,991 | ) | (4,552 | ) | (14,289 | ) | 6,526 | |||||
Lennar Homebuilding other income (expense), net (2) | (5,406 | ) | 6,940 | 11,419 | 46,411 | |||||||
Other interest expense | (22,659 | ) | (24,107 | ) | (71,311 | ) | (68,654 | ) | ||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) | ||||||
Rialto Investments other income (expense), net | (10,063 | ) | 9,743 | (23,675 | ) | 38,275 | ||||||
Earnings before income taxes | 58,635 | 24,079 | 117,191 | 86,200 | ||||||||
Benefit (provision) for income taxes | 12,776 | (579 | ) | 416,621 | 873 | |||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | $ | 71,411 | 23,500 | 533,812 | 87,073 | |||||||
Less: Net earnings (loss) attributable to noncontrolling interests (3) | (15,698 | ) | 2,770 | (20,968 | ) | 25,152 | ||||||
Net earnings attributable to Lennar | $ | 87,109 | 20,730 | 554,780 | 61,921 | |||||||
Basic earnings per share | $ | 0.46 | 0.11 | 2.93 | 0.33 | |||||||
Diluted earnings per share | $ | 0.40 | 0.11 | 2.56 | 0.33 | |||||||
Cash dividends per each Class A and Class B common share | $ | 0.04 | 0.04 | 0.12 | 0.12 |
(1) | Lennar Homebuilding costs and expenses include $6.1 million and $11.7 million, respectively, of valuation adjustments and write-offs of option deposits and pre-acquisition costs for the three and nine months ended August 31, 2012; and $10.7 million and $19.6 million, respectively, of valuation adjustments and write-offs of option deposits and pre-acquisition costs for the three and nine months ended August 31, 2011. |
(2) | Lennar Homebuilding other income (expense), net, includes $2.1 million and $15.3 million of valuation adjustments to the Company’s investments in Lennar Homebuilding’s unconsolidated entities and write-offs of other assets for the nine months ended August 31, 2011. |
(3) | Net earnings (loss) attributable to noncontrolling interests for the three and nine months ended August 31, 2012 includes ($13.4) million and ($14.6) million, respectively, of losses related to the FDIC’s interest in the portfolio of real estate loans that the Company acquired in partnership with the FDIC. Net earnings (loss) attributable to noncontrolling interests for the three and nine months ended August 31, 2011 includes $6.1 million and $30.9 million, respectively, of earnings related to the FDIC’s interest in the portfolio of real estate loans that the Company acquired in partnership with the FDIC. |
Nine Months Ended | ||||||
August 31, | ||||||
2012 | 2011 | |||||
Cash flows from operating activities: | ||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | $ | 533,812 | 87,073 | |||
Adjustments to reconcile net earnings (including net earnings (loss) attributable to noncontrolling interests) to net cash used in operating activities: | ||||||
Depreciation and amortization | 20,368 | 12,321 | ||||
Amortization of discount/premium on debt, net | 16,107 | 12,618 | ||||
Lennar Homebuilding equity in (earnings) loss from unconsolidated entities | 14,289 | (6,526 | ) | |||
Distributions of earnings from Lennar Homebuilding unconsolidated entities | 1,005 | 11,410 | ||||
Rialto Investments equity in (earnings) loss from unconsolidated entities | (37,578 | ) | 4,953 | |||
Distributions of earnings from Rialto Investments unconsolidated entities | 6,324 | 4,084 | ||||
Share based compensation expense | 24,181 | 16,220 | ||||
Tax benefit from share-based awards | 2,479 | — | ||||
Excess tax benefits from share-based awards | (1,572 | ) | (283 | ) | ||
Deferred income tax benefit | (422,418 | ) | — | |||
Loss on partial redemption of Lennar Homebuilding senior notes | 6,510 | — | ||||
Gains on retirement of Lennar Homebuilding other debts payable | (988 | ) | — | |||
Unrealized and realized gains on Rialto Investments real estate owned | (12,519 | ) | (56,909 | ) | ||
Gains on sale of Rialto Investments commercial mortgage-backed securities | — | (4,743 | ) | |||
Impairments of Rialto Investments loans receivable and REO | 30,156 | 12,085 | ||||
Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets | 12,671 | 34,892 | ||||
Changes in assets and liabilities: | ||||||
Decrease in restricted cash | 5,626 | 404 | ||||
Decrease in receivables | 48,949 | 10,633 | ||||
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs | (554,873 | ) | (118,132 | ) | ||
Increase in other assets | (25,422 | ) | (104,863 | ) | ||
(Increase) decrease in Lennar Financial Services loans-held-for-sale | (119,929 | ) | 43,044 | |||
Decrease in accounts payable and other liabilities | (37,685 | ) | (73,864 | ) | ||
Net cash used in operating activities | (490,507 | ) | (115,583 | ) | ||
Cash flows from investing activities: | ||||||
Net additions of operating properties and equipment | (3,201 | ) | (3,307 | ) | ||
Investments in and contributions to Lennar Homebuilding unconsolidated entities | (55,687 | ) | (89,465 | ) | ||
Distributions of capital from Lennar Homebuilding unconsolidated entities | 26,538 | 25,280 | ||||
Investments in and contributions to Rialto Investments unconsolidated entities | (28,722 | ) | (64,360 | ) | ||
Distributions of capital from Rialto Investments unconsolidated entities | 83,368 | — | ||||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | 33,411 | (88,358 | ) | |||
Receipts of principal payments on Rialto Investments loans receivable | 52,913 | 52,849 | ||||
Proceeds from sales of Rialto Investments real estate owned | 121,848 | 55,283 | ||||
Improvements to Rialto Investments real estate owned | (10,288 | ) | (15,484 | ) | ||
Purchases of Lennar Homebuilding investments available-for-sale | (7,224 | ) | — | |||
Proceeds from sales of Lennar Homebuilding investments available-for-sale | 10,853 | — | ||||
Decrease (increase) in Lennar Financial Services loans held-for-investment, net | 3,114 | (192 | ) | |||
Purchases of Lennar Financial Services investment securities | (5,205 | ) | (51,940 | ) | ||
Proceeds from sale of investments in commercial mortgage-backed securities | — | 11,127 | ||||
Proceeds from maturities of Lennar Financial Services investment securities | 19,232 | 6,938 | ||||
Net cash provided by (used in) investing activities | $ | 240,950 | (161,629 | ) |
Nine Months Ended | ||||||
August 31, | ||||||
2012 | 2011 | |||||
Cash flows from financing activities: | ||||||
Net repayments under Lennar Financial Services debt | $ | (52,420 | ) | (56,313 | ) | |
Proceeds from senior notes | 400,000 | — | ||||
Proceeds from convertible senior notes | 50,000 | — | ||||
Debt issuance costs of senior notes and convertible senior notes | (4,814 | ) | — | |||
Partial redemption of senior notes | (210,862 | ) | — | |||
Principal repayments on Rialto Investments notes payable | (170,889 | ) | — | |||
Proceeds from other borrowings | 31,561 | 2,957 | ||||
Principal payments on other borrowings | (58,929 | ) | (84,463 | ) | ||
Exercise of land option contracts from an unconsolidated land investment venture | (48,242 | ) | (33,827 | ) | ||
Receipts related to noncontrolling interests | 1,046 | 5,765 | ||||
Payments related to noncontrolling interests | (480 | ) | (7,087 | ) | ||
Excess tax benefits from share-based awards | 1,572 | 283 | ||||
Common stock: | ||||||
Issuances | 16,323 | 5,547 | ||||
Repurchases | — | (29 | ) | |||
Dividends | (22,755 | ) | (22,425 | ) | ||
Net cash used in financing activities | (68,889 | ) | (189,592 | ) | ||
Net decrease in cash and cash equivalents | (318,446 | ) | (466,804 | ) | ||
Cash and cash equivalents at beginning of period | 1,163,604 | 1,394,135 | ||||
Cash and cash equivalents at end of period | $ | 845,158 | 927,331 | |||
Summary of cash and cash equivalents: | ||||||
Lennar Homebuilding | $ | 692,004 | 800,332 | |||
Lennar Financial Services | 80,475 | 57,423 | ||||
Rialto Investments | 72,679 | 69,576 | ||||
$ | 845,158 | 927,331 | ||||
Supplemental disclosures of non-cash investing and financing activities: | ||||||
Lennar Homebuilding: | ||||||
Non-cash contributions to unconsolidated entities | $ | 7,612 | 17,047 | |||
Non-cash distributions from unconsolidated entities | $ | — | 12,043 | |||
Inventory acquired in satisfaction of other assets including investments available-for-sale | $ | 91,554 | — | |||
Non-cash reclass from inventories to operating properties and equipment | $ | — | 126,525 | |||
Non-cash purchases of investments available-for-sale | $ | 12,520 | — | |||
Purchases of inventories and other assets financed by sellers | $ | 53,159 | 55,733 | |||
Rialto Investments: | ||||||
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable | $ | 160,754 | 396,190 | |||
Consolidations of newly formed or previously unconsolidated entities, net: | ||||||
Receivables | $ | — | 2 | |||
Inventories | $ | — | 52,850 | |||
Investments in Lennar Homebuilding unconsolidated entities | $ | — | (28,574 | ) | ||
Other assets | $ | — | 380 | |||
Debts payable | $ | — | (14,703 | ) | ||
Other liabilities | $ | — | (9,423 | ) | ||
Noncontrolling interests | $ | — | (532 | ) |
(1) | Basis of Presentation |
(2) | Operating and Reporting Segments |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets: | ||||||
Homebuilding East | $ | 1,522,331 | 1,312,750 | |||
Homebuilding Central | 731,466 | 681,859 | ||||
Homebuilding West | 2,332,904 | 2,169,503 | ||||
Homebuilding Southeast Florida | 628,599 | 604,415 | ||||
Homebuilding Houston | 295,094 | 230,076 | ||||
Homebuilding Other | 688,856 | 595,615 | ||||
Rialto Investments (1) | 1,674,392 | 1,897,148 | ||||
Lennar Financial Services | 779,437 | 739,755 | ||||
Corporate and unallocated | 1,065,421 | 923,550 | ||||
Total assets | $ | 9,718,500 | 9,154,671 |
(1) | Consists primarily of assets of consolidated VIEs (see Note 8). |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues: | ||||||||||||
Homebuilding East | $ | 328,983 | 256,780 | 883,965 | 704,525 | |||||||
Homebuilding Central | 138,728 | 101,151 | 339,005 | 260,312 | ||||||||
Homebuilding West | 179,114 | 144,898 | 459,909 | 362,177 | ||||||||
Homebuilding Southeast Florida | 106,876 | 66,763 | 227,543 | 153,784 | ||||||||
Homebuilding Houston | 136,075 | 96,065 | 323,364 | 230,904 | ||||||||
Homebuilding Other | 66,024 | 46,097 | 154,535 | 129,237 | ||||||||
Lennar Financial Services | 106,764 | 66,374 | 263,574 | 183,509 | ||||||||
Rialto Investments | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||
Total revenues (1) | $ | 1,099,758 | 820,193 | 2,754,769 | 2,142,731 | |||||||
Operating earnings (loss): | ||||||||||||
Homebuilding East | $ | 26,230 | 19,504 | 66,468 | 50,299 | |||||||
Homebuilding Central (2) | 10,012 | (6,404 | ) | 15,394 | (24,878 | ) | ||||||
Homebuilding West (3) | (266 | ) | (4,457 | ) | (17,244 | ) | 36,033 | |||||
Homebuilding Southeast Florida (4) | 14,882 | 10,900 | 45,692 | 20,871 | ||||||||
Homebuilding Houston | 15,746 | 7,205 | 30,524 | 10,130 | ||||||||
Homebuilding Other | 4,708 | 378 | 6,287 | (8,616 | ) | |||||||
Lennar Financial Services | 25,323 | 7,988 | 51,553 | 11,666 | ||||||||
Rialto Investments | (5,714 | ) | 11,741 | 6,813 | 57,421 | |||||||
Total operating earnings | 90,921 | 46,855 | 205,487 | 152,926 | ||||||||
Corporate general and administrative expenses | 32,286 | 22,776 | 88,296 | 66,726 | ||||||||
Earnings before income taxes | $ | 58,635 | 24,079 | 117,191 | 86,200 |
(1) | Total revenues are net of sales incentives of $94.3 million ($26,100 per home delivered) and $274.0 million ($29,500 per home delivered), respectively, for the three and nine months ended August 31, 2012, compared to $95.1 million ($33,600 per home delivered) and $247.9 million ($33,600 per home delivered), respectively, for the three and nine months ended August 31, 2011. |
(2) | For the three and nine months ended August 31, 2011, operating loss includes $0.5 million and $8.1 million, respectively, of expenses associated with remedying pre-existing liabilities of a previously acquired company. |
(3) | For the nine months ended August 31, 2011, operating earnings include $37.5 million related to the receipt of a litigation settlement, as well as $15.4 million related to the Company’s share of a gain on debt extinguishment and the recognition of $10.0 million of deferred management fees related to management services previously performed by the Company for one of its Lennar Homebuilding unconsolidated entities. |
(4) | For the nine months ended August 31, 2012, operating earnings include a $15.0 million gain on the sale of an operating property. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Valuation adjustments to finished homes, CIP and land on which | ||||||||||||
the Company intends to build homes: | ||||||||||||
East | $ | 79 | 412 | 864 | 1,588 | |||||||
Central | 6 | 4,741 | 214 | 8,818 | ||||||||
West | 2,346 | 2,357 | 4,317 | 3,939 | ||||||||
Southeast Florida | 2,139 | 777 | 2,775 | 1,540 | ||||||||
Houston | 41 | 113 | 130 | 330 | ||||||||
Other | 40 | 1,262 | 780 | 1,587 | ||||||||
Total | 4,651 | 9,662 | 9,080 | 17,802 | ||||||||
Valuation adjustments to land the Company intends to sell or has sold | ||||||||||||
to third parties: | ||||||||||||
East | 107 | — | 122 | 92 | ||||||||
Central | 15 | 1 | 15 | 180 | ||||||||
West | — | — | 1 | — | ||||||||
Southeast Florida | 22 | — | 354 | — | ||||||||
Houston | — | 11 | — | 21 | ||||||||
Other | — | 153 | — | 153 | ||||||||
Total | 144 | 165 | 492 | 446 | ||||||||
Write-offs of option deposits and pre-acquisition costs: | ||||||||||||
East | 1,303 | 380 | 1,632 | 726 | ||||||||
Central | 7 | 344 | 61 | 370 | ||||||||
West | — | 172 | 232 | 172 | ||||||||
Houston | — | — | — | 81 | ||||||||
Other | — | — | 156 | — | ||||||||
Total | 1,310 | 896 | 2,081 | 1,349 | ||||||||
Company’s share of valuation adjustments related to assets of | ||||||||||||
of unconsolidated entities: | ||||||||||||
East | 61 | 3 | 61 | 3 | ||||||||
Central | — | — | — | 371 | ||||||||
West | 27 | 683 | 5,464 | 2,343 | ||||||||
Other | — | — | — | 2,495 | ||||||||
Total | 88 | 686 | 5,525 | 5,212 | ||||||||
Valuation adjustments to investments of unconsolidated entities: | ||||||||||||
East (1) | — | — | 18 | 8,412 | ||||||||
West | — | 2,077 | — | 2,077 | ||||||||
Total | — | 2,077 | 18 | 10,489 | ||||||||
Write-offs of other receivables and other assets: | ||||||||||||
East | — | — | 1,000 | — | ||||||||
Other | — | — | — | 4,806 | ||||||||
Total | — | — | 1,000 | 4,806 | ||||||||
Total valuation adjustments and write-offs of option deposits and | ||||||||||||
pre-acquisition costs, other receivables and other assets | $ | 6,193 | 13,486 | 18,196 | 40,104 |
(1) | For the nine months ended August 31, 2011, the Company recorded a $0.1 million valuation adjustment related to a $29.8 million investment of a Lennar Homebuilding unconsolidated entity, which was the result of a linked transaction. The linked transaction resulted in a pre-tax gain of $38.6 million related to a debt extinguishment due to the Company's |
(3) | Lennar Homebuilding Investments in Unconsolidated Entities |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 110,823 | 104,690 | 264,336 | 255,004 | |||||||
Costs and expenses | 126,007 | 108,599 | 303,717 | 261,073 | ||||||||
Other income | 10,515 | — | 10,515 | 123,007 | ||||||||
Net earnings (loss) of unconsolidated entities | $ | (4,669 | ) | (3,909 | ) | (28,866 | ) | 116,938 | ||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1) | $ | (5,991 | ) | (4,552 | ) | (14,289 | ) | 6,526 |
(1) | For the nine months ended August 31, 2012, Lennar Homebuilding equity in earnings (loss) includes $5.5 million, of valuation adjustments related to strategic asset sales at Lennar Homebuilding's unconsolidated entities. For the nine months ended August 31, 2011, Lennar Homebuilding equity in earnings (loss) included a $15.4 million gain related to the Company’s share of a $123.0 million gain on debt extinguishment at a Lennar Homebuilding unconsolidated entity, partially offset by $5.2 million of valuation adjustments related to assets of Lennar Homebuilding’s unconsolidated entities. |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets: | ||||||
Cash and cash equivalents | $ | 108,024 | 90,584 | |||
Inventories | 2,840,523 | 2,895,241 | ||||
Other assets | 233,199 | 277,152 | ||||
$ | 3,181,746 | 3,262,977 | ||||
Liabilities and equity: | ||||||
Accounts payable and other liabilities | $ | 284,939 | 246,384 | |||
Debt | 783,844 | 960,627 | ||||
Equity | 2,112,963 | 2,055,966 | ||||
$ | 3,181,746 | 3,262,977 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Several recourse debt - repayment | $ | 44,795 | 62,408 | |||
Joint and several recourse debt - repayment | 22,043 | 46,292 | ||||
The Company’s maximum recourse exposure | 66,838 | 108,700 | ||||
Less: joint and several reimbursement agreements with the Company’s partners | (18,673 | ) | (33,795 | ) | ||
The Company’s net recourse exposure | $ | 48,165 | 74,905 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets | $ | 1,807,541 | 1,865,144 | |||
Liabilities | $ | 766,222 | 815,815 | |||
Equity | $ | 1,041,319 | 1,049,329 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
The Company’s net recourse exposure | $ | 48,165 | 74,905 | |||
Reimbursement agreements from partners | 18,673 | 33,795 | ||||
The Company’s maximum recourse exposure | $ | 66,838 | 108,700 | |||
Non-recourse bank debt and other debt (partner’s share of several recourse) | $ | 104,874 | 149,937 | |||
Non-recourse land seller debt or other debt | 26,341 | 26,391 | ||||
Non-recourse debt with completion guarantees | 476,650 | 441,770 | ||||
Non-recourse debt without completion guarantees | 109,141 | 233,829 | ||||
Non-recourse debt to the Company | 717,006 | 851,927 | ||||
Total debt | $ | 783,844 | 960,627 | |||
The Company’s maximum recourse exposure as a % of total JV debt | 9 | % | 11 | % |
(4) | Equity and Comprehensive Earnings (Loss) |
Stockholders’ Equity | |||||||||||||||||||||
(In thousands) | Total Equity | Class A Common Stock | Class B Common Stock | Additional Paid in Capital | Treasury Stock | Retained Earnings | Noncontrolling Interests | ||||||||||||||
Balance at November 30, 2011 | $ | 3,303,525 | 16,910 | 3,298 | 2,341,079 | (621,220 | ) | 956,401 | 607,057 | ||||||||||||
Net earnings (including net loss attributable to noncontrolling interests) | 533,812 | — | — | — | — | 554,780 | (20,968 | ) | |||||||||||||
Employee stock and directors plans | 18,949 | 212 | — | 13,215 | 5,522 | — | — | ||||||||||||||
Tax benefit from employee stock plans and vesting of restricted stock | 2,479 | — | — | 2,479 | — | — | — | ||||||||||||||
Amortization of restricted stock | 21,801 | — | — | 21,801 | — | — | — | ||||||||||||||
Cash dividends | (22,755 | ) | — | — | — | — | (22,755 | ) | — | ||||||||||||
Receipts related to noncontrolling interests | 1,046 | — | — | — | — | — | 1,046 | ||||||||||||||
Payments related to noncontrolling interests | (480 | ) | — | — | — | — | — | (480 | ) | ||||||||||||
Balance at August 31, 2012 | $ | 3,858,377 | 17,122 | 3,298 | 2,378,574 | (615,698 | ) | 1,488,426 | 586,655 |
Stockholders’ Equity | |||||||||||||||||||||
(In thousands) | Total Equity | Class A Common Stock | Class B Common Stock | Additional Paid in Capital | Treasury Stock | Retained Earnings | Noncontrolling Interests | ||||||||||||||
Balance at November 30, 2010 | $ | 3,194,383 | 16,701 | 3,297 | 2,310,339 | (615,496 | ) | 894,108 | 585,434 | ||||||||||||
Net earnings (including net earnings attributable to noncontrolling interests) | 87,073 | — | — | — | — | 61,921 | 25,152 | ||||||||||||||
Employee stock and directors plans | 9,045 | 39 | 1 | 9,034 | (29 | ) | — | — | |||||||||||||
Amortization of restricted stock | 13,001 | — | — | 13,001 | — | — | — | ||||||||||||||
Cash dividends | (22,425 | ) | — | — | — | — | (22,425 | ) | — | ||||||||||||
Receipts related to noncontrolling interests | 5,765 | — | — | — | — | — | 5,765 | ||||||||||||||
Payments related to noncontrolling interests | (7,087 | ) | — | — | — | — | — | (7,087 | ) | ||||||||||||
Lennar Homebuilding non-cash consolidations | 532 | — | — | — | — | — | 532 | ||||||||||||||
Balance at August 31, 2011 | $ | 3,280,287 | 16,740 | 3,298 | 2,332,374 | (615,525 | ) | 933,604 | 609,796 |
(5) | Income Taxes |
(6) | Earnings Per Share |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||
Numerator: | ||||||||||||
Net earnings attributable to Lennar | $ | 87,109 | 20,730 | 554,780 | 61,921 | |||||||
Less: distributed earnings allocated to nonvested shares | 151 | 94 | 378 | 288 | ||||||||
Less: undistributed earnings allocated to nonvested shares | 1,378 | 164 | 8,411 | 504 | ||||||||
Numerator for basic earnings per share | 85,580 | 20,472 | 545,991 | 61,129 | ||||||||
Plus: interest on 2.00% convertible senior notes due 2020 and 3.25% convertible senior notes due 2021 | 2,710 | 871 | 8,504 | 2,614 | ||||||||
Plus: undistributed earnings allocated to convertible shares | 1,378 | 164 | 8,411 | 503 | ||||||||
Less: undistributed earnings reallocated to convertible shares | 1,215 | 166 | 7,352 | 508 | ||||||||
Numerator for diluted earnings per share | $ | 88,453 | 21,341 | 555,554 | 63,738 | |||||||
Denominator: | ||||||||||||
Denominator for basic earnings per share - weighted average common shares outstanding | 186,761 | 184,665 | 186,397 | 184,480 | ||||||||
Effect of dilutive securities: | ||||||||||||
Shared based payments | 1,087 | 482 | 1,015 | 620 | ||||||||
Convertible senior notes | 31,732 | 10,005 | 29,723 | 10,005 | ||||||||
Denominator for diluted earnings per share - weighted average common shares outstanding | 219,580 | 195,152 | 217,135 | 195,105 | ||||||||
Basic earnings per share | $ | 0.46 | 0.11 | 2.93 | 0.33 | |||||||
Diluted earnings per share | $ | 0.40 | 0.11 | 2.56 | 0.33 |
(7) | Lennar Financial Services Segment |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets: | ||||||
Cash and cash equivalents | $ | 80,475 | 55,454 | |||
Restricted cash | 12,682 | 16,319 | ||||
Receivables, net (1) | 131,293 | 220,546 | ||||
Loans held-for-sale (2) | 421,840 | 303,780 | ||||
Loans held-for-investment, net | 21,672 | 24,262 | ||||
Investments held-to-maturity | 33,366 | 48,860 | ||||
Goodwill | 34,046 | 34,046 | ||||
Other (3) | 44,063 | 36,488 | ||||
$ | 779,437 | 739,755 | ||||
Liabilities: | ||||||
Notes and other debts payable | $ | 357,713 | 410,134 | |||
Other (4) | 166,592 | 152,601 | ||||
$ | 524,305 | 562,735 |
(1) | Receivables, net primarily relate to loans sold to investors for which the Company had not yet been paid as of August 31, 2012 and November 30, 2011, respectively. |
(2) | Loans held-for-sale relate to unsold loans carried at fair value. |
(3) | Other assets include mortgage loan commitments carried at fair value of $11.7 million and $4.2 million, respectively, as of August 31, 2012 and November 30, 2011. |
(4) | Other liabilities include $79.1 million and $75.4 million, respectively, as of August 31, 2012 and November 30, 2011, of certain of the Company’s self-insurance reserves related to general liability and workers’ compensation. Other liabilities also include forward contracts carried at fair value of $4.0 million and $1.4 million, respectively, as of August 31, 2012 and November 30, 2011. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Loan origination liabilities, beginning of period | $ | 6,198 | 9,951 | 6,050 | 9,872 | |||||||
Provision for losses during the period | 165 | 118 | 380 | 247 | ||||||||
Adjustments to pre-existing provisions for losses from changes in estimates | — | — | 253 | (50 | ) | |||||||
Payments/settlements (1) | (209 | ) | (3,174 | ) | (529 | ) | (3,174 | ) | ||||
Loan origination liabilities, end of period | $ | 6,154 | 6,895 | 6,154 | 6,895 |
(1) | Payments/settlements during the three months ended August 31, 2011 include a settlement the Company paid to one of its largest investors, which settled all outstanding and potential future repurchase demands related to originations sold to them prior to 2009. |
(8) | Rialto Investments Segment |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets: | ||||||
Cash and cash equivalents | $ | 72,679 | 83,938 | |||
Defeasance cash to retire notes payable | 185,975 | 219,386 | ||||
Loans receivable, net | 496,802 | 713,354 | ||||
Real estate owned - held-for-sale | 115,718 | 143,677 | ||||
Real estate owned - held-and-used, net | 647,227 | 582,111 | ||||
Investments in unconsolidated entities | 101,668 | 124,712 | ||||
Investments held-to-maturity | 14,771 | 14,096 | ||||
Other | 39,552 | 15,874 | ||||
$ | 1,674,392 | 1,897,148 | ||||
Liabilities: | ||||||
Notes payable | $ | 594,813 | 765,541 | |||
Other | 19,577 | 30,579 | ||||
$ | 614,390 | 796,120 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 37,194 | 42,065 | 102,874 | 118,283 | |||||||
Costs and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) | ||||||
Rialto Investments other income (expense), net | (10,063 | ) | 9,743 | (23,675 | ) | 38,275 | ||||||
Operating earnings (loss) (1) | $ | (5,714 | ) | 11,741 | 6,813 | 57,421 |
(1) | Operating earnings (loss) for the three and nine months ended August 31, 2012 include net loss attributable to noncontrolling interests of $13.4 million and $14.6 million, respectively. Operating earnings (loss) for the three and nine months ended August 31, 2011 include net earnings attributable to noncontrolling interests of $6.1 million and $30.9 million, respectively. |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Land | $ | 249,065 | 348,234 | |||
Single family homes | 105,273 | 152,265 | ||||
Commercial properties | 96,959 | 172,799 | ||||
Multi-family homes | 23,186 | 28,108 | ||||
Other | 22,319 | 11,948 | ||||
Loans receivable | $ | 496,802 | 713,354 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Outstanding principal balance | $ | 903,402 | 1,331,094 | |||
Carrying value | $ | 446,216 | 639,642 |
(In thousands) | August 31, 2012 | August 31, 2011 | ||||
Accretable yield, beginning of period | $ | 209,480 | 396,311 | |||
Additions | 43,306 | 16,173 | ||||
Deletions | (71,830 | ) | (72,864 | ) | ||
Accretions | (58,108 | ) | (87,549 | ) | ||
Accretable yield, end of period | $ | 122,848 | 252,071 |
Recorded Investment | ||||||||||||
(In thousands) | Unpaid Principal Balance | With Allowance | Without Allowance | Total Recorded Investment | ||||||||
Land | $ | 28,682 | 4,203 | 5,365 | 9,568 | |||||||
Single family homes | 24,357 | 2,217 | 11,744 | 13,961 | ||||||||
Commercial properties | 35,996 | 919 | 20,992 | 21,911 | ||||||||
Multi-family homes | 10,928 | — | 5,146 | 5,146 | ||||||||
Loans receivable | $ | 99,963 | 7,339 | 43,247 | 50,586 |
Recorded Investment | ||||||||||||
(In thousands) | Unpaid Principal Balance | With Allowance | Without Allowance | Total Recorded Investment | ||||||||
Land | $ | 75,557 | — | 24,692 | 24,692 | |||||||
Single family homes | 55,377 | 1,956 | 13,235 | 15,191 | ||||||||
Commercial properties | 48,293 | 2,660 | 24,434 | 27,094 | ||||||||
Multi-family homes | 16,750 | — | 6,735 | 6,735 | ||||||||
Other | 405 | — | — | — | ||||||||
Loans receivable | $ | 196,382 | 4,616 | 69,096 | 73,712 |
(In thousands) | Accrual | Nonaccrual | Total | ||||||
Land | $ | 239,497 | 9,568 | 249,065 | |||||
Single family homes | 91,312 | 13,961 | 105,273 | ||||||
Commercial properties | 75,048 | 21,911 | 96,959 | ||||||
Multi-family homes | 18,040 | 5,146 | 23,186 | ||||||
Other | 22,319 | — | 22,319 | ||||||
Loans receivable | $ | 446,216 | 50,586 | 496,802 |
(In thousands) | Accrual | Nonaccrual | Total | ||||||
Land | $ | 323,542 | 24,692 | 348,234 | |||||
Single family homes | 137,074 | 15,191 | 152,265 | ||||||
Commercial properties | 145,705 | 27,094 | 172,799 | ||||||
Multi-family homes | 21,373 | 6,735 | 28,108 | ||||||
Other | 11,948 | — | 11,948 | ||||||
Loans receivable | $ | 639,642 | 73,712 | 713,354 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
REO - held-for-sale, beginning of period | $ | 113,115 | 514,249 | 143,677 | 250,286 | |||||||
Additions | 6,428 | 125,881 | 7,783 | 406,090 | ||||||||
Improvements | 1,439 | 7,250 | 7,438 | 15,484 | ||||||||
Sales | (27,956 | ) | (31,700 | ) | (110,010 | ) | (52,254 | ) | ||||
Impairments | (810 | ) | — | (2,432 | ) | — | ||||||
Transfers to Lennar Homebuilding | (7,431 | ) | — | (11,335 | ) | (3,926 | ) | |||||
Transfers to/from held-and-used, net (1) | 30,933 | — | 80,597 | — | ||||||||
REO - held-for-sale, end of period | $ | 115,718 | 615,680 | 115,718 | 615,680 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
REO - held-and-used, net, beginning of period | $ | 634,401 | 16,467 | 582,111 | 7,818 | |||||||
Additions | 44,958 | 35,246 | 154,633 | 43,980 | ||||||||
Improvements | 2,070 | — | 2,850 | — | ||||||||
Sales | — | — | (981 | ) | — | |||||||
Impairments | (1,880 | ) | — | (5,153 | ) | — | ||||||
Depreciation | (1,389 | ) | (61 | ) | (5,636 | ) | (146 | ) | ||||
Transfers to/from held-for-sale (1) | (30,933 | ) | — | (80,597 | ) | — | ||||||
REO - held-and-used, net, end of period | $ | 647,227 | 51,652 | 647,227 | 51,652 |
(1) | During the three and nine months ended August 31, 2012, the Rialto segment transferred certain properties to/from REO held-and-used, net to/from REO held-for-sale as a result of changes in the disposition strategy of the real estate assets. |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets (1): | ||||||
Cash and cash equivalents | $ | 192,212 | 60,936 | |||
Loans receivable | 392,251 | 274,213 | ||||
Real estate owned | 147,306 | 47,204 | ||||
Investment securities | 712,636 | 4,336,418 | ||||
Other assets | 200,760 | 171,196 | ||||
$ | 1,645,165 | 4,889,967 | ||||
Liabilities and equity (1): | ||||||
Accounts payable and other liabilities | $ | 116,946 | 320,353 | |||
Notes payable | 160,310 | 40,877 | ||||
Partner loans | 163,516 | 137,820 | ||||
Debt due to the U.S. Treasury | — | 2,044,950 | ||||
Equity | 1,204,393 | 2,345,967 | ||||
$ | 1,645,165 | 4,889,967 |
(1) | During the three months ended August 31, 2012, the AB PPIP fund started unwinding its operations by selling its investments. Therefore, the assets of the Rialto Investments unconsolidated entities decreased significantly from November 30, 2011 to August 31, 2012. Monetization of the remaining securities in the AB PPIP fund is being finalized and liquidating distributions are expected during the fourth quarter of 2012. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 115,800 | 122,153 | 357,328 | 355,085 | |||||||
Costs and expenses | 75,233 | 53,183 | 178,414 | 139,699 | ||||||||
Other income (expense), net (1) | 366,696 | (303,141 | ) | 670,471 | (382,271 | ) | ||||||
Net earnings (loss) of unconsolidated entities | $ | 407,263 | (234,171 | ) | 849,385 | (166,885 | ) | |||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | $ | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) |
(1) | Other income (expense), net, for the three and nine months ended August 31, 2012 includes the AB PPIP Fund's mark-to-market unrealized gains and unrealized losses, as well as realized gains from the sale of investments in the portfolio underlying the AB PPIP fund, all of which the Company’s portion is a small percentage. Other income (expense), net, for the three and nine months ended August 31, 2011 includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, of which the Company’s portion is a small percentage. |
(9) | Lennar Homebuilding Cash and Cash Equivalents |
(10) | Lennar Homebuilding Restricted Cash |
(11) | Lennar Homebuilding Senior Notes and Other Debts Payable |
(Dollars in thousands) | August 31, 2012 | November 30, 2011 | ||||
5.95% senior notes due 2013 | $ | 62,920 | 266,855 | |||
5.50% senior notes due 2014 | 249,128 | 248,967 | ||||
5.60% senior notes due 2015 | 500,769 | 500,999 | ||||
6.50% senior notes due 2016 | 249,851 | 249,819 | ||||
4.75% senior notes due 2017 | 400,000 | — | ||||
12.25% senior notes due 2017 | 394,457 | 393,700 | ||||
6.95% senior notes due 2018 | 247,873 | 247,598 | ||||
2.00% convertible senior notes due 2020 | 276,500 | 276,500 | ||||
2.75% convertible senior notes due 2020 | 398,390 | 388,417 | ||||
3.25% convertible senior notes due 2021 | 400,000 | 350,000 | ||||
Mortgages notes on land and other debt | 491,707 | 439,904 | ||||
$ | 3,671,595 | 3,362,759 |
(12) | Product Warranty |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Warranty reserve, beginning of period | $ | 84,488 | 91,177 | 88,120 | 109,179 | |||||||
Warranties issued during the period | 9,469 | 7,070 | 24,430 | 18,408 | ||||||||
Adjustments to pre-existing warranties from changes in estimates | 766 | 4,894 | 5,813 | 4,856 | ||||||||
Payments | (9,942 | ) | (11,234 | ) | (33,582 | ) | (40,536 | ) | ||||
Warranty reserve, end of period | $ | 84,781 | 91,907 | 84,781 | 91,907 |
(13) | Share-Based Payment |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Stock options | $ | 580 | 925 | 2,380 | 3,219 | |||||||
Nonvested shares | 7,669 | 3,789 | 21,801 | 13,001 | ||||||||
Total compensation expense for share-based awards | $ | 8,249 | 4,714 | 24,181 | 16,220 |
(14) | Financial Instruments |
August 31, 2012 | November 30, 2011 | |||||||||||||
Fair Value | Carrying | Fair | Carrying | Fair | ||||||||||
(In thousands) | Hierarchy | Amount | Value | Amount | Value | |||||||||
ASSETS | ||||||||||||||
Rialto Investments: | ||||||||||||||
Loans receivable, net | Level 3 | $ | 496,802 | 513,160 | 713,354 | 749,382 | ||||||||
Investments held-to-maturity | Level 3 | $ | 14,771 | 14,662 | 14,096 | 13,996 | ||||||||
Lennar Financial Services: | ||||||||||||||
Loans held-for-investment, net | Level 3 | $ | 21,672 | 19,513 | 24,262 | 22,736 | ||||||||
Investments held-to-maturity | Level 2 | $ | 33,366 | 33,376 | 48,860 | 47,651 | ||||||||
LIABILITIES | ||||||||||||||
Lennar Homebuilding: | ||||||||||||||
Senior notes and other debts payable | Level 2 | $ | 3,671,595 | 4,454,509 | 3,362,759 | 3,491,212 | ||||||||
Rialto Investments: | ||||||||||||||
Notes payable | Level 2 | $ | 594,813 | 576,151 | 765,541 | 729,943 | ||||||||
Lennar Financial Services: | ||||||||||||||
Notes and other debts payable | Level 2 | $ | 357,713 | 357,713 | 410,134 | 410,134 |
Financial Instruments | Fair Value Hierarchy | Fair Value at August 31, 2012 | Fair Value at November 30, 2011 | |||||
(In thousands) | ||||||||
Lennar Financial Services: | ||||||||
Loans held-for-sale (1) | Level 2 | $ | 421,840 | 303,780 | ||||
Mortgage loan commitments | Level 2 | $ | 11,658 | 4,192 | ||||
Forward contracts | Level 2 | $ | (3,956 | ) | (1,404 | ) | ||
Lennar Homebuilding: | ||||||||
Investments available-for-sale | Level 3 | $ | 19,045 | 42,892 |
(1) | The aggregate fair value of loans held-for-sale of $421.8 million at August 31, 2012 exceeds their aggregate principal balance of $402.6 million by $19.2 million. The aggregate fair value of loans held-for-sale of $303.8 million at November 30, 2011 exceeds their aggregate principal balance of $292.2 million by $11.6 million. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Changes in fair value included in Lennar Financial Services revenues: | ||||||||||||
Loans held-for-sale | $ | 5,403 | 1,896 | 7,694 | 4,590 | |||||||
Mortgage loan commitments | $ | 281 | 2,239 | 7,466 | 5,903 | |||||||
Forward contracts | $ | 1,478 | 265 | (2,552 | ) | (6,106 | ) |
Three Months Ended | Nine Months Ended | |||||
(In thousands) | August 31, 2012 | |||||
Investments available-for-sale, beginning of period | $ | 24,306 | 42,892 | |||
Purchases and other (1) | — | 20,998 | ||||
Sales | (4,092 | ) | (10,528 | ) | ||
Settlements (2) | (1,169 | ) | (34,317 | ) | ||
Investments available-for-sale, end of period | $ | 19,045 | 19,045 |
(1) | Represents investments in community development district bonds that mature at various dates between 2022 and 2042. |
(2) | The investments available-for-sale that were settled during both the three and nine months ended August 31, 2012 related to investments in community development district bonds, which were in default by the borrower and regarding which the Company foreclosed on the underlying real estate collateral. Therefore, these investments were reclassified from other assets to land and land under development. |
Non-financial assets | Fair Value Hierarchy | Fair Value Three Months Ended August 31, 2012 | Total Losses (1) | |||||
(In thousands) | ||||||||
Lennar Homebuilding: | ||||||||
Finished homes and construction in progress (2) | Level 3 | $ | 8,049 | (4,651 | ) | |||
Rialto Investments: | ||||||||
REO - held-for-sale (3) | Level 3 | $ | 10,101 | (2,682 | ) | |||
REO - held-and-used, net (4) | Level 3 | $ | 53,292 | (2,006 | ) |
(1) | Represents total losses due to valuation adjustments and total losses from acquisitions of real estate through foreclosure and REO impairments recorded during the three months ended August 31, 2012. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $12.7 million were written down to their fair value of $8.0 million, resulting in valuation adjustments of $4.7 million, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the three months ended August 31, 2012. |
(3) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $8.3 million and a fair value of $6.4 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-for-sale, were $1.9 million. As part of management’s periodic valuations of its REO, held-for-sale, during the three months ended August 31, 2012, REO, held-for-sale, with an aggregate value of $4.5 million were written down to their fair value of $3.7 million, resulting in impairments of $0.8 million. These losses and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the three months ended August 31, 2012. |
(4) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $45.1 million and a fair value of $45.0 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-and-used, net, were $0.1 million. As part of management’s periodic valuations of its REO, held-and-used, net, during the three months ended August 31, 2012, REO, held-and-used, net, with an aggregate value of $10.2 million were written down to their fair value of $8.3 million, resulting in impairments of $1.9 million. These losses and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the three months ended August 31, 2012. |
Non-financial assets | Fair Value Hierarchy | Fair Value Three Months Ended August 31, 2011 | Total Losses (1) | |||||
(In thousands) | ||||||||
Lennar Homebuilding: | ||||||||
Finished homes and construction in progress (2) | Level 3 | $ | 18,711 | (9,662 | ) | |||
Investments in unconsolidated entities (3) | Level 3 | $ | 12,644 | (2,077 | ) | |||
Rialto Investments: | ||||||||
REO - held-for-sale (4) | Level 3 | $ | 125,881 | 18,375 | ||||
REO - held-and-used, net (5) | Level 3 | $ | 35,246 | 465 |
(1) | Represents total losses due to valuation adjustments and total gains from acquisitions of real estate through foreclosure recorded during the three months ended August 31, 2011. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $28.4 million were written down to their fair value of $18.7 million, resulting in valuation adjustments of $9.7 million, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the three months ended August 31, 2011. |
(3) | Lennar Homebuilding investments in unconsolidated entities with an aggregate carrying value of $14.7 million were written down to their fair value of $12.6 million, resulting in valuation adjustments of $2.1 million, which were included in Lennar Homebuilding other income (expense), net, in the Company’s statement of operations for the three months ended August 31, 2011. |
(4) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $107.5 million and a fair value of $125.9 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-for-sale, were $18.4 million and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the three months ended August 31, 2011. |
(5) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $34.7 million and a fair value of $35.2 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were $0.5 million and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the three months ended August 31, 2011. |
Non-financial assets | Fair Value Hierarchy | Fair Value Nine Months Ended August 31, 2012 | Total Losses (1) | |||||
(In thousands) | ||||||||
Lennar Homebuilding: | ||||||||
Finished homes and construction in progress (2) | Level 3 | $ | 10,810 | (9,080 | ) | |||
Land and land under development (3) | Level 3 | $ | 13,318 | (332 | ) | |||
Rialto Investments: | ||||||||
REO - held-for-sale (4) | Level 3 | $ | 23,967 | (4,870 | ) | |||
REO - held-and-used, net (5) | Level 3 | $ | 173,665 | (1,051 | ) |
(1) | Represents total losses due to valuation adjustments and net losses on REO which includes REO impairments partially offset by gains from acquisition of real estate through foreclosure recorded during the nine months ended August 31, 2012. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $19.9 million were written down to their fair value of $10.8 million, resulting in valuation adjustments of $9.1 million, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the nine months ended August 31, 2012. |
(3) | Land and land under development with an aggregate carrying value of $13.6 million were written down to their fair value of $13.3 million, resulting in valuation adjustments of $0.3 million, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the nine months ended August 31, 2012. |
(4) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $10.2 million and a fair value of $7.8 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-for-sale, were 2.4 million. As part of management’s |
(5) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $150.6 million and a fair value of $154.7 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were $4.1 million. As part of management’s periodic valuations of its REO, held-and-used, net, during the nine months ended August 31, 2012, REO, held-and-used, net, with an aggregate value of $24.2 million were written down to their fair value of $19.0 million, resulting in impairments of $5.2 million. These gains and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the nine months ended August 31, 2012. |
Non-financial assets | Fair Value Hierarchy | Fair Value Nine Months Ended August 31, 2011 | Total Losses (1) | |||||
(In thousands) | ||||||||
Lennar Homebuilding: | ||||||||
Finished homes and construction in progress (2) | Level 3 | $ | 25,761 | (17,802 | ) | |||
Investments in unconsolidated entities (3) | Level 3 | $ | 42,855 | (10,489 | ) | |||
Rialto Investments: | ||||||||
REO - held-for-sale (4) | Level 3 | $ | 406,090 | 52,865 | ||||
REO - held-and-used, net (5) | Level 3 | $ | 43,980 | 1,015 |
(1) | Represents total losses due to valuation adjustments and total gains from acquisitions of real estate through foreclosure recorded during the nine months ended August 31, 2011. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $43.6 million were written down to their fair value of $25.8 million, resulting in valuation adjustments of $17.8 million, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the three months ended August 31, 2011. |
(3) | Lennar Homebuilding investments in unconsolidated entities with an aggregate carrying value of $53.4 million were written down to their fair value of $42.9 million, resulting in valuation adjustments of $10.5 million, which were included in Lennar Homebuilding other income (expense), net, in the Company’s statement of operations for the nine months ended August 31, 2011. |
(4) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $353.2 million and a fair value of $406.1 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-for-sale, were $52.9 million and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the nine months ended August 31, 2011. |
(5) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $43.0 million and a fair value of $44.0 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were $1.0 million and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the nine months ended August 31, 2011. |
Unobservable inputs | Range | ||||
Average selling price | $83,000 | - | $310,000 | ||
Absorption rate per quarter (homes) | 1 | - | 20 | ||
Discount rate | 20% |
(15) | Consolidation of Variable Interest Entities |
(In thousands) | Investments in Unconsolidated VIEs | Lennar’s Maximum Exposure to Loss | ||||
Lennar Homebuilding (1) | $ | 98,127 | 121,368 | |||
Rialto Investments (2) | 35,972 | 35,972 | ||||
$ | 134,099 | 157,340 |
(In thousands) | Investments in Unconsolidated VIEs | Lennar’s Maximum Exposure to Loss | ||||
Lennar Homebuilding (1) | $ | 94,517 | 123,038 | |||
Rialto Investments (2) | 88,076 | 95,576 | ||||
$ | 182,593 | 218,614 |
(1) | At August 31, 2012, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs is limited to its investment in the unconsolidated VIEs, except with regard to $20.7 million of recourse debt of one of the unconsolidated VIEs, which is included in the Company’s maximum recourse related to Lennar Homebuilding unconsolidated entities, and a $2.2 million letter of credit outstanding for one of the unconsolidated VIEs that in the event of default under its debt agreement the letter of credit will be drawn upon. At November 30, 2011, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs is limited to its investment in the unconsolidated VIEs, except with regard to $28.3 million, respectively, of recourse debt of one of the unconsolidated VIEs, which is included in the Company’s maximum recourse related to Lennar Homebuilding unconsolidated entities. |
(2) | At August 31, 2012, the maximum recourse exposure to loss of Rialto’s investment in unconsolidated VIEs was limited to its investments in the unconsolidated entities. During the three months ended August 31, 2012, the AB PPIP fund finalized its operations and started liquidating distributions; therefore, the Company does not have any outstanding commitment to the AB PPIP fund at August 31, 2012. As of November 30, 2011, the Company had contributed $67.5 million of the $75.0 million commitment to fund capital in the AB PPIP fund, and it could not walk away from its remaining commitment to fund capital. Therefore, as of November 30, 2011, the maximum exposure to loss for Rialto’s unconsolidated VIEs was higher than the carrying amount of its investments. In addition, at August 31, 2012 and November 30, 2011, investments in unconsolidated VIEs and Lennar’s maximum exposure to loss include $14.8 million and $14.1 million, respectively, related to Rialto’s investments held-to-maturity. |
(16) | New Accounting Pronouncements |
(17) | Supplemental Financial Information |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
ASSETS | |||||||||||||||
Lennar Homebuilding: | |||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | $ | 574,032 | 150,667 | 20,187 | — | 744,886 | |||||||||
Inventories | — | 4,506,482 | 529,168 | — | 5,035,650 | ||||||||||
Investments in unconsolidated entities | — | 526,519 | 44,147 | — | 570,666 | ||||||||||
Other assets | 46,542 | 646,380 | 220,547 | — | 913,469 | ||||||||||
Investments in subsidiaries | 3,416,526 | 724,539 | — | (4,141,065 | ) | — | |||||||||
4,037,100 | 6,554,587 | 814,049 | (4,141,065 | ) | 7,264,671 | ||||||||||
Rialto Investments | — | — | 1,674,392 | — | 1,674,392 | ||||||||||
Lennar Financial Services | — | 74,819 | 704,618 | — | 779,437 | ||||||||||
Total assets | $ | 4,037,100 | 6,629,406 | 3,193,059 | (4,141,065 | ) | 9,718,500 | ||||||||
LIABILITIES AND EQUITY | |||||||||||||||
Lennar Homebuilding: | |||||||||||||||
Accounts payable and other liabilities | $ | 234,976 | 514,332 | 32,318 | — | 781,626 | |||||||||
Liabilities related to consolidated inventory not owned | — | 268,207 | — | — | 268,207 | ||||||||||
Senior notes and other debts payable | 3,179,887 | 269,178 | 222,530 | — | 3,671,595 | ||||||||||
Intercompany | (2,649,485 | ) | 2,132,830 | 516,655 | — | — | |||||||||
765,378 | 3,184,547 | 771,503 | — | 4,721,428 | |||||||||||
Rialto Investments | — | — | 614,390 | — | 614,390 | ||||||||||
Lennar Financial Services | — | 28,333 | 495,972 | — | 524,305 | ||||||||||
Total liabilities | 765,378 | 3,212,880 | 1,881,865 | — | 5,860,123 | ||||||||||
Stockholders’ equity | 3,271,722 | 3,416,526 | 724,539 | (4,141,065 | ) | 3,271,722 | |||||||||
Noncontrolling interests | — | — | 586,655 | — | 586,655 | ||||||||||
Total equity | 3,271,722 | 3,416,526 | 1,311,194 | (4,141,065 | ) | 3,858,377 | |||||||||
Total liabilities and equity | $ | 4,037,100 | 6,629,406 | 3,193,059 | (4,141,065 | ) | 9,718,500 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
ASSETS | |||||||||||||||
Lennar Homebuilding: | |||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | $ | 871,376 | 190,483 | 24,920 | — | 1,086,779 | |||||||||
Inventories | — | 3,822,009 | 538,526 | — | 4,360,535 | ||||||||||
Investments in unconsolidated entities | — | 502,363 | 43,397 | — | 545,760 | ||||||||||
Other assets | 35,722 | 269,392 | 219,580 | — | 524,694 | ||||||||||
Investments in subsidiaries | 3,368,336 | 611,311 | — | (3,979,647 | ) | — | |||||||||
4,275,434 | 5,395,558 | 826,423 | (3,979,647 | ) | 6,517,768 | ||||||||||
Rialto Investments | — | — | 1,897,148 | — | 1,897,148 | ||||||||||
Lennar Financial Services | — | 149,842 | 589,913 | — | 739,755 | ||||||||||
Total assets | $ | 4,275,434 | 5,545,400 | 3,313,484 | (3,979,647 | ) | 9,154,671 | ||||||||
LIABILITIES AND EQUITY | |||||||||||||||
Lennar Homebuilding: | |||||||||||||||
Accounts payable and other liabilities | $ | 290,337 | 483,590 | 29,405 | — | 803,332 | |||||||||
Liabilities related to consolidated inventory not owned | — | 326,200 | — | — | 326,200 | ||||||||||
Senior notes and other debts payable | 2,922,855 | 215,840 | 224,064 | — | 3,362,759 | ||||||||||
Intercompany | (1,634,226 | ) | 1,105,872 | 528,354 | — | — | |||||||||
1,578,966 | 2,131,502 | 781,823 | — | 4,492,291 | |||||||||||
Rialto Investments | — | — | 796,120 | — | 796,120 | ||||||||||
Lennar Financial Services | — | 45,562 | 517,173 | — | 562,735 | ||||||||||
Total liabilities | 1,578,966 | 2,177,064 | 2,095,116 | — | 5,851,146 | ||||||||||
Stockholders’ equity | 2,696,468 | 3,368,336 | 611,311 | (3,979,647 | ) | 2,696,468 | |||||||||
Noncontrolling interests | — | — | 607,057 | — | 607,057 | ||||||||||
Total equity | 2,696,468 | 3,368,336 | 1,218,368 | (3,979,647 | ) | 3,303,525 | |||||||||
Total liabilities and equity | $ | 4,275,434 | 5,545,400 | 3,313,484 | (3,979,647 | ) | 9,154,671 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Revenues: | |||||||||||||||
Lennar Homebuilding | $ | — | 955,800 | — | — | 955,800 | |||||||||
Lennar Financial Services | — | 43,163 | 68,091 | (4,490 | ) | 106,764 | |||||||||
Rialto Investments | — | — | 37,194 | — | 37,194 | ||||||||||
Total revenues | — | 998,963 | 105,285 | (4,490 | ) | 1,099,758 | |||||||||
Cost and expenses: | |||||||||||||||
Lennar Homebuilding | — | 845,316 | 4,403 | 713 | 850,432 | ||||||||||
Lennar Financial Services | — | 40,266 | 46,233 | (5,058 | ) | 81,441 | |||||||||
Rialto Investments | — | — | 46,396 | — | 46,396 | ||||||||||
Corporate general and administrative | 31,021 | — | — | 1,265 | 32,286 | ||||||||||
Total costs and expenses | 31,021 | 885,582 | 97,032 | (3,080 | ) | 1,010,555 | |||||||||
Lennar Homebuilding equity in loss from unconsolidated entities | — | (5,835 | ) | (156 | ) | — | (5,991 | ) | |||||||
Lennar Homebuilding other income (expense), net | 72 | (5,435 | ) | — | (43 | ) | (5,406 | ) | |||||||
Other interest expense | (1,453 | ) | (22,659 | ) | — | 1,453 | (22,659 | ) | |||||||
Rialto Investments equity in earnings from unconsolidated entities | — | — | 13,551 | — | 13,551 | ||||||||||
Rialto Investments other expense, net | — | — | (10,063 | ) | — | (10,063 | ) | ||||||||
Earnings (loss) before income taxes | (32,402 | ) | 79,452 | 11,585 | — | 58,635 | |||||||||
Benefit (provision) for income taxes | (8,090 | ) | 44,373 | (23,507 | ) | — | 12,776 | ||||||||
Equity in earnings from subsidiaries | 127,601 | 3,776 | — | (131,377 | ) | — | |||||||||
Net earnings (loss) (including net loss attributable to noncontrolling interests) | 87,109 | 127,601 | (11,922 | ) | (131,377 | ) | 71,411 | ||||||||
Less: Net loss attributable to noncontrolling interests | — | — | (15,698 | ) | — | (15,698 | ) | ||||||||
Net earnings attributable to Lennar | $ | 87,109 | 127,601 | 3,776 | (131,377 | ) | 87,109 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Revenues: | |||||||||||||||
Lennar Homebuilding | $ | — | 706,256 | 5,498 | — | 711,754 | |||||||||
Lennar Financial Services | — | 35,133 | 35,532 | (4,291 | ) | 66,374 | |||||||||
Rialto Investments | — | — | 42,065 | — | 42,065 | ||||||||||
Total revenues | — | 741,389 | 83,095 | (4,291 | ) | 820,193 | |||||||||
Cost and expenses: | |||||||||||||||
Lennar Homebuilding | — | 654,924 | 10,190 | (2,205 | ) | 662,909 | |||||||||
Lennar Financial Services | — | 33,719 | 26,080 | (1,413 | ) | 58,386 | |||||||||
Rialto Investments | — | — | 33,562 | — | 33,562 | ||||||||||
Corporate general and administrative | 21,571 | — | — | 1,205 | 22,776 | ||||||||||
Total costs and expenses | 21,571 | 688,643 | 69,832 | (2,413 | ) | 777,633 | |||||||||
Lennar Homebuilding equity in loss from unconsolidated entities | — | (4,440 | ) | (112 | ) | — | (4,552 | ) | |||||||
Lennar Homebuilding other income (expense), net | (417 | ) | 6,931 | — | 426 | 6,940 | |||||||||
Other interest expense | (1,452 | ) | (24,107 | ) | — | 1,452 | (24,107 | ) | |||||||
Rialto Investments equity in loss from unconsolidated entities | — | — | (6,505 | ) | — | (6,505 | ) | ||||||||
Rialto Investments other income, net | — | — | 9,743 | — | 9,743 | ||||||||||
Earnings (loss) before income taxes | (23,440 | ) | 31,130 | 16,389 | — | 24,079 | |||||||||
Benefit (provision) for income taxes | 8,463 | (6,488 | ) | (2,554 | ) | — | (579 | ) | |||||||
Equity in earnings from subsidiaries | 35,707 | 11,065 | — | (46,772 | ) | — | |||||||||
Net earnings (including net earnings attributable to noncontrolling interests) | 20,730 | 35,707 | 13,835 | (46,772 | ) | 23,500 | |||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | 2,770 | — | 2,770 | ||||||||||
Net earnings attributable to Lennar | $ | 20,730 | 35,707 | 11,065 | (46,772 | ) | 20,730 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Revenues: | |||||||||||||||
Lennar Homebuilding | $ | — | 2,387,916 | 405 | — | 2,388,321 | |||||||||
Lennar Financial Services | — | 113,678 | 163,153 | (13,257 | ) | 263,574 | |||||||||
Rialto Investments | — | — | 102,874 | — | 102,874 | ||||||||||
Total revenues | — | 2,501,594 | 266,432 | (13,257 | ) | 2,754,769 | |||||||||
Cost and expenses: | |||||||||||||||
Lennar Homebuilding | — | 2,151,982 | 12,257 | 2,780 | 2,167,019 | ||||||||||
Lennar Financial Services | — | 110,711 | 116,562 | (15,252 | ) | 212,021 | |||||||||
Rialto Investments | — | — | 109,964 | — | 109,964 | ||||||||||
Corporate general and administrative | 84,500 | — | — | 3,796 | 88,296 | ||||||||||
Total costs and expenses | 84,500 | 2,262,693 | 238,783 | (8,676 | ) | 2,577,300 | |||||||||
Lennar Homebuilding equity in loss from unconsolidated entities | — | (13,880 | ) | (409 | ) | — | (14,289 | ) | |||||||
Lennar Homebuilding other income (expense), net | (210 | ) | 11,390 | — | 239 | 11,419 | |||||||||
Other interest expense | (4,342 | ) | (71,311 | ) | — | 4,342 | (71,311 | ) | |||||||
Rialto Investments equity in earnings from unconsolidated entities | — | — | 37,578 | — | 37,578 | ||||||||||
Rialto Investments other expense, net | — | — | (23,675 | ) | — | (23,675 | ) | ||||||||
Earnings (loss) before income taxes | (89,052 | ) | 165,100 | 41,143 | — | 117,191 | |||||||||
Benefit (provision) for income taxes | 2,671 | 449,440 | (35,490 | ) | — | 416,621 | |||||||||
Equity in earnings from subsidiaries | 641,161 | 26,621 | — | (667,782 | ) | — | |||||||||
Net earnings (including net loss attributable to noncontrolling interests) | 554,780 | 641,161 | 5,653 | (667,782 | ) | 533,812 | |||||||||
Less: Net loss attributable to noncontrolling interests | — | — | (20,968 | ) | — | (20,968 | ) | ||||||||
Net earnings attributable to Lennar | $ | 554,780 | 641,161 | 26,621 | (667,782 | ) | 554,780 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Revenues: | |||||||||||||||
Lennar Homebuilding | $ | — | 1,813,528 | 27,411 | — | 1,840,939 | |||||||||
Lennar Financial Services | — | 101,828 | 105,088 | (23,407 | ) | 183,509 | |||||||||
Rialto Investments | — | — | 118,283 | — | 118,283 | ||||||||||
Total revenues | — | 1,915,356 | 250,782 | (23,407 | ) | 2,142,731 | |||||||||
Cost and expenses: | |||||||||||||||
Lennar Homebuilding | — | 1,703,368 | 43,709 | (5,694 | ) | 1,741,383 | |||||||||
Lennar Financial Services | — | 104,498 | 82,837 | (15,492 | ) | 171,843 | |||||||||
Rialto Investments | — | — | 94,184 | — | 94,184 | ||||||||||
Corporate general and administrative | 62,986 | — | — | 3,740 | 66,726 | ||||||||||
Total costs and expenses | 62,986 | 1,807,866 | 220,730 | (17,446 | ) | 2,074,136 | |||||||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities | — | 6,872 | (346 | ) | — | 6,526 | |||||||||
Lennar Homebuilding other income, net | 8,737 | 46,383 | — | (8,709 | ) | 46,411 | |||||||||
Other interest expense | (14,670 | ) | (68,654 | ) | — | 14,670 | (68,654 | ) | |||||||
Rialto Investments equity in loss from unconsolidated entities | — | — | (4,953 | ) | — | (4,953 | ) | ||||||||
Rialto Investments other income, net | — | — | 38,275 | — | 38,275 | ||||||||||
Earnings (loss) before income taxes | (68,919 | ) | 92,091 | 63,028 | — | 86,200 | |||||||||
Benefit (provision) for income taxes | 32,170 | (23,048 | ) | (8,249 | ) | — | 873 | ||||||||
Equity in earnings from subsidiaries | 98,670 | 29,627 | — | (128,297 | ) | — | |||||||||
Net earnings (including net earnings attributable to noncontrolling interests) | 61,921 | 98,670 | 54,779 | (128,297 | ) | 87,073 | |||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | 25,152 | — | 25,152 | ||||||||||
Net earnings attributable to Lennar | $ | 61,921 | 98,670 | 29,627 | (128,297 | ) | 61,921 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Cash flows from operating activities: | |||||||||||||||
Net earnings (including net loss attributable to noncontrolling interests) | $ | 554,780 | 641,161 | 5,653 | (667,782 | ) | 533,812 | ||||||||
Adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities | (1,996 | ) | (1,578,847 | ) | (111,258 | ) | 667,782 | (1,024,319 | ) | ||||||
Net cash provided by (used in) operating activities | 552,784 | (937,686 | ) | (105,605 | ) | — | (490,507 | ) | |||||||
Cash flows from investing activities: | |||||||||||||||
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net | — | (28,007 | ) | (1,142 | ) | — | (29,149 | ) | |||||||
Distributions of capital from Rialto Investments unconsolidated entities, net | — | — | 54,646 | — | 54,646 | ||||||||||
Decrease in Rialto Investments defeasance cash to retire notes payable | — | — | 33,411 | — | 33,411 | ||||||||||
Receipts of principal payments on Rialto Investments loans receivable | — | — | 52,913 | — | 52,913 | ||||||||||
Proceeds from sales of Rialto Investments real estate owned | — | — | 121,848 | — | 121,848 | ||||||||||
Other | (218 | ) | 3,807 | 3,692 | — | 7,281 | |||||||||
Net cash provided by (used in) investing activities | (218 | ) | (24,200 | ) | 265,368 | — | 240,950 | ||||||||
Cash flows from financing activities: | |||||||||||||||
Net repayments under Lennar Financial Services debt | — | (77 | ) | (52,343 | ) | — | (52,420 | ) | |||||||
Net proceeds from convertible senior notes and senior notes | 445,186 | — | — | — | 445,186 | ||||||||||
Partial redemption of senior notes | (210,862 | ) | — | — | — | (210,862 | ) | ||||||||
Principal repayments on Rialto Investments notes payable | — | — | (170,889 | ) | — | (170,889 | ) | ||||||||
Net repayments on other borrowings | — | (22,895 | ) | (4,473 | ) | — | (27,368 | ) | |||||||
Exercise of land option contracts from an unconsolidated land investment venture | — | (48,242 | ) | — | — | (48,242 | ) | ||||||||
Net receipts related to noncontrolling interests | — | — | 566 | — | 566 | ||||||||||
Excess tax benefits from share-based awards | 1,572 | — | — | — | 1,572 | ||||||||||
Common stock: | |||||||||||||||
Issuances | 16,323 | — | — | — | 16,323 | ||||||||||
Dividends | (22,755 | ) | — | — | — | (22,755 | ) | ||||||||
Intercompany | (1,077,007 | ) | 981,589 | 95,418 | — | — | |||||||||
Net cash provided by (used in) financing activities | (847,543 | ) | 910,375 | (131,721 | ) | — | (68,889 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | (294,977 | ) | (51,511 | ) | 28,042 | — | (318,446 | ) | |||||||
Cash and cash equivalents at beginning of period | 864,237 | 172,018 | 127,349 | — | 1,163,604 | ||||||||||
Cash and cash equivalents at end of period | $ | 569,260 | 120,507 | 155,391 | — | 845,158 |
(In thousands) | Lennar Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||
Cash flows from operating activities: | |||||||||||||||
Net earnings (including net earnings attributable to noncontrolling interests) | $ | 61,921 | 98,670 | 54,779 | (128,297 | ) | 87,073 | ||||||||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | 34,414 | (362,442 | ) | (2,925 | ) | 128,297 | (202,656 | ) | |||||||
Net cash provided by (used in) operating activities | 96,335 | (263,772 | ) | 51,854 | — | (115,583 | ) | ||||||||
Cash flows from investing activities: | |||||||||||||||
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net | — | (60,027 | ) | (4,158 | ) | — | (64,185 | ) | |||||||
Investments in and contributions to Rialto Investments unconsolidated entities, net | — | — | (64,360 | ) | — | (64,360 | ) | ||||||||
Increase in Rialto Investments defeasance cash to retire notes payable | — | — | (88,358 | ) | — | (88,358 | ) | ||||||||
Receipts of principal payments on Rialto Investments loans receivable | — | — | 52,849 | — | 52,849 | ||||||||||
Proceeds from sales of Rialto Investments real estate owned | — | — | 55,283 | — | 55,283 | ||||||||||
Other | (8 | ) | (44,063 | ) | (8,787 | ) | — | (52,858 | ) | ||||||
Net cash used in investing activities | (8 | ) | (104,090 | ) | (57,531 | ) | — | (161,629 | ) | ||||||
Cash flows from financing activities: | |||||||||||||||
Net repayments under Lennar Financial Services debt | — | (15 | ) | (56,298 | ) | — | (56,313 | ) | |||||||
Net repayments on other borrowings | — | (43,450 | ) | (38,056 | ) | — | (81,506 | ) | |||||||
Exercise of land option contracts from an unconsolidated land investment venture | — | (33,827 | ) | — | — | (33,827 | ) | ||||||||
Net payments related to noncontrolling interests | — | — | (1,322 | ) | — | (1,322 | ) | ||||||||
Excess tax benefits from share-based awards | 283 | — | — | — | 283 | ||||||||||
Common stock: | |||||||||||||||
Issuances | 5,547 | — | — | — | 5,547 | ||||||||||
Repurchases | (29 | ) | — | — | — | (29 | ) | ||||||||
Dividends | (22,425 | ) | — | — | — | (22,425 | ) | ||||||||
Intercompany | (488,655 | ) | 408,663 | 79,992 | — | — | |||||||||
Net cash provided by (used in) financing activities | (505,279 | ) | 331,371 | (15,684 | ) | — | (189,592 | ) | |||||||
Net decrease in cash and cash equivalents | (408,952 | ) | (36,491 | ) | (21,361 | ) | — | (466,804 | ) | ||||||
Cash and cash equivalents at beginning of period | 1,071,542 | 179,215 | 143,378 | — | 1,394,135 | ||||||||||
Cash and cash equivalents at end of period | $ | 662,590 | 142,724 | 122,017 | — | 927,331 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Lennar Homebuilding revenues: | ||||||||||||
Sales of homes | $ | 932,838 | 700,611 | 2,339,983 | 1,808,262 | |||||||
Sales of land | 22,962 | 11,143 | 48,338 | 32,677 | ||||||||
Total Lennar Homebuilding revenues | 955,800 | 711,754 | 2,388,321 | 1,840,939 | ||||||||
Lennar Homebuilding costs and expenses: | ||||||||||||
Costs of homes sold | 716,627 | 553,027 | 1,816,944 | 1,443,262 | ||||||||
Cost of land sold | 21,626 | 9,603 | 41,421 | 25,785 | ||||||||
Selling, general and administrative | 112,179 | 100,279 | 308,654 | 272,336 | ||||||||
Total Lennar Homebuilding costs and expenses | 850,432 | 662,909 | 2,167,019 | 1,741,383 | ||||||||
Lennar Homebuilding operating margins | 105,368 | 48,845 | 221,302 | 99,556 | ||||||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities | (5,991 | ) | (4,552 | ) | (14,289 | ) | 6,526 | |||||
Lennar Homebuilding other income (expense), net | (5,406 | ) | 6,940 | 11,419 | 46,411 | |||||||
Other interest expense | (22,659 | ) | (24,107 | ) | (71,311 | ) | (68,654 | ) | ||||
Lennar Homebuilding operating earnings | $ | 71,312 | 27,126 | 147,121 | 83,839 | |||||||
Lennar Financial Services revenues | $ | 106,764 | 66,374 | 263,574 | 183,509 | |||||||
Lennar Financial Services costs and expenses | 81,441 | 58,386 | 212,021 | 171,843 | ||||||||
Lennar Financial Services operating earnings | $ | 25,323 | 7,988 | 51,553 | 11,666 | |||||||
Rialto Investments revenues | $ | 37,194 | 42,065 | 102,874 | 118,283 | |||||||
Rialto Investments costs and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) | ||||||
Rialto Investments other income (expense), net | (10,063 | ) | 9,743 | (23,675 | ) | 38,275 | ||||||
Rialto Investments operating earnings (loss) | $ | (5,714 | ) | 11,741 | 6,813 | 57,421 | ||||||
Total operating earnings | $ | 90,921 | 46,855 | 205,487 | 152,926 | |||||||
Corporate general administrative expenses | (32,286 | ) | (22,776 | ) | (88,296 | ) | (66,726 | ) | ||||
Earnings before income taxes | $ | 58,635 | 24,079 | 117,191 | 86,200 |
(1) | Florida in the East reportable segment excludes Southeast Florida, which is its own reportable segment. |
(2) | Texas in the Central reportable segment excludes Houston, Texas, which is its own reportable segment. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
East: | ||||||||||||
Sales of homes | $ | 327,681 | 254,766 | 870,750 | 696,044 | |||||||
Sales of land | 1,302 | 2,014 | 13,215 | 8,481 | ||||||||
Total East | 328,983 | 256,780 | 883,965 | 704,525 | ||||||||
Central: | ||||||||||||
Sales of homes | 137,352 | 99,635 | 334,739 | 255,254 | ||||||||
Sales of land | 1,376 | 1,516 | 4,266 | 5,058 | ||||||||
Total Central | 138,728 | 101,151 | 339,005 | 260,312 | ||||||||
West: | ||||||||||||
Sales of homes | 179,114 | 143,168 | 459,386 | 359,093 | ||||||||
Sales of land | — | 1,730 | 523 | 3,084 | ||||||||
Total West | 179,114 | 144,898 | 459,909 | 362,177 | ||||||||
Southeast Florida: | ||||||||||||
Sales of homes | 93,076 | 66,763 | 213,743 | 153,784 | ||||||||
Sales of land | 13,800 | — | 13,800 | — | ||||||||
Total Southeast Florida | 106,876 | 66,763 | 227,543 | 153,784 | ||||||||
Houston: | ||||||||||||
Sales of homes | 129,773 | 90,310 | 307,167 | 215,539 | ||||||||
Sales of land | 6,302 | 5,755 | 16,197 | 15,365 | ||||||||
Total Houston | 136,075 | 96,065 | 323,364 | 230,904 | ||||||||
Other: | ||||||||||||
Sales of homes | 65,842 | 45,969 | 154,198 | 128,548 | ||||||||
Sales of land | 182 | 128 | 337 | 689 | ||||||||
Total Other | 66,024 | 46,097 | 154,535 | 129,237 | ||||||||
Total homebuilding revenues | $ | 955,800 | 711,754 | 2,388,321 | 1,840,939 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Operating earnings (loss): | ||||||||||||
East: | ||||||||||||
Sales of homes | $ | 35,167 | 23,449 | 84,109 | 63,325 | |||||||
Sales of land | (747 | ) | 413 | 1,695 | 1,604 | |||||||
Equity in earnings (loss) from unconsolidated entities | (125 | ) | (158 | ) | 834 | (423 | ) | |||||
Other income (expense), net (1) | (1,848 | ) | 2,629 | (403 | ) | 2,853 | ||||||
Other interest expense | (6,217 | ) | (6,829 | ) | (19,767 | ) | (17,060 | ) | ||||
Total East | 26,230 | 19,504 | 66,468 | 50,299 | ||||||||
Central: | ||||||||||||
Sales of homes (2) | 14,074 | (1,934 | ) | 26,815 | (13,814 | ) | ||||||
Sales of land | 144 | (61 | ) | 852 | 1,639 | |||||||
Equity in loss from unconsolidated entities | (117 | ) | (172 | ) | (281 | ) | (709 | ) | ||||
Other expense, net | (887 | ) | (407 | ) | (1,656 | ) | (267 | ) | ||||
Other interest expense | (3,202 | ) | (3,830 | ) | (10,336 | ) | (11,727 | ) | ||||
Total Central | 10,012 | (6,404 | ) | 15,394 | (24,878 | ) | ||||||
West: | ||||||||||||
Sales of homes (2) | 12,138 | 4,782 | 19,143 | 1,423 | ||||||||
Sales of land | 102 | 56 | 184 | 276 | ||||||||
Equity in earnings (loss) from unconsolidated entities (3) | (5,464 | ) | (3,853 | ) | (13,846 | ) | 11,358 | |||||
Other income, net (4) | 317 | 2,783 | 905 | 47,478 | ||||||||
Other interest expense | (7,359 | ) | (8,225 | ) | (23,630 | ) | (24,502 | ) | ||||
Total West | (266 | ) | (4,457 | ) | (17,244 | ) | 36,033 | |||||
Southeast Florida: | ||||||||||||
Sales of homes | 17,741 | 11,040 | 38,141 | 25,018 | ||||||||
Sales of land | (22 | ) | — | (354 | ) | — | ||||||
Equity in loss from unconsolidated entities | (167 | ) | (262 | ) | (742 | ) | (932 | ) | ||||
Other income (expense), net (5) | (400 | ) | 1,971 | 15,526 | 2,083 | |||||||
Other interest expense | (2,270 | ) | (1,849 | ) | (6,879 | ) | (5,298 | ) | ||||
Total Southeast Florida | 14,882 | 10,900 | 45,692 | 20,871 | ||||||||
Houston: | ||||||||||||
Sales of homes | 15,170 | 6,767 | 28,292 | 9,162 | ||||||||
Sales of land | 1,789 | 1,284 | 4,579 | 3,367 | ||||||||
Equity in earnings (loss) from unconsolidated entities | (7 | ) | — | (26 | ) | 65 | ||||||
Other income (expense), net | (62 | ) | 317 | 1,099 | 914 | |||||||
Other interest expense | (1,144 | ) | (1,163 | ) | (3,420 | ) | (3,378 | ) | ||||
Total Houston | 15,746 | 7,205 | 30,524 | 10,130 | ||||||||
Other: | ||||||||||||
Sales of homes | 9,742 | 3,201 | 17,885 | 7,550 | ||||||||
Sales of land | 70 | (152 | ) | (39 | ) | 6 | ||||||
Equity in loss from unconsolidated entities | (111 | ) | (107 | ) | (228 | ) | (2,833 | ) | ||||
Other expense, net | (2,526 | ) | (353 | ) | (4,052 | ) | (6,650 | ) | ||||
Other interest expense | (2,467 | ) | (2,211 | ) | (7,279 | ) | (6,689 | ) | ||||
Total Other | 4,708 | 378 | 6,287 | (8,616 | ) | |||||||
Total homebuilding operating earnings | $ | 71,312 | 27,126 | 147,121 | 83,839 |
(1) | Other income (expense), net, for both the three and nine months ended August 31, 2011 includes $5.1 million of income related to the favorable resolution of a joint venture. |
(2) | Operating loss on the sales of homes in Homebuilding Central for both the three and nine months ended August 31, 2011 was impacted by $0.5 million and $8.1 million, respectively, of expenses associated with remedying pre-existing liabilities of a previously acquired company. Operating earnings on the sales of homes in Homebuilding West for both the three and nine months ended August 31, 2011 included an $8.1 million benefit related to changes in our cost-to-complete estimates for homebuilding communities in the close-out phase. In addition, sales of homes in our Homebuilding West segment for the nine months ended August 31, 2011 included $8.0 million related to the receipt of a non-recurring litigation settlement. |
(3) | Equity in earnings from unconsolidated entities for the nine months ended August 31, 2011 included our $15.4 million share of a gain on debt extinguishment at one of our Lennar Homebuilding unconsolidated entities. |
(4) | Other income, net, for the nine months ended August 31, 2011 included $29.5 million related to the receipt of a litigation settlement discussed previously in the Overview section and the recognition of $10.0 million of previously deferred management fee income related to one of Lennar Homebuilding’s unconsolidated entities. |
(5) | Other income (expense), net, for the nine months ended August 31, 2012, includes a $15.0 million gain on the sale of an operating property. |
Three Months Ended | |||||||||||||||||||
Homes | Dollar Value (In thousands) | Average Sales Price | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | 1,339 | 1,154 | $ | 328,598 | 254,765 | $ | 245,000 | 221,000 | |||||||||||
Central | 612 | 446 | 137,352 | 99,635 | 224,000 | 223,000 | |||||||||||||
West | 635 | 506 | 202,150 | 164,856 | 318,000 | 326,000 | |||||||||||||
Southeast Florida | 335 | 242 | 93,077 | 66,763 | 278,000 | 276,000 | |||||||||||||
Houston | 550 | 395 | 129,773 | 90,310 | 236,000 | 229,000 | |||||||||||||
Other | 184 | 122 | 65,842 | 45,969 | 358,000 | 377,000 | |||||||||||||
Total | 3,655 | 2,865 | $ | 956,792 | 722,298 | $ | 262,000 | 252,000 |
Nine Months Ended | |||||||||||||||||||
Homes | Dollar Value (In thousands) | Average Sales Price | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | 3,751 | 3,163 | $ | 877,858 | 696,044 | $ | 234,000 | 220,000 | |||||||||||
Central | 1,492 | 1,187 | 334,739 | 255,254 | 224,000 | 215,000 | |||||||||||||
West | 1,561 | 1,266 | 492,528 | 416,020 | 316,000 | 329,000 | |||||||||||||
Southeast Florida | 784 | 573 | 213,744 | 153,784 | 273,000 | 268,000 | |||||||||||||
Houston | 1,324 | 945 | 307,167 | 215,539 | 232,000 | 228,000 | |||||||||||||
Other | 447 | 336 | 154,198 | 128,547 | 345,000 | 383,000 | |||||||||||||
Total | 9,359 | 7,470 | $ | 2,380,234 | 1,865,188 | $ | 254,000 | 250,000 |
Three Months Ended | |||||||||||||||||||
Sales Incentives (In thousands) | Average Sales Incentives Per Home Delivered | Sales Incentives as a % of Revenue | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | $ | 40,824 | 36,607 | $ | 30,600 | 31,700 | 11.1 | % | 12.6 | % | |||||||||
Central | 11,355 | 14,197 | 18,600 | 31,800 | 7.6 | % | 12.5 | % | |||||||||||
West | 11,435 | 15,751 | 19,100 | 33,300 | 6.0 | % | 9.9 | % | |||||||||||
Southeast Florida | 9,586 | 9,008 | 28,600 | 37,200 | 9.3 | % | 11.9 | % | |||||||||||
Houston | 17,000 | 14,701 | 30,900 | 37,200 | 11.6 | % | 14.0 | % | |||||||||||
Other | 4,104 | 4,824 | 22,300 | 39,500 | 5.9 | % | 9.5 | % | |||||||||||
Total | $ | 94,304 | 95,088 | $ | 26,100 | 33,600 | 9.2 | % | 12.0 | % |
Nine Months Ended | |||||||||||||||||||
Sales Incentives (In thousands) | Average Sales Incentives Per Home Delivered | Sales Incentives as a % of Revenue | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | $ | 117,999 | 100,460 | $ | 31,600 | 31,800 | 11.9 | % | 12.6 | % | |||||||||
Central | 37,232 | 37,042 | 25,000 | 31,200 | 10.0 | % | 12.7 | % | |||||||||||
West | 36,748 | 37,389 | 24,400 | 31,600 | 7.4 | % | 9.4 | % | |||||||||||
Southeast Florida | 25,617 | 21,238 | 32,700 | 37,100 | 10.8 | % | 12.1 | % | |||||||||||
Houston | 43,268 | 36,925 | 32,700 | 39,100 | 12.3 | % | 14.6 | % | |||||||||||
Other | 13,158 | 14,836 | 29,400 | 44,200 | 7.9 | % | 10.3 | % | |||||||||||
Total | $ | 274,022 | 247,890 | $ | 29,500 | 33,600 | 10.5 | % | 12.1 | % |
(1) | Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities. |
Three Months Ended | |||||||||||||||||||
Homes | Dollar Value (In thousands) | Average Sales Price | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | 1,491 | 1,178 | $ | 376,954 | 267,070 | $ | 253,000 | 227,000 | |||||||||||
Central | 644 | 460 | 158,071 | 100,972 | 245,000 | 220,000 | |||||||||||||
West | 800 | 521 | 250,776 | 170,096 | 313,000 | 326,000 | |||||||||||||
Southeast Florida | 472 | 221 | 134,875 | 55,787 | 286,000 | 252,000 | |||||||||||||
Houston | 535 | 418 | 131,644 | 94,669 | 246,000 | 226,000 | |||||||||||||
Other | 256 | 116 | 94,576 | 42,759 | 369,000 | 369,000 | |||||||||||||
Total | 4,198 | 2,914 | $ | 1,146,896 | 731,353 | $ | 273,000 | 251,000 |
Nine Months Ended | |||||||||||||||||||
Homes | Dollar Value (In thousands) | Average Sales Price | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | 4,342 | 3,511 | $ | 1,061,269 | 776,245 | $ | 244,000 | 221,000 | |||||||||||
Central | 1,923 | 1,314 | 446,965 | 282,846 | 232,000 | 215,000 | |||||||||||||
West | 2,082 | 1,439 | 633,473 | 476,253 | 304,000 | 331,000 | |||||||||||||
Southeast Florida | 1,143 | 644 | 310,339 | 174,871 | 272,000 | 272,000 | |||||||||||||
Houston | 1,585 | 1,103 | 384,682 | 248,371 | 243,000 | 225,000 | |||||||||||||
Other | 626 | 374 | 232,474 | 141,158 | 371,000 | 377,000 | |||||||||||||
Total | 11,701 | 8,385 | $ | 3,069,202 | 2,099,744 | $ | 262,000 | 250,000 |
(2) | New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during both the three and nine months ended August 31, 2012 and 2011. |
Homes | Dollar Value (In thousands) | Average Sales Price | |||||||||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||||||||
East | 1,539 | 1,103 | $ | 405,551 | 258,451 | $ | 264,000 | 234,000 | |||||||||||
Central | 740 | 381 | 176,781 | 80,736 | 239,000 | 212,000 | |||||||||||||
West | 819 | 352 | 237,839 | 117,453 | 290,000 | 334,000 | |||||||||||||
Southeast Florida | 525 | 194 | 150,032 | 60,121 | 286,000 | 310,000 | |||||||||||||
Houston | 616 | 403 | 157,118 | 91,615 | 255,000 | 227,000 | |||||||||||||
Other | 274 | 86 | 123,498 | 34,462 | 451,000 | 401,000 | |||||||||||||
Total | 4,513 | 2,519 | $ | 1,250,819 | 642,838 | $ | 277,000 | 255,000 |
Three Months Ended | Nine Months Ended | ||||||||||
August 31, 2012 | August 31, 2011 | August 31, 2012 | August 31, 2011 | ||||||||
East | 16 | % | 19 | % | 17 | % | 18 | % | |||
Central | 19 | % | 24 | % | 17 | % | 21 | % | |||
West | 16 | % | 22 | % | 17 | % | 19 | % | |||
Southeast Florida | 11 | % | 16 | % | 10 | % | 15 | % | |||
Houston | 24 | % | 19 | % | 21 | % | 20 | % | |||
Other | 8 | % | 13 | % | 7 | % | 7 | % | |||
Total | 17 | % | 20 | % | 17 | % | 18 | % |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 106,764 | 66,374 | 263,574 | 183,509 | |||||||
Costs and expenses | 81,441 | 58,386 | 212,021 | 171,843 | ||||||||
Operating earnings | $ | 25,323 | 7,988 | 51,553 | 11,666 | |||||||
Dollar value of mortgages originated | $ | 1,288,000 | 749,000 | 3,007,000 | 1,958,000 | |||||||
Number of mortgages originated | 5,600 | 3,500 | 13,600 | 9,400 | ||||||||
Mortgage capture rate of Lennar homebuyers | 75 | % | 77 | % | 76 | % | 78 | % | ||||
Number of title and closing service transactions | 29,600 | 20,800 | 79,200 | 63,000 | ||||||||
Number of title policies issued | 39,300 | 28,000 | 100,900 | 91,400 |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 37,194 | 42,065 | 102,874 | 118,283 | |||||||
Costs and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) | ||||||
Rialto Investments other income (expense), net | (10,063 | ) | 9,743 | (23,675 | ) | 38,275 | ||||||
Operating earnings (loss) (1) | $ | (5,714 | ) | 11,741 | 6,813 | 57,421 |
(1) | Operating earnings (loss) for the three and nine months ended August 31, 2012 include net loss attributable to noncontrolling interests of $13.4 million and $14.6 million, respectively. Operating earnings (loss) for the three and nine months ended August 31, 2011 include net earnings attributable to noncontrolling interests of $6.1 million and $30.9 million, respectively. |
(Dollars in thousands) | August 31, 2012 | November 30, 2011 | August 31, 2011 | ||||||
Lennar Homebuilding debt | $ | 3,671,595 | 3,362,759 | 3,127,649 | |||||
Stockholders’ equity | 3,271,722 | 2,696,468 | 2,670,491 | ||||||
Total capital | $ | 6,943,317 | 6,059,227 | 5,798,140 | |||||
Lennar Homebuilding debt to total capital | 52.9 | % | 55.5 | % | 53.9 | % | |||
Lennar Homebuilding debt | $ | 3,671,595 | 3,362,759 | 3,127,649 | |||||
Less: Lennar Homebuilding cash and cash equivalents | 692,004 | 1,024,212 | 800,332 | ||||||
Net Lennar Homebuilding debt | $ | 2,979,591 | 2,338,547 | 2,327,317 | |||||
Net Lennar Homebuilding debt to total capital (1) | 47.7 | % | 46.4 | % | 46.6 | % |
(1) | Net Lennar Homebuilding debt to total capital consists of net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders’ equity). |
(Dollars in thousands) | Covenant Level | Level Achieved as of August 31, 2012 | ||||
Minimum net worth test (1) | $ | 1,718,756 | 2,400,501 | |||
Maximum leverage ratio (2) | 67.0 | % | 49.7 | % | ||
Liquidity test (3) | 1.00 | 3.34 |
(1) | The minimum consolidated tangible net worth and the consolidated tangible net worth as calculated per the Agreement are as follows: |
Minimum consolidated tangible net worth | |||
(Dollars in thousands) | As of August 31, 2012 | ||
Stated minimum consolidated tangible net worth per the Agreement | $ | 1,459,657 | |
Plus: 50% of cumulative consolidated net income as calculated per the Agreement, if positive | 259,099 | ||
Required minimum consolidated tangible net worth per the Agreement | $ | 1,718,756 |
Consolidated tangible net worth | |||
(Dollars in thousands) | As of August 31, 2012 | ||
Total equity | $ | 3,858,377 | |
Less: Intangible assets (a) | (51,968 | ) | |
Tangible net worth as calculated per the Agreement | 3,806,409 | ||
Less: Consolidated equity of mortgage banking, Rialto and other designated subsidiaries (b) | (1,269,340 | ) | |
Less: Lennar Homebuilding noncontrolling interests | (136,568 | ) | |
Consolidated tangible net worth as calculated per the Agreement | $ | 2,400,501 |
(a) | Intangible assets represent the Financial Services' title operations goodwill and title plant assets. |
(b) | Consolidated equity of mortgage banking subsidiaries represents the equity of the Lennar Financial Services segment's mortgage banking operations. Consolidated equity of other designated subsidiaries represents the equity of certain subsidiaries included within the Lennar Financial Services segment's title operations that are prohibited from being guarantors under this Agreement. The consolidated equity of Rialto, as calculated per the Agreement, represents Rialto total assets minus Rialto total liabilities as disclosed in Note 8 of the notes to our condensed consolidated financial statements as of August 31, 2012. The consolidated equity of mortgage banking subsidiaries, Rialto and other designated subsidiaries are included in equity in our condensed consolidated balance sheet as of August 31, 2012. |
(2) | The leverage ratio as calculated per the Agreement is as follows: |
Leverage ratio: | |||
(Dollars in thousands) | As of August 31, 2012 | ||
Lennar Homebuilding senior notes and other debts payable | $ | 3,671,595 | |
Less: Debt of Lennar Homebuilding consolidated entities (a) | (222,530 | ) | |
Funded debt as calculated per the Agreement | 3,449,065 | ||
Plus: Financial letters of credit (b) | 201,763 | ||
Plus: Lennar's recourse exposure related to Lennar Homebuilding unconsolidated/consolidated entities, net (c) | 99,330 | ||
Consolidated indebtedness as calculated per the Agreement | 3,750,158 | ||
Less: Unrestricted cash and cash equivalents in excess of required liquidity per the Agreement (d) | (695,879 | ) | |
Numerator as calculated per the Agreement | $ | 3,054,279 | |
Denominator as calculated per the Agreement | $ | 6,150,659 | |
Leverage ratio (e) | 49.7 | % |
(a) | Debt of our Lennar Homebuilding consolidated entities is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of August 31, 2012. |
(b) | Our financial letters of credit outstanding include $201.2 million disclosed in Note 11 of the notes to our condensed consolidated financial statements as of August 31, 2012 and $0.6 million of financial letters of credit related to the Financial Services segment's title operations. |
(c) | Lennar's recourse exposure related to the Lennar Homebuilding unconsolidated and consolidated entities, net includes $48.2 million of net recourse exposure related to Lennar Homebuilding unconsolidated entities and $51.1 million of recourse exposure related to Lennar Homebuilding consolidated entities, which is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of August 31, 2012. |
(d) | Unrestricted cash and cash equivalents include $692.0 million of Lennar Homebuilding cash and cash equivalents and $13.9 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment. |
(e) | Leverage ratio consists of the numerator as calculated per the Agreement divided by the denominator as calculated per the Agreement (consolidated indebtedness as calculated per the Agreement, plus consolidated tangible net worth as calculated per the Agreement). |
(3) | Liquidity as calculated per the Agreement is as follows: |
Liquidity test | |||
(Dollars in thousands) | As of August 31, 2012 | ||
Unrestricted cash and cash equivalents as calculated per the Agreement (a) | $ | 692,724 | |
Consolidated interest incurred as calculated per the Agreement (b) | $ | 207,248 | |
Liquidity (c) | 3.34 |
(a) | Unrestricted cash and cash and cash equivalents at August 31, 2012 for the liquidity test calculation includes $692.0 million of Lennar Homebuilding cash and cash equivalents plus $13.9 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment, minus $13.2 million of cash and cash equivalents of Lennar Homebuilding consolidated joint ventures. |
(b) | Consolidated interest incurred as calculated per the Agreement for the last twelve months ended August 31, 2012 includes Lennar Homebuilding interest incurred of $214.1 million, minus (1) interest incurred related to our partner's share of Lennar Homebuilding consolidated joint ventures included within Lennar Homebuilding interest incurred, (2) Lennar Homebuilding interest income included within Lennar Homebuilding other income, net, and (3) Lennar Financial Services interest income, excluding interest income from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services operations. |
(c) | We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed the detailed calculation of our liquidity test. |
Three Months Ended | At or for the Nine Months Ended | ||||||||||||
August 31, | August 31, | ||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | |||||||||
Revenues | $ | 110,823 | 104,690 | 264,336 | 255,004 | ||||||||
Costs and expenses | 126,007 | 108,599 | 303,717 | 261,073 | |||||||||
Other income | 10,515 | — | 10,515 | 123,007 | |||||||||
Net earnings (loss) of unconsolidated entities | $ | (4,669 | ) | (3,909 | ) | (28,866 | ) | 116,938 | |||||
Our share of net earnings (loss) | $ | (5,595 | ) | (4,218 | ) | (15,351 | ) | 25,520 | |||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1) | $ | (5,991 | ) | (4,552 | ) | (14,289 | ) | 6,526 | |||||
Our cumulative share of net earnings - deferred at August 31, 2012 and 2011, respectively | $ | 1,662 | 6,815 | ||||||||||
Our investments in unconsolidated entities | $ | 570,666 | 653,080 | ||||||||||
Equity of the unconsolidated entities | $ | 2,112,963 | 2,279,503 | ||||||||||
Our investment % in the unconsolidated entities | 27 | % | 29 | % |
(1) | For the nine months ended August 31, 2012, Lennar Homebuilding equity in earnings (loss) includes $5.5 million of valuation adjustments related to strategic asset sales at Lennar Homebuilding's unconsolidated entities. For the nine months ended August 31, 2011, Lennar Homebuilding equity in earnings included a $15.4 million gain related to the Company’s share of a $123.0 million gain on debt extinguishment at a Lennar Homebuilding unconsolidated entity, partially offset by $5.2 million of valuation adjustments related to assets of Lennar Homebuilding’s unconsolidated entities. |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets: | ||||||
Cash and cash equivalents | $ | 108,024 | 90,584 | |||
Inventories | 2,840,523 | 2,895,241 | ||||
Other assets | 233,199 | 277,152 | ||||
$ | 3,181,746 | 3,262,977 | ||||
Liabilities and equity: | ||||||
Accounts payable and other liabilities | $ | 284,939 | 246,384 | |||
Debt | 783,844 | 960,627 | ||||
Equity | 2,112,963 | 2,055,966 | ||||
$ | 3,181,746 | 3,262,977 |
(Dollars in thousands) | August 31, 2012 | November 30, 2011 | ||||
Debt | $ | 783,844 | 960,627 | |||
Equity | 2,112,963 | 2,055,966 | ||||
Total capital | $ | 2,896,807 | 3,016,593 | |||
Debt to total capital of our unconsolidated entities | 27.1 | % | 31.8 | % |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Land development | $ | 492,520 | 461,077 | |||
Homebuilding | 78,146 | 84,683 | ||||
Total investments | $ | 570,666 | 545,760 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Several recourse debt - repayment | $ | 44,795 | 62,408 | |||
Joint and several recourse debt - repayment | 22,043 | 46,292 | ||||
Lennar’s maximum recourse exposure | 66,838 | 108,700 | ||||
Less: joint and several reimbursement agreements with our partners | (18,673 | ) | (33,795 | ) | ||
Lennar’s net recourse exposure | $ | 48,165 | 74,905 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets | $ | 1,807,541 | 1,865,144 | |||
Liabilities | $ | 766,222 | 815,815 | |||
Equity | $ | 1,041,319 | 1,049,329 |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Lennar’s net recourse exposure | $ | 48,165 | 74,905 | |||
Reimbursement agreements from partners | 18,673 | 33,795 | ||||
Lennar’s maximum recourse exposure | $ | 66,838 | 108,700 | |||
Non-recourse bank debt and other debt (partner’s share of several recourse) | $ | 104,874 | 149,937 | |||
Non-recourse land seller debt or other debt | 26,341 | 26,391 | ||||
Non-recourse debt with completion guarantees | 476,650 | 441,770 | ||||
Non-recourse debt without completion guarantees | 109,141 | 233,829 | ||||
Non-recourse debt to Lennar | 717,006 | 851,927 | ||||
Total debt | $ | 783,844 | 960,627 | |||
Lennar’s maximum recourse exposure as a % of total JV debt | 9 | % | 11 | % |
Principal Maturities of Unconsolidated JVs by Period | |||||||||||||||||||||
(In thousands) | Total JV Assets (1) | Total JV Debt | 2012 | 2013 | 2014 | Thereafter | Other Debt (2) | ||||||||||||||
Net recourse debt to Lennar | $ | 48,165 | 1,295 | 16,631 | 4,535 | 25,704 | — | ||||||||||||||
Reimbursement agreements | 18,673 | — | — | — | 18,673 | — | |||||||||||||||
Maximum recourse debt exposure to Lennar | 1,807,541 | 66,838 | 1,295 | 16,631 | 4,535 | 44,377 | — | ||||||||||||||
Debt without recourse to Lennar | 962,522 | 717,006 | 16,704 | 98,571 | 27,066 | 544,808 | 29,857 | ||||||||||||||
Total | $ | 2,770,063 | 783,844 | 17,999 | 115,202 | 31,601 | 589,185 | 29,857 |
(1) | Excludes unconsolidated joint venture assets where the joint venture has no debt. |
(2) | Represents land seller debt and other debt. |
(Dollars in thousands) | Total JV Assets | Maximum Recourse Debt Exposure to Lennar | Reimbursement Agreements | Net Recourse Debt to Lennar | Total Debt Without Recourse to Lennar | Total JV Debt | Total JV Equity | JV Debt to Total Capital Ratio | Remaining Homes/ Homesites in JV | ||||||||||||||||||
Partner Type: | |||||||||||||||||||||||||||
Financial | $ | 2,386,847 | 42,747 | 18,673 | 24,074 | 558,058 | 600,805 | 1,495,444 | 29 | % | 39,777 | ||||||||||||||||
Land Owners/Developers | 404,601 | 19,557 | — | 19,557 | 87,149 | 106,706 | 282,912 | 27 | % | 14,492 | |||||||||||||||||
Strategic | 103,838 | 2,034 | — | 2,034 | 9,186 | 11,220 | 91,123 | 11 | % | 2,024 | |||||||||||||||||
Other Builders | 286,460 | 2,500 | — | 2,500 | 32,756 | 35,256 | 243,484 | 13 | % | 4,927 | |||||||||||||||||
Total | $ | 3,181,746 | 66,838 | 18,673 | 48,165 | 687,149 | 753,987 | 2,112,963 | 26 | % | 61,220 | ||||||||||||||||
Land seller debt and other debt | $ | — | — | — | 29,857 | 29,857 | |||||||||||||||||||||
Total JV debt | $ | 66,838 | 18,673 | 48,165 | 717,006 | 783,844 |
(Dollars in thousands) | Lennar’s Investment | Total JV Assets | Maximum Recourse Debt Exposure to Lennar | Reimbursement Agreements | Net Recourse Debt to Lennar | Total Debt Without Recourse to Lennar | Total JV Debt | Total JV Equity | JV Debt to Total Capital Ratio | ||||||||||||||||||
Top Ten JVs (1): | |||||||||||||||||||||||||||
Heritage Fields El Toro | $ | 133,730 | 1,446,320 | 22,000 | — | 22,000 | 480,406 | 502,406 | 858,315 | 37 | % | ||||||||||||||||
Central Park West Holdings | 61,970 | 133,385 | 20,748 | 18,673 | 2,075 | 62,243 | 82,991 | 48,689 | 63 | % | |||||||||||||||||
Newhall Land Development | 45,291 | 451,034 | — | — | — | — | — | 262,228 | — | % | |||||||||||||||||
Ballpark Village | 42,019 | 131,137 | — | — | — | 46,910 | 46,910 | 83,818 | 36 | % | |||||||||||||||||
Runkle Canyon | 38,343 | 77,847 | — | — | — | — | — | 76,686 | — | % | |||||||||||||||||
LS College Park | 36,054 | 73,878 | — | — | — | — | — | 70,584 | — | % | |||||||||||||||||
MS Rialto Residential Holdings | 35,689 | 299,734 | — | — | — | 15,409 | 15,409 | 274,285 | 5 | % | |||||||||||||||||
Treasure Island Community Development | 27,472 | 55,787 | — | — | — | — | — | 54,975 | — | % | |||||||||||||||||
Rocking Horse Partners | 20,660 | 49,141 | — | — | — | 7,038 | 7,038 | 41,308 | 15 | % | |||||||||||||||||
Willow Springs Properties | 18,879 | 33,974 | — | — | — | — | — | 32,027 | — | % | |||||||||||||||||
10 largest JV investments | 460,107 | 2,752,237 | 42,748 | 18,673 | 24,075 | 612,006 | 654,754 | 1,802,915 | 27 | % | |||||||||||||||||
Other JVs | 110,559 | 429,509 | 24,090 | — | 24,090 | 75,143 | 99,233 | 310,048 | 24 | % | |||||||||||||||||
Total | $ | 570,666 | 3,181,746 | 66,838 | 18,673 | 48,165 | 687,149 | 753,987 | 2,112,963 | 26 | % | ||||||||||||||||
Land seller debt and other debt | $ | — | — | — | 29,857 | 29,857 | |||||||||||||||||||||
Total JV debt | $ | 66,838 | 18,673 | 48,165 | 717,006 | 783,844 |
(1) | All of the joint ventures presented in the table above operate in our Homebuilding West segment except for Rocking Horse Partners and Willow Springs Properties, which operate in our Homebuilding Central segment and MS Rialto Residential Holdings, which operates in all of our homebuilding segments and Homebuilding Other. |
% of Total JV Assets | % of Maximum Recourse Debt Exposure to Lennar | % of Net Recourse Debt to Lennar | % of Total Debt Without Recourse to Lennar | % of Total JV Equity | ||||||||||
10 largest JVs | 87 | % | 64 | % | 50 | % | 89 | % | 85 | % | ||||
Other JVs | 13 | % | 36 | % | 50 | % | 11 | % | 15 | % | ||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
(In thousands) | August 31, 2012 | November 30, 2011 | ||||
Assets (1): | ||||||
Cash and cash equivalents | $ | 192,212 | 60,936 | |||
Loans receivable | 392,251 | 274,213 | ||||
Real estate owned | 147,306 | 47,204 | ||||
Investment securities | 712,636 | 4,336,418 | ||||
Other assets | 200,760 | 171,196 | ||||
$ | 1,645,165 | 4,889,967 | ||||
Liabilities and equity (1): | ||||||
Accounts payable and other liabilities | $ | 116,946 | 320,353 | |||
Notes payable | 160,310 | 40,877 | ||||
Partner loans | 163,516 | 137,820 | ||||
Debt due to the U.S. Treasury | — | 2,044,950 | ||||
Equity | 1,204,393 | 2,345,967 | ||||
$ | 1,645,165 | 4,889,967 |
(1) | During the three months ended August 31, 2012, the AB PPIP fund started unwinding its operations by selling its investments. Therefore, the assets of the Rialto Investments unconsolidated entities decreased significantly from November 30, 2011 to August 31, 2012. Monetization of the remaining securities in the AB PPIP fund is being finalized and liquidating distributions are expected during the fourth quarter of 2012. |
Three Months Ended | Nine Months Ended | |||||||||||
August 31, | August 31, | |||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||
Revenues | $ | 115,800 | 122,153 | 357,328 | 355,085 | |||||||
Costs and expenses | 75,233 | 53,183 | 178,414 | 139,699 | ||||||||
Other income (expense), net (1) | 366,696 | (303,141 | ) | 670,471 | (382,271 | ) | ||||||
Net earnings (loss) of unconsolidated entities | $ | 407,263 | (234,171 | ) | 849,385 | (166,885 | ) | |||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | $ | 13,551 | (6,505 | ) | 37,578 | (4,953 | ) |
(1) | Other income (expense), net, for the three and nine months ended August 31, 2012 includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, as well as realized gains from the sale of investments in the portfolio underlying the AB PPIP fund, all of which our portion is a small percentage. Other income (expense), net, for the three and nine months ended August 31, 2011 includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, all of which our portion is a small percentage. |
Controlled Homesites | ||||||||||||||
August 31, 2012 | Optioned | JVs | Total | Owned Homesites | Total Homesites | |||||||||
East | 3,909 | 339 | 4,248 | 34,437 | 38,685 | |||||||||
Central | 1,765 | 1,187 | 2,952 | 16,403 | 19,355 | |||||||||
West | 1,473 | 6,054 | 7,527 | 29,008 | 36,535 | |||||||||
Southeast Florida | 791 | 381 | 1,172 | 7,729 | 8,901 | |||||||||
Houston | 1,139 | 289 | 1,428 | 12,693 | 14,121 | |||||||||
Other | 753 | 67 | 820 | 5,415 | 6,235 | |||||||||
Total homesites | 9,830 | 8,317 | 18,147 | 105,685 | 123,832 |
Controlled Homesites | ||||||||||||||
August 31, 2011 | Optioned | JVs | Total | Owned Homesites | Total Homesites | |||||||||
East | 3,677 | 448 | 4,125 | 26,448 | 30,573 | |||||||||
Central | 826 | 1,611 | 2,437 | 15,984 | 18,421 | |||||||||
West | 578 | 6,189 | 6,767 | 28,331 | 35,098 | |||||||||
Southeast Florida | 990 | 323 | 1,313 | 5,393 | 6,706 | |||||||||
Houston | 878 | 296 | 1,174 | 9,866 | 11,040 | |||||||||
Other | 137 | 35 | 172 | 5,364 | 5,536 | |||||||||
Total homesites | 7,086 | 8,902 | 15,988 | 91,386 | 107,374 |
Payments Due by Period | ||||||||||||||||||
(In thousands) | Total | Three Months ending November 30, 2012 | December 1, 2012 through November 30, 2013 | December 1, 2013 through November 30, 2015 | December 1, 2015 through November 30, 2017 | Thereafter | ||||||||||||
Lennar Homebuilding - Senior notes and other debts payable | $ | 3,671,595 | 113,103 | 131,895 | 905,279 | 761,317 | 1,760,001 | |||||||||||
Lennar Financial Services - Notes and other debts payable | 357,713 | 357,713 | — | — | — | — | ||||||||||||
Interest commitments under interest bearing debt (1) | 909,892 | 49,539 | 188,708 | 329,980 | 216,568 | 125,097 | ||||||||||||
Rialto Investments - Notes payable (2) | 594,813 | 291 | 335,008 | 225,739 | 32,463 | 1,312 | ||||||||||||
Operating leases | 93,901 | 7,457 | 21,326 | 30,008 | 13,356 | 21,754 | ||||||||||||
Other contractual obligation (3) | 14,832 | 14,832 | — | — | — | — | ||||||||||||
Total contractual obligations (4) | $ | 5,642,746 | 542,935 | 676,937 | 1,491,006 | 1,023,704 | 1,908,164 |
(1) | Interest commitments on variable interest-bearing debt are determined based on the interest rate as of August 31, 2012. |
(2) | Amount includes $470.0 million of notes payable that was consolidated as part of the LLC consolidation related to the FDIC transaction and is non-recourse to Lennar; however, $186.0 million of cash collections on loans in excess of expenses had been deposited in a defeasance account established for the repayment of the FDIC notes payable. |
(3) | Commitment to fund Rialto segment's equity investments ($14.8 million in the Fund). |
(4) | Total contractual obligations excludes our gross unrecognized tax benefits of $12.3 million as of August 31, 2012, because we are unable to make reasonable estimates as to the period of cash settlement with the respective taxing authorities. |
Three Months Ending November 30, | Years Ending November 30, | Fair Value at August 31, | |||||||||||||||||||||||||
(Dollars in millions) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | 2012 | ||||||||||||||||||
LIABILITIES: | |||||||||||||||||||||||||||
Lennar Homebuilding: | |||||||||||||||||||||||||||
Senior Notes and other debts payable | |||||||||||||||||||||||||||
Fixed rate | $ | 2.5 | 84.9 | 289.5 | 515.9 | 278.9 | 394.5 | 1,760.0 | 3,326.2 | 4,089.5 | |||||||||||||||||
Average interest rate | — | 5.1 | % | 5.7 | % | 5.6 | % | 6.6 | % | 12.3 | % | 3.9 | % | 5.5 | % | — | |||||||||||
Variable rate | $ | 110.6 | 47.0 | 68.6 | 31.2 | — | 88.0 | — | 345.4 | 365.0 | |||||||||||||||||
Average interest rate | 2.5 | % | 5.5 | % | 3.3 | % | 3.3 | % | — | 3.2 | % | — | 3.4 | % | — | ||||||||||||
Lennar Financial Services: | |||||||||||||||||||||||||||
Fixed rate | $ | — | — | — | — | — | — | — | — | — | |||||||||||||||||
Average interest rate | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Variable rate | $ | 357.7 | — | — | — | — | — | — | 357.7 | 357.7 | |||||||||||||||||
Average interest rate | 2.8 | % | — | — | — | — | — | — | 2.8 | % | — | ||||||||||||||||
Rialto Investments: | |||||||||||||||||||||||||||
Fixed rate (1) | $ | 0.3 | 316.5 | 158.5 | 1.2 | 4.9 | 1.2 | 1.3 | 483.9 | 479.3 | |||||||||||||||||
Average interest rate | 6.0 | % | — | 0.1 | % | 6.0 | % | 6.2 | % | 5.9 | % | 5.9 | % | 0.2 | % | — | |||||||||||
Variable rate | $ | — | 18.5 | 33.0 | 33.0 | 26.4 | — | — | 110.9 | 96.9 | |||||||||||||||||
Average interest rate | — | 4.5 | % | 4.5 | % | 4.5 | % | 4.5 | % | — | — | 4.5 | % | — |
(1) | Amount includes $470.0 million of notes payable that was consolidated as part of the LLC consolidation related to the FDIC transaction and is non-recourse to Lennar; however, $186.0 million of cash collections on loans in excess of expenses had been deposited in a defeasance account established for the repayment of the FDIC notes payable. |
31.1. | Rule 13a-14(a) certification by Stuart A. Miller, Chief Executive Officer. |
31.2. | Rule 13a-14(a) certification by Bruce E. Gross, Vice President and Chief Financial Officer. |
32. | Section 1350 certifications by Stuart A. Miller, Chief Executive Officer, and Bruce E. Gross, Vice President and Chief Financial Officer. |
101. | The following financial statements from Lennar Corporation Quarterly Report on Form 10-Q for the quarter ended August 31, 2012, filed on October 10, 2012, were formatted in XBRL (Extensible Business Reporting Language); (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Consolidated Financial Statements.* |
Lennar Corporation | ||
(Registrant) | ||
Date: October 10, 2012 | /s/ Bruce E. Gross | |
Bruce E. Gross | ||
Vice President and Chief Financial Officer | ||
Date: October 10, 2012 | /s/ David M. Collins | |
David M. Collins | ||
Controller |
1. | I have reviewed this quarterly report on Form 10-Q of Lennar Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: October 10, 2012 | /s/ Stuart A. Miller | |
Name: | Stuart A. Miller | |
Title: | Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Lennar Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: October 10, 2012 | /s/ Bruce E. Gross | |
Name: | Bruce E. Gross | |
Title: | Vice President and Chief Financial Officer |
Date: October 10, 2012 | /s/ Stuart A. Miller | |
Name: | Stuart A. Miller | |
Title: | Chief Executive Officer | |
Date: October 10, 2012 | /s/ Bruce E. Gross | |
Name: | Bruce E. Gross | |
Title: | Vice President and Chief Financial Officer |
Lennar Homebuilding Investments In Unconsolidated Entities (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
Nov. 30, 2011
|
||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||
Reduction of maximum recourse exposure related to indebtedness of unconsolidated entities | $ 41,900 | |||||||||
Capital contributions to unconsolidated entities | 13,700 | |||||||||
Noncash reductions to maximum recourse exposure | 28,200 | |||||||||
Obligation guarantees accrued as liability | ||||||||||
Other loan paydowns | 1,300 | 3,100 | 5,200 | 16,100 | ||||||
Payments under maintenance guarantees | 1,700 | |||||||||
Payments under completion guarantees | ||||||||||
Morgan Stanley & Co., Inc. [Member]
|
||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||
Ownership interest | 20.00% | 20.00% | ||||||||
Voting rights percentage | 50.00% | 50.00% | ||||||||
Inventories | 294,900 | 294,900 | 372,000 | |||||||
Lennar Homebuilding [Member]
|
||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||
Investments in unconsolidated entities | 570,666 | [1] | 570,666 | [1] | 545,760 | [1] | ||||
Underlying equity in unconsolidated partners' net assets | 675,000 | 675,000 | 628,100 | |||||||
Inventories | $ 2,840,523 | $ 2,840,523 | $ 2,895,241 | |||||||
|
Rialto Investments Segment (Operating Earnings Related To Rialto Segment) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
|||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Operating earnings (loss) | $ 90,921 | $ 46,855 | $ 205,487 | $ 152,926 | ||||||||
Noncontrolling interest income (loss) | (15,698) | [1] | 2,770 | [1] | (20,968) | [1] | 25,152 | [1] | ||||
Rialto Investments [Member]
|
||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Rialto Investments, Revenues | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||
Rialto Investments, Cost and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505) | 37,578 | (4,953) | ||||||||
Rialto Investments other income (expense), net | (10,063) | 9,743 | (23,675) | 38,275 | ||||||||
Operating earnings (loss) | (5,714) | [2] | 11,741 | [2] | 6,813 | [2] | 57,421 | [2] | ||||
Noncontrolling interest income (loss) | $ (13,400) | $ 6,100 | $ (14,600) | $ 30,900 | ||||||||
|
Financial Instruments (Schedule Of Gains And Losses Of Financial Instruments) (Details) (Lennar Financial Services [Member], USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
|
Loans Held-For-Sale [Member]
|
||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Gains and losses of financial instruments | $ 5,403 | $ 1,896 | $ 7,694 | $ 4,590 |
Mortgage Loan Commitments [Member]
|
||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Gains and losses of financial instruments | 281 | 2,239 | 7,466 | 5,903 |
Forward Contracts [Member]
|
||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Gains and losses of financial instruments | $ 1,478 | $ 265 | $ (2,552) | $ (6,106) |
Rialto Investments Segment (Loans Receivable By Aggregate Collateral Type) (Details) (USD $)
In Thousands, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
||||
---|---|---|---|---|---|---|
Rialto Investments [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | $ 496,802 | [1] | $ 713,354 | [1] | ||
Land [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | 249,065 | 348,234 | ||||
Single Family Homes [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | 105,273 | 152,265 | ||||
Commercial Properties [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | 96,959 | 172,799 | ||||
Multi Family Homes [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | 23,186 | 28,108 | ||||
Other [Member]
|
||||||
Segment Reporting Information [Line Items] | ||||||
Loans receivable, net | $ 22,319 | $ 11,948 | ||||
|
Supplemental Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
|||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Total revenues | $ 1,099,758 | [1] | $ 820,193 | [1] | $ 2,754,769 | [1] | $ 2,142,731 | [1] | ||||||||||
Corporate general and administrative | 32,286 | 22,776 | 88,296 | 66,726 | ||||||||||||||
Total costs and expenses | 1,010,555 | 777,633 | 2,577,300 | 2,074,136 | ||||||||||||||
Other interest expense | (22,659) | (24,107) | (71,311) | (68,654) | ||||||||||||||
Earnings (loss) before income taxes | 58,635 | 24,079 | 117,191 | 86,200 | ||||||||||||||
Benefit for income taxes | 12,776 | (579) | 416,621 | 873 | ||||||||||||||
Equity in earnings from subsidiaries | ||||||||||||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 71,411 | 23,500 | 533,812 | 87,073 | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | (15,698) | [2] | 2,770 | [2] | (20,968) | [2] | 25,152 | [2] | ||||||||||
Net earnings attributable to Lennar | 87,109 | 20,730 | 554,780 | 61,921 | ||||||||||||||
Lennar Corporation [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Total revenues | ||||||||||||||||||
Corporate general and administrative | 31,021 | 21,571 | 84,500 | 62,986 | ||||||||||||||
Total costs and expenses | 31,021 | 21,571 | 84,500 | 62,986 | ||||||||||||||
Other interest expense | (1,453) | (1,452) | (4,342) | (14,670) | ||||||||||||||
Earnings (loss) before income taxes | (32,402) | (23,440) | (89,052) | (68,919) | ||||||||||||||
Benefit for income taxes | (8,090) | 8,463 | 2,671 | 32,170 | ||||||||||||||
Equity in earnings from subsidiaries | 127,601 | 35,707 | 641,161 | 98,670 | ||||||||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 87,109 | 20,730 | 554,780 | 61,921 | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | ||||||||||||||||||
Net earnings attributable to Lennar | 87,109 | 20,730 | 554,780 | 61,921 | ||||||||||||||
Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Total revenues | 998,963 | 741,389 | 2,501,594 | 1,915,356 | ||||||||||||||
Corporate general and administrative | ||||||||||||||||||
Total costs and expenses | 885,582 | 688,643 | 2,262,693 | 1,807,866 | ||||||||||||||
Other interest expense | (22,659) | (24,107) | (71,311) | (68,654) | ||||||||||||||
Earnings (loss) before income taxes | 79,452 | 31,130 | 165,100 | 92,091 | ||||||||||||||
Benefit for income taxes | 44,373 | (6,488) | 449,440 | (23,048) | ||||||||||||||
Equity in earnings from subsidiaries | 3,776 | 11,065 | 26,621 | 29,627 | ||||||||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 127,601 | 35,707 | 641,161 | 98,670 | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | ||||||||||||||||||
Net earnings attributable to Lennar | 127,601 | 35,707 | 641,161 | 98,670 | ||||||||||||||
Non-Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Total revenues | 105,285 | 83,095 | 266,432 | 250,782 | ||||||||||||||
Corporate general and administrative | ||||||||||||||||||
Total costs and expenses | 97,032 | 69,832 | 238,783 | 220,730 | ||||||||||||||
Other interest expense | ||||||||||||||||||
Earnings (loss) before income taxes | 11,585 | 16,389 | 41,143 | 63,028 | ||||||||||||||
Benefit for income taxes | (23,507) | (2,554) | (35,490) | (8,249) | ||||||||||||||
Equity in earnings from subsidiaries | ||||||||||||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | (11,922) | 13,835 | 5,653 | 54,779 | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | (15,698) | 2,770 | (20,968) | 25,152 | ||||||||||||||
Net earnings attributable to Lennar | 3,776 | 11,065 | 26,621 | 29,627 | ||||||||||||||
Eliminations [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Total revenues | (4,490) | (4,291) | (13,257) | (23,407) | ||||||||||||||
Corporate general and administrative | 1,265 | 1,205 | 3,796 | 3,740 | ||||||||||||||
Total costs and expenses | (3,080) | (2,413) | (8,676) | (17,446) | ||||||||||||||
Other interest expense | 1,453 | 1,452 | 4,342 | 14,670 | ||||||||||||||
Earnings (loss) before income taxes | ||||||||||||||||||
Benefit for income taxes | ||||||||||||||||||
Equity in earnings from subsidiaries | (131,377) | (46,772) | (667,782) | (128,297) | ||||||||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | (131,377) | (46,772) | (667,782) | (128,297) | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | ||||||||||||||||||
Net earnings attributable to Lennar | (131,377) | (46,772) | (667,782) | (128,297) | ||||||||||||||
Lennar Homebuilding [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Real estate revenue | 955,800 | 711,754 | 2,388,321 | 1,840,939 | ||||||||||||||
Lennar Homebuilding, Cost and expenses | 850,432 | [3] | 662,909 | [3] | 2,167,019 | [3] | 1,741,383 | [3] | ||||||||||
Equity in earnings (loss) from unconsolidated entities | (5,991) | [4] | (4,552) | [4] | (14,289) | [4] | 6,526 | [4] | ||||||||||
Other income (expense), net | (5,406) | [5] | 6,940 | [5] | 11,419 | [5] | 46,411 | [5] | ||||||||||
Lennar Homebuilding [Member] | Lennar Corporation [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Real estate revenue | ||||||||||||||||||
Lennar Homebuilding, Cost and expenses | ||||||||||||||||||
Equity in earnings (loss) from unconsolidated entities | ||||||||||||||||||
Other income (expense), net | 72 | (417) | (210) | 8,737 | ||||||||||||||
Lennar Homebuilding [Member] | Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Real estate revenue | 955,800 | 706,256 | 2,387,916 | 1,813,528 | ||||||||||||||
Lennar Homebuilding, Cost and expenses | 845,316 | 654,924 | 2,151,982 | 1,703,368 | ||||||||||||||
Equity in earnings (loss) from unconsolidated entities | (5,835) | (4,440) | (13,880) | 6,872 | ||||||||||||||
Other income (expense), net | (5,435) | 6,931 | 11,390 | 46,383 | ||||||||||||||
Lennar Homebuilding [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Real estate revenue | 5,498 | 405 | 27,411 | |||||||||||||||
Lennar Homebuilding, Cost and expenses | 4,403 | 10,190 | 12,257 | 43,709 | ||||||||||||||
Equity in earnings (loss) from unconsolidated entities | (156) | (112) | (409) | (346) | ||||||||||||||
Other income (expense), net | ||||||||||||||||||
Lennar Homebuilding [Member] | Eliminations [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Real estate revenue | ||||||||||||||||||
Lennar Homebuilding, Cost and expenses | 713 | (2,205) | 2,780 | (5,694) | ||||||||||||||
Equity in earnings (loss) from unconsolidated entities | ||||||||||||||||||
Other income (expense), net | (43) | 426 | 239 | (8,709) | ||||||||||||||
Lennar Financial Services [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Financial Services Revenue | 106,764 | 66,374 | 263,574 | 183,509 | ||||||||||||||
Lennar Financial Services, Cost and expenses | 81,441 | 58,386 | 212,021 | 171,843 | ||||||||||||||
Lennar Financial Services [Member] | Lennar Corporation [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Financial Services Revenue | ||||||||||||||||||
Lennar Financial Services, Cost and expenses | ||||||||||||||||||
Lennar Financial Services [Member] | Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Financial Services Revenue | 43,163 | 35,133 | 113,678 | 101,828 | ||||||||||||||
Lennar Financial Services, Cost and expenses | 40,266 | 33,719 | 110,711 | 104,498 | ||||||||||||||
Lennar Financial Services [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Financial Services Revenue | 68,091 | 35,532 | 163,153 | 105,088 | ||||||||||||||
Lennar Financial Services, Cost and expenses | 46,233 | 26,080 | 116,562 | 82,837 | ||||||||||||||
Lennar Financial Services [Member] | Eliminations [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Financial Services Revenue | (4,490) | (4,291) | (13,257) | (23,407) | ||||||||||||||
Lennar Financial Services, Cost and expenses | (5,058) | (1,413) | (15,252) | (15,492) | ||||||||||||||
Rialto Investments [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Rialto Investments, Revenues | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||||||||
Rialto Investments, Cost and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||||||||
Equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505) | 37,578 | (4,953) | ||||||||||||||
Other income (expense), net | (10,063) | 9,743 | (23,675) | 38,275 | ||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | (13,400) | 6,100 | (14,600) | 30,900 | ||||||||||||||
Rialto Investments [Member] | Lennar Corporation [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Rialto Investments, Revenues | ||||||||||||||||||
Rialto Investments, Cost and expenses | ||||||||||||||||||
Equity in earnings (loss) from unconsolidated entities | ||||||||||||||||||
Other income (expense), net | ||||||||||||||||||
Rialto Investments [Member] | Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Rialto Investments, Revenues | ||||||||||||||||||
Rialto Investments, Cost and expenses | ||||||||||||||||||
Equity in earnings (loss) from unconsolidated entities | ||||||||||||||||||
Other income (expense), net | ||||||||||||||||||
Rialto Investments [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Rialto Investments, Revenues | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||||||||
Rialto Investments, Cost and expenses | 46,396 | 33,562 | 109,964 | 94,184 | ||||||||||||||
Equity in earnings (loss) from unconsolidated entities | 13,551 | (6,505) | 37,578 | (4,953) | ||||||||||||||
Other income (expense), net | (10,063) | 9,743 | (23,675) | 38,275 | ||||||||||||||
Rialto Investments [Member] | Eliminations [Member]
|
||||||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||||||
Rialto Investments, Revenues | ||||||||||||||||||
Rialto Investments, Cost and expenses | ||||||||||||||||||
Equity in earnings (loss) from unconsolidated entities | ||||||||||||||||||
Other income (expense), net | ||||||||||||||||||
|
Financial Instruments (Tables)
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts And Estimated Fair Value Of Financial Instruments |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measured On Recurring Basis | The Company’s financial instruments measured at fair value on a recurring basis are summarized below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gains And Losses Of Financial Instruments | The changes in fair values that are included in operating earnings are shown, by financial instrument and financial statement line item below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation Of Beginning And Ending Balance For The Company's Level 3 Recurring Fair Value Measurements | The following table represents a reconciliation of the beginning and ending balance for the Company’s Level 3 recurring fair value measurements (investments available-for-sale) included in the Lennar Homebuilding segment’s other assets:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assets Measured On Nonrecurring Basis | The assets measured at fair value on a nonrecurring basis are summarized below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurement Inputs, Disclosure [Table Text Block] | The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments during the nine months ended August 31, 2012:
|
Supplemental Financial Information (Condensed Consolidating Statement Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended | ||||
---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | $ 533,812 | $ 87,073 | |||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | (1,024,319) | (202,656) | |||
Net cash provided by (used in) operating activities | (490,507) | (115,583) | |||
Other | 7,281 | (52,858) | |||
Net cash provided by (used in) investing activities | 240,950 | (161,629) | |||
Net proceeds from convertible senior notes and senior notes | 445,186 | ||||
Partial redemption of senior notes | (210,862) | 0 | |||
Principal repayments on Rialto Investments notes payable | (170,889) | 0 | |||
Proceeds from (Repayments of) Other Debt | (27,368) | (81,506) | |||
Exercise of land option contracts from an unconsolidated land investment venture | (48,242) | (33,827) | |||
Net payments related to noncontrolling interests | 566 | (1,322) | |||
Excess tax benefits from share-based awards | 1,572 | 283 | |||
Issuances | 16,323 | 5,547 | |||
Payments for Repurchase of Common Stock | 0 | (29) | |||
Dividends | (22,755) | (22,425) | |||
Intercompany | |||||
Net cash used in financing activities | (68,889) | (189,592) | |||
Net decrease in cash and cash equivalents | (318,446) | (466,804) | |||
Cash and cash equivalents at beginning of period | 1,163,604 | 1,394,135 | |||
Cash and cash equivalents at end of period | 845,158 | 927,331 | |||
Lennar Corporation [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 554,780 | 61,921 | |||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | (1,996) | 34,414 | |||
Net cash provided by (used in) operating activities | 552,784 | 96,335 | |||
Other | (218) | (8) | |||
Net cash provided by (used in) investing activities | (218) | (8) | |||
Net proceeds from convertible senior notes and senior notes | 445,186 | ||||
Partial redemption of senior notes | (210,862) | ||||
Principal repayments on Rialto Investments notes payable | |||||
Proceeds from (Repayments of) Other Debt | |||||
Exercise of land option contracts from an unconsolidated land investment venture | |||||
Net payments related to noncontrolling interests | |||||
Excess tax benefits from share-based awards | 1,572 | 283 | |||
Issuances | 16,323 | 5,547 | |||
Payments for Repurchase of Common Stock | (29) | ||||
Dividends | (22,755) | (22,425) | |||
Intercompany | (1,077,007) | (488,655) | |||
Net cash used in financing activities | (847,543) | (505,279) | |||
Net decrease in cash and cash equivalents | (294,977) | (408,952) | |||
Cash and cash equivalents at beginning of period | 864,237 | 1,071,542 | |||
Cash and cash equivalents at end of period | 569,260 | 662,590 | |||
Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 641,161 | 98,670 | |||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | (1,578,847) | (362,442) | |||
Net cash provided by (used in) operating activities | (937,686) | (263,772) | |||
Other | 3,807 | (44,063) | |||
Net cash provided by (used in) investing activities | (24,200) | (104,090) | |||
Net proceeds from convertible senior notes and senior notes | |||||
Partial redemption of senior notes | 0 | ||||
Principal repayments on Rialto Investments notes payable | |||||
Proceeds from (Repayments of) Other Debt | (22,895) | (43,450) | |||
Exercise of land option contracts from an unconsolidated land investment venture | (48,242) | (33,827) | |||
Net payments related to noncontrolling interests | |||||
Excess tax benefits from share-based awards | 0 | ||||
Issuances | |||||
Payments for Repurchase of Common Stock | |||||
Dividends | |||||
Intercompany | 981,589 | 408,663 | |||
Net cash used in financing activities | 910,375 | 331,371 | |||
Net decrease in cash and cash equivalents | (51,511) | (36,491) | |||
Cash and cash equivalents at beginning of period | 172,018 | 179,215 | |||
Cash and cash equivalents at end of period | 120,507 | 142,724 | |||
Non-Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | 5,653 | 54,779 | |||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | (111,258) | (2,925) | |||
Net cash provided by (used in) operating activities | (105,605) | 51,854 | |||
Other | 3,692 | (8,787) | |||
Net cash provided by (used in) investing activities | 265,368 | (57,531) | |||
Net proceeds from convertible senior notes and senior notes | |||||
Partial redemption of senior notes | 0 | ||||
Principal repayments on Rialto Investments notes payable | (170,889) | ||||
Proceeds from (Repayments of) Other Debt | (4,473) | (38,056) | |||
Exercise of land option contracts from an unconsolidated land investment venture | |||||
Net payments related to noncontrolling interests | 566 | (1,322) | |||
Excess tax benefits from share-based awards | 0 | ||||
Issuances | |||||
Payments for Repurchase of Common Stock | |||||
Dividends | |||||
Intercompany | 95,418 | 79,992 | |||
Net cash used in financing activities | (131,721) | (15,684) | |||
Net decrease in cash and cash equivalents | 28,042 | (21,361) | |||
Cash and cash equivalents at beginning of period | 127,349 | 143,378 | |||
Cash and cash equivalents at end of period | 155,391 | 122,017 | |||
Eliminations [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) | (667,782) | (128,297) | |||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities | 667,782 | 128,297 | |||
Net cash provided by (used in) operating activities | |||||
Other | |||||
Net cash provided by (used in) investing activities | |||||
Net proceeds from convertible senior notes and senior notes | |||||
Partial redemption of senior notes | 0 | ||||
Principal repayments on Rialto Investments notes payable | |||||
Proceeds from (Repayments of) Other Debt | |||||
Exercise of land option contracts from an unconsolidated land investment venture | |||||
Net payments related to noncontrolling interests | |||||
Excess tax benefits from share-based awards | 0 | ||||
Issuances | |||||
Payments for Repurchase of Common Stock | |||||
Dividends | |||||
Intercompany | |||||
Net cash used in financing activities | |||||
Net decrease in cash and cash equivalents | |||||
Cash and cash equivalents at beginning of period | |||||
Cash and cash equivalents at end of period | |||||
Lennar Homebuilding [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | (29,149) | (64,185) | |||
Cash and cash equivalents at beginning of period | 1,024,212 | [1] | |||
Cash and cash equivalents at end of period | 692,004 | [1] | 800,332 | ||
Lennar Homebuilding [Member] | Lennar Corporation [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | |||||
Lennar Homebuilding [Member] | Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | (28,007) | (60,027) | |||
Lennar Homebuilding [Member] | Non-Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | (1,142) | (4,158) | |||
Lennar Homebuilding [Member] | Eliminations [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | |||||
Rialto Investments [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | 54,646 | (64,360) | |||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | 33,411 | (88,358) | |||
Receipts of principal payments on Rialto Investments loans receivable | 52,913 | 52,849 | |||
Proceeds from sales of Rialto Investments real estate owned | 121,848 | 55,283 | |||
Cash and cash equivalents at beginning of period | 83,938 | [1] | |||
Cash and cash equivalents at end of period | 72,679 | [1] | 69,576 | ||
Rialto Investments [Member] | Lennar Corporation [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | |||||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | |||||
Receipts of principal payments on Rialto Investments loans receivable | |||||
Proceeds from sales of Rialto Investments real estate owned | |||||
Rialto Investments [Member] | Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | |||||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | |||||
Receipts of principal payments on Rialto Investments loans receivable | |||||
Proceeds from sales of Rialto Investments real estate owned | |||||
Rialto Investments [Member] | Non-Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | 54,646 | (64,360) | |||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | 33,411 | (88,358) | |||
Receipts of principal payments on Rialto Investments loans receivable | 52,913 | 52,849 | |||
Proceeds from sales of Rialto Investments real estate owned | 121,848 | 55,283 | |||
Rialto Investments [Member] | Eliminations [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in and contributions to unconsolidated entities, net | |||||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable | |||||
Receipts of principal payments on Rialto Investments loans receivable | |||||
Proceeds from sales of Rialto Investments real estate owned | |||||
Lennar Financial Services [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net repayments under Lennar Financial Services debt | (52,420) | (56,313) | |||
Cash and cash equivalents at beginning of period | 55,454 | ||||
Cash and cash equivalents at end of period | 80,475 | 57,423 | |||
Lennar Financial Services [Member] | Lennar Corporation [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net repayments under Lennar Financial Services debt | |||||
Lennar Financial Services [Member] | Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net repayments under Lennar Financial Services debt | (77) | (15) | |||
Lennar Financial Services [Member] | Non-Guarantor Subsidiaries [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net repayments under Lennar Financial Services debt | (52,343) | (56,298) | |||
Lennar Financial Services [Member] | Eliminations [Member]
|
|||||
Condensed Financial Statements, Captions [Line Items] | |||||
Net repayments under Lennar Financial Services debt | |||||
|
Financial Instruments (Unobservable inputs) (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended | |
---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis, Valuation Techniques [Line Items] | ||
Number of communities assessed for impairment | 14 | |
Active communities | 442 | 426 |
Fair Value Inputs, Discount Rate | 20.00% | |
Maximum [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis, Valuation Techniques [Line Items] | ||
Average selling price | 310,000 | |
Absorption rate per quarter (homes) | 20 | |
Capitalization rate | 13.00% | |
Minimum [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis, Valuation Techniques [Line Items] | ||
Average selling price | 83,000 | |
Absorption rate per quarter (homes) | 1 | |
Capitalization rate | 5.00% |
Rialto Investments Segment (Accretable Yield For The FDIC Portfolios And Bank Portfolios) (Details) (Rialto Investments [Member], FDIC Portfolios And Bank Portfolios [Member], USD $)
In Thousands, unless otherwise specified |
9 Months Ended | |
---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
|
Rialto Investments [Member] | FDIC Portfolios And Bank Portfolios [Member]
|
||
Segment Reporting Information [Line Items] | ||
Accretable yield, beginning of period | $ 209,480 | $ 396,311 |
Additions | 43,306 | 16,173 |
Deletions | (71,830) | (72,864) |
Accretions | (58,108) | (87,549) |
Accretable yield, end of period | $ 122,848 | $ 252,071 |
Supplemental Financial Information (Narrative) (Details) (USD $)
|
9 Months Ended |
---|---|
Aug. 31, 2012
|
|
Condensed Financial Statements, Captions [Line Items] | |
Guarantee by subsidiaries | $ 75,000,000 |
5.95% Senior Notes Due 2013 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 5.95% |
5.50% Senior Notes Due 2014 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 5.50% |
5.60% Senior Notes Due 2015 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 5.60% |
6.50% Senior Notes Due 2016 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 6.50% |
4.75% Senior Notes Due 2017 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 4.75% |
12.25% Senior Notes Due 2017 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 12.25% |
6.95% Senior Notes Due 2018 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 6.95% |
2.00% Convertible Senior Notes Due 2020 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 2.00% |
2.75% Convertible Senior Notes Due 2020 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 2.75% |
3.25% Convertible Senior Notes Due 2021 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Interest rate | 3.25% |
Letter Of Credit Agreement 3 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Line of credit facility current borrowing capacity | 200,000,000 |
Letter of Credit Agreement 1 [Member]
|
|
Condensed Financial Statements, Captions [Line Items] | |
Line of credit facility current borrowing capacity | $ 150,000,000 |
Supplemental Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
Aug. 31, 2011
|
Nov. 30, 2010
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | $ 9,718,500 | [1] | $ 9,154,671 | [1] | ||||||||||
Senior notes and other debts payable | 3,671,595 | 3,362,759 | ||||||||||||
Total liabilities | 5,860,123 | [2] | 5,851,146 | [2] | ||||||||||
Stockholders' equity | 3,271,722 | [2] | 2,696,468 | [2] | ||||||||||
Noncontrolling interests | 586,655 | [2] | 607,057 | [2] | ||||||||||
Total equity | 3,858,377 | [2] | 3,303,525 | [2] | 3,280,287 | 3,194,383 | ||||||||
Total liabilities and equity | 9,718,500 | [2] | 9,154,671 | [2] | ||||||||||
Lennar Corporation [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 4,037,100 | 4,275,434 | ||||||||||||
Total liabilities | 765,378 | 1,578,966 | ||||||||||||
Stockholders' equity | 3,271,722 | 2,696,468 | ||||||||||||
Total equity | 3,271,722 | 2,696,468 | ||||||||||||
Total liabilities and equity | 4,037,100 | 4,275,434 | ||||||||||||
Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 6,629,406 | 5,545,400 | ||||||||||||
Total liabilities | 3,212,880 | 2,177,064 | ||||||||||||
Stockholders' equity | 3,416,526 | 3,368,336 | ||||||||||||
Total equity | 3,416,526 | 3,368,336 | ||||||||||||
Total liabilities and equity | 6,629,406 | 5,545,400 | ||||||||||||
Non-Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 3,193,059 | 3,313,484 | ||||||||||||
Total liabilities | 1,881,865 | 2,095,116 | ||||||||||||
Stockholders' equity | 724,539 | 611,311 | ||||||||||||
Noncontrolling interests | 586,655 | 607,057 | ||||||||||||
Total equity | 1,311,194 | 1,218,368 | ||||||||||||
Total liabilities and equity | 3,193,059 | 3,313,484 | ||||||||||||
Eliminations [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | (4,141,065) | (3,979,647) | ||||||||||||
Stockholders' equity | (4,141,065) | (3,979,647) | ||||||||||||
Total equity | (4,141,065) | (3,979,647) | ||||||||||||
Total liabilities and equity | (4,141,065) | (3,979,647) | ||||||||||||
Lennar Homebuilding [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | 744,886 | 1,086,779 | ||||||||||||
Inventories | 5,035,650 | [1] | 4,360,535 | [1] | ||||||||||
Investments in unconsolidated entities | 570,666 | [1] | 545,760 | [1] | ||||||||||
Other assets | 913,469 | [1] | 524,694 | [1] | ||||||||||
Investments in subsidiaries | ||||||||||||||
Total assets | 7,264,671 | [1] | 6,517,768 | [1] | ||||||||||
Accounts payable and other liabilities | 781,626 | 803,332 | ||||||||||||
Liabilities related to consolidated inventory not owned | 268,207 | [2] | 326,200 | [2] | ||||||||||
Senior notes and other debts payable | 3,671,595 | [2] | 3,362,759 | [2] | ||||||||||
Intercompany | ||||||||||||||
Total liabilities | 4,721,428 | [2] | 4,492,291 | [2] | ||||||||||
Lennar Homebuilding [Member] | Lennar Corporation [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | 574,032 | 871,376 | ||||||||||||
Other assets | 46,542 | 35,722 | ||||||||||||
Investments in subsidiaries | 3,416,526 | 3,368,336 | ||||||||||||
Total assets | 4,037,100 | 4,275,434 | ||||||||||||
Accounts payable and other liabilities | 234,976 | 290,337 | ||||||||||||
Senior notes and other debts payable | 3,179,887 | 2,922,855 | ||||||||||||
Intercompany | (2,649,485) | (1,634,226) | ||||||||||||
Total liabilities | 765,378 | 1,578,966 | ||||||||||||
Lennar Homebuilding [Member] | Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | 150,667 | 190,483 | ||||||||||||
Inventories | 4,506,482 | 3,822,009 | ||||||||||||
Investments in unconsolidated entities | 526,519 | 502,363 | ||||||||||||
Other assets | 646,380 | 269,392 | ||||||||||||
Investments in subsidiaries | 724,539 | 611,311 | ||||||||||||
Total assets | 6,554,587 | 5,395,558 | ||||||||||||
Accounts payable and other liabilities | 514,332 | 483,590 | ||||||||||||
Liabilities related to consolidated inventory not owned | 268,207 | 326,200 | ||||||||||||
Senior notes and other debts payable | 269,178 | 215,840 | ||||||||||||
Intercompany | 2,132,830 | 1,105,872 | ||||||||||||
Total liabilities | 3,184,547 | 2,131,502 | ||||||||||||
Lennar Homebuilding [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net | 20,187 | 24,920 | ||||||||||||
Inventories | 529,168 | 538,526 | ||||||||||||
Investments in unconsolidated entities | 44,147 | 43,397 | ||||||||||||
Other assets | 220,547 | 219,580 | ||||||||||||
Total assets | 814,049 | 826,423 | ||||||||||||
Accounts payable and other liabilities | 32,318 | 29,405 | ||||||||||||
Senior notes and other debts payable | 222,530 | 224,064 | ||||||||||||
Intercompany | 516,655 | 528,354 | ||||||||||||
Total liabilities | 771,503 | 781,823 | ||||||||||||
Lennar Homebuilding [Member] | Eliminations [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Investments in subsidiaries | (4,141,065) | (3,979,647) | ||||||||||||
Total assets | (4,141,065) | (3,979,647) | ||||||||||||
Rialto Investments [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Investments in unconsolidated entities | 101,668 | [1] | 124,712 | [1] | ||||||||||
Other assets | 54,323 | [1] | 29,970 | [1] | ||||||||||
Total assets | 1,674,392 | [1],[3] | 1,897,148 | [1],[3] | ||||||||||
Senior notes and other debts payable | 594,813 | [2] | 765,541 | [2] | ||||||||||
Total liabilities | 614,390 | [2] | 796,120 | [2] | ||||||||||
Rialto Investments [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 1,674,392 | 1,897,148 | ||||||||||||
Total liabilities | 614,390 | 796,120 | ||||||||||||
Lennar Financial Services [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Other assets | 44,063 | [4] | 36,488 | [4] | ||||||||||
Total assets | 779,437 | [1] | 739,755 | [1] | ||||||||||
Total liabilities | 524,305 | [2] | 562,735 | [2] | ||||||||||
Lennar Financial Services [Member] | Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 74,819 | 149,842 | ||||||||||||
Total liabilities | 28,333 | 45,562 | ||||||||||||
Lennar Financial Services [Member] | Non-Guarantor Subsidiaries [Member]
|
||||||||||||||
Condensed Financial Statements, Captions [Line Items] | ||||||||||||||
Total assets | 704,618 | 589,913 | ||||||||||||
Total liabilities | $ 495,972 | $ 517,173 | ||||||||||||
|
Financial Instruments (Reconciliation Of Beginning And Ending Balance For The Company's Level 3 Recurring Fair Value Measurements) (Details) (Available-for-sale Securities [Member], Lennar Homebuilding [Member], USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2012
|
|||||||
Available-for-sale Securities [Member] | Lennar Homebuilding [Member]
|
||||||||
Investments available-for-sale, beginning of period | $ 24,306 | $ 42,892 | ||||||
Purchases and other | 0 | [1] | 20,998 | [1] | ||||
Sales | (4,092) | (10,528) | ||||||
Settlements | (1,169) | [2] | (34,317) | [2] | ||||
Investments available-for-sale, end of period | $ 19,045 | $ 19,045 | ||||||
|
Lennar Homebuilding Investments In Unconsolidated Entities (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statements Of Operations | Statements of Operations
Statements of Operations
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheets | Balance Sheets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Net Recourse Exposure To Unconsolidated Entities | The summary of the Company’s net recourse exposure related to Lennar Homebuilding unconsolidated entities in which the Company has investments was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized Balance Sheets Of Unconsolidated Entities With Recourse Debt | The summarized balance sheets of Lennar Homebuilding’s unconsolidated entities with recourse debt were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Debt Of Unconsolidated Entities | The total debt of the Lennar Homebuilding unconsolidated entities in which the Company has investments was as follows:
|
Lennar Financial Services Segment (Schedule Of Assets And Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
Aug. 31, 2011
|
Nov. 30, 2010
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Segment Reporting Information [Line Items] | ||||||||||||||||||
Cash and cash equivalents | $ 845,158 | $ 1,163,604 | $ 927,331 | $ 1,394,135 | ||||||||||||||
Total assets | 9,718,500 | [1] | 9,154,671 | [1] | ||||||||||||||
Total liabilities | 5,860,123 | [2] | 5,851,146 | [2] | ||||||||||||||
Lennar Financial Services [Member]
|
||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||
Cash and cash equivalents | 80,475 | 55,454 | 57,423 | |||||||||||||||
Restricted cash | 12,682 | 16,319 | ||||||||||||||||
Receivables, net | 131,293 | [3] | 220,546 | [3] | ||||||||||||||
Loans held-for-sale | 421,840 | [4] | 303,780 | [4] | ||||||||||||||
Loans held-for-investment, net | 21,672 | 24,262 | ||||||||||||||||
Investments held-to-maturity | 33,366 | 48,860 | ||||||||||||||||
Goodwill | 34,046 | 34,046 | ||||||||||||||||
Other | 44,063 | [5] | 36,488 | [5] | ||||||||||||||
Total assets | 779,437 | [1] | 739,755 | [1] | ||||||||||||||
Notes and Loans Payable | 357,713 | 410,134 | ||||||||||||||||
Other liabilities | 166,592 | [6] | 152,601 | [6] | ||||||||||||||
Total liabilities | 524,305 | [2] | 562,735 | [2] | ||||||||||||||
Self-insurance reserves | 79,100 | 75,400 | ||||||||||||||||
Mortgage Loan Commitments [Member] | Lennar Financial Services [Member]
|
||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||
Other | 11,700 | 4,200 | ||||||||||||||||
Forward Contracts [Member] | Lennar Financial Services [Member]
|
||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||
Other liabilities | $ 4,000 | $ 1,400 | ||||||||||||||||
|
Lennar Homebuilding Investments In Unconsolidated Entities (Summary Of Net Recourse Exposure To Unconsolidated Entities) (Details) (USD $)
In Thousands, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
---|---|---|
Equity Method Investments and Joint Ventures [Abstract] | ||
Several recourse debt - repayment | $ 44,795 | $ 62,408 |
Joint and several recourse debt - repayment | 22,043 | 46,292 |
The Company's maximum recourse exposure | 66,838 | 108,700 |
Less: joint and several reimbursement agreements with the Company's partners | (18,673) | (33,795) |
The Company's net recourse exposure | $ 48,165 | $ 74,905 |
Consolidation Of Variable Interest Entities (Estimated Maximum Exposure To Loss) (Details) (USD $)
In Thousands, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Lennar Homebuilding [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Equity Method Investments | $ 570,666 | [1] | $ 545,760 | [1] | ||||||
Rialto Investments [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Equity Method Investments | 101,668 | [1] | 124,712 | [1] | ||||||
Investments held-to-maturity | 14,771 | [1] | 14,096 | [1] | ||||||
Total contributions and investments to unconsolidated entities by Company | 67,500 | |||||||||
Lennar Financial Services [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Investments held-to-maturity | 33,366 | 48,860 | ||||||||
Recourse Debt [Member] | Lennar Homebuilding [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Lennar's Maximum Exposure to Loss | 20,700 | 28,300 | ||||||||
Lennar Homebuilding Unconsolidated VIE [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Letters of credit outstanding, amount | 2,200 | |||||||||
Variable Interest Entity, Primary Beneficiary [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Equity Method Investments | 134,099 | 182,593 | ||||||||
Lennar's Maximum Exposure to Loss | 157,340 | 218,614 | ||||||||
Variable Interest Entity, Primary Beneficiary [Member] | Lennar Homebuilding [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Equity Method Investments | 98,127 | [2] | 94,517 | [2] | ||||||
Lennar's Maximum Exposure to Loss | 121,368 | [2] | 123,038 | [2] | ||||||
Variable Interest Entity, Primary Beneficiary [Member] | Rialto Investments [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Equity Method Investments | 35,972 | [3] | 88,076 | [3] | ||||||
Lennar's Maximum Exposure to Loss | 35,972 | [3] | 95,576 | [3] | ||||||
Alliance Bernstein L.P. Private Investment Program [Member] | Rialto Investments [Member]
|
||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Investment Commitment | 75,000 | |||||||||
Total contributions and investments to unconsolidated entities by Company | $ 67,500 | |||||||||
|
Operating And Reporting Segments (Disclosure Of Financial Information Relating To Company's Operations) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
|||||||||||||||
Revenues: | ||||||||||||||||||
Total revenues | $ 1,099,758 | [1] | $ 820,193 | [1] | $ 2,754,769 | [1] | $ 2,142,731 | [1] | ||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 90,921 | 46,855 | 205,487 | 152,926 | ||||||||||||||
General and Administrative Expense | 32,286 | 22,776 | 88,296 | 66,726 | ||||||||||||||
Earnings before income taxes | 58,635 | 24,079 | 117,191 | 86,200 | ||||||||||||||
Sales incentives | 94,304 | 95,088 | 274,022 | 247,890 | ||||||||||||||
Sales incentives per home delivered | 26,100 | 33,600 | 29,500 | 33,600 | ||||||||||||||
Expenses For Remedying Pre Existing Liability | 500 | 8,100 | ||||||||||||||||
Proceeds from settlements | 37,500 | |||||||||||||||||
Deferred management fees | 10,000 | |||||||||||||||||
Profit (Loss) from Real Estate Operations | 15,000 | |||||||||||||||||
Homebuilding East [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 328,983 | 256,780 | 883,965 | 704,525 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 26,230 | 19,504 | 66,468 | 50,299 | ||||||||||||||
Homebuilding Central [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 138,728 | 101,151 | 339,005 | 260,312 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 10,012 | [2] | (6,404) | [2] | 15,394 | [2] | (24,878) | [2] | ||||||||||
Homebuilding West [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 179,114 | 144,898 | 459,909 | 362,177 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | (266) | [3] | (4,457) | [3] | (17,244) | [3] | 36,033 | [3] | ||||||||||
Homebuilding Southeast Florida [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 106,876 | 66,763 | 227,543 | 153,784 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 14,882 | [4] | 10,900 | [4] | 45,692 | [4] | 20,871 | [4] | ||||||||||
Homebuilding Houston [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 136,075 | 96,065 | 323,364 | 230,904 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 15,746 | 7,205 | 30,524 | 10,130 | ||||||||||||||
Homebuilding Other [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Real estate revenues | 66,024 | 46,097 | 154,535 | 129,237 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 4,708 | 378 | 6,287 | (8,616) | ||||||||||||||
Rialto Investments [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Rialto Investments, Revenues | 37,194 | 42,065 | 102,874 | 118,283 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | (5,714) | [5] | 11,741 | [5] | 6,813 | [5] | 57,421 | [5] | ||||||||||
Lennar Financial Services [Member]
|
||||||||||||||||||
Revenues: | ||||||||||||||||||
Financial Services, Revenues | 106,764 | 66,374 | 263,574 | 183,509 | ||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Total operating earnings | 25,323 | 7,988 | 51,553 | 11,666 | ||||||||||||||
Lennar Homebuilding Investments [Member]
|
||||||||||||||||||
Operating Income (Loss) [Abstract] | ||||||||||||||||||
Gains (Losses) on Extinguishment of Debt | $ 15,400 | |||||||||||||||||
|
Rialto Investments Segment (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2012
|
Aug. 31, 2011
|
Nov. 30, 2011
|
Aug. 31, 2012
AllianceBernstein L.P. Public-Private Investment Program [Member]
|
Aug. 31, 2012
AllianceBernstein L.P. Public-Private Investment Program [Member]
|
Nov. 30, 2011
AllianceBernstein L.P. Public-Private Investment Program [Member]
|
Aug. 31, 2012
Real Estate Investment Fund [Member]
|
Aug. 31, 2011
Real Estate Investment Fund [Member]
|
Aug. 31, 2012
Real Estate Investment Fund [Member]
|
Aug. 31, 2011
Real Estate Investment Fund [Member]
|
Nov. 30, 2011
Real Estate Investment Fund [Member]
|
Sep. 30, 2010
Bank Portfolios [Member]
|
Aug. 31, 2012
Bank Portfolios [Member]
|
Nov. 30, 2010
Commercial Mortgage-Backed Securities [Member]
|
Aug. 31, 2012
Servicer Provider [Member]
|
Nov. 30, 2011
Servicer Provider [Member]
|
Aug. 31, 2012
FDIC [Member]
|
Nov. 30, 2011
FDIC [Member]
|
Feb. 28, 2010
FDIC [Member]
|
Aug. 31, 2012
Rialto Investments [Member]
|
Aug. 31, 2011
Rialto Investments [Member]
|
Aug. 31, 2012
Rialto Investments [Member]
|
Aug. 31, 2011
Rialto Investments [Member]
|
Nov. 30, 2011
Rialto Investments [Member]
|
||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||||||||||||||||
Gains from sales of REO | $ 2,500 | $ 2,700 | $ 10,900 | $ 3,000 | ||||||||||||||||||||||||||||
Gains (losses) upon acquisition of REO | (2,000) | 18,900 | 1,700 | 53,900 | ||||||||||||||||||||||||||||
Managing member equity interests in two limited liability companies | 40.00% | |||||||||||||||||||||||||||||||
Number of failed financial institutions | 22 | |||||||||||||||||||||||||||||||
Number of distressed residential and commercial real estate loans | 400 | 5,500 | ||||||||||||||||||||||||||||||
Managing member equity interests percentage | 60.00% | |||||||||||||||||||||||||||||||
Notes payable | 3,671,595 | 3,671,595 | 3,362,759 | 124,000 | 470,000 | 626,900 | 626,900 | 594,813 | [1] | 594,813 | [1] | 765,541 | [1] | |||||||||||||||||||
Financing interest rate | 0.00% | |||||||||||||||||||||||||||||||
Defeasance cash to retire notes payable | 185,975 | [2] | 185,975 | [2] | 219,386 | [2] | ||||||||||||||||||||||||||
Principal amount of notes payable retired | (170,889) | 0 | 13,000 | 156,900 | ||||||||||||||||||||||||||||
Total consolidated VIEs assets | 2,110,100 | 2,110,100 | 2,317,400 | 1,200,000 | 1,200,000 | 1,400,000 | ||||||||||||||||||||||||||
Total consolidated VIEs liabilities | 719,000 | 719,000 | 902,300 | 500,000 | 500,000 | 700,000 | ||||||||||||||||||||||||||
Number of real estate owned properties | 300 | |||||||||||||||||||||||||||||||
Payments for distressed real estate and real estate related assets | 310,000 | |||||||||||||||||||||||||||||||
Senior unsecured note, maturity period, number of years | 5 | |||||||||||||||||||||||||||||||
Average recorded investment in loans | 62,000 | 183,000 | ||||||||||||||||||||||||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 14,100 | 14,100 | ||||||||||||||||||||||||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 17,100 | 17,100 | ||||||||||||||||||||||||||||||
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities, Write-Downs | 3,000 | 3,000 | ||||||||||||||||||||||||||||||
Impaired financing receivable, related allowance | 3,000 | 3,000 | 800 | |||||||||||||||||||||||||||||
Provision for loan losses | 3,200 | 5,200 | 5,500 | 12,100 | ||||||||||||||||||||||||||||
Charge-offs upon foreclosure of loans | 400 | 5,200 | 3,300 | 12,100 | ||||||||||||||||||||||||||||
Value of investment prior to discount | 43,000 | |||||||||||||||||||||||||||||||
Actual investment made | 19,400 | |||||||||||||||||||||||||||||||
Discount on investment percentage | 55.00% | |||||||||||||||||||||||||||||||
Final distribution date | November 2020 | |||||||||||||||||||||||||||||||
Stated maturity date | October 2057 | |||||||||||||||||||||||||||||||
Proceeds from Sale of Held-to-maturity Securities | 0 | 11,127 | ||||||||||||||||||||||||||||||
Gain (loss) on sale of held-to-maturity securities | 0 | 4,743 | ||||||||||||||||||||||||||||||
Investments held-to-maturity | 14,771 | [2] | 14,771 | [2] | 14,096 | [2] | ||||||||||||||||||||||||||
Investment commitment | 75,000 | 75,000 | 75,000 | 75,000 | ||||||||||||||||||||||||||||
Equity commitments | 1,200,000 | 1,200,000 | 700,000 | 700,000 | 300,000 | |||||||||||||||||||||||||||
Debt financing, extended limit | 2,300,000 | 2,300,000 | ||||||||||||||||||||||||||||||
Remaining outstanding commitment | 14,800 | 14,800 | ||||||||||||||||||||||||||||||
Total contributions and investments to unconsolidated entities by company | 1,900 | 8,838 | 26,800 | 28,722 | 64,360 | |||||||||||||||||||||||||||
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | 71,500 | 75,600 | 13,900 | 83,368 | 0 | |||||||||||||||||||||||||||
Rialto Investments, Revenues | 8,100 | 37,194 | 42,065 | 102,874 | 118,283 | |||||||||||||||||||||||||||
Investments in unconsolidated entities | 12,490 | 12,490 | 65,200 | 79,814 | 79,814 | 50,100 | 8,700 | 8,800 | 101,668 | [2] | 101,668 | [2] | 124,712 | [2] | ||||||||||||||||||
Rialto Investments equity in earnings (loss) from unconsolidated entities | $ 6,200 | $ 1,300 | $ 16,800 | $ 900 | $ 13,551 | $ (6,505) | $ 37,578 | $ (4,953) | ||||||||||||||||||||||||
Retained equity interests | 5.00% | |||||||||||||||||||||||||||||||
|
Share-Based Payment (Compensation Expense, Share-Based Payment Awards) (Details) (USD $)
In Thousands, except Share data in Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Stock options | $ 580 | $ 925 | $ 2,380 | $ 3,219 |
Nonvested shares | 7,669 | 3,789 | 21,801 | 13,001 |
Total compensation expense for share-based awards | $ 8,249 | $ 4,714 | $ 24,181 | $ 16,220 |
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 1.2 | 1.3 |
Rialto Investments Segment (Condensed Financial Information By Equity Method Investment) (Details) (Rialto Investments [Member], USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
Nov. 30, 2011
|
|||||||
Rialto Investments [Member]
|
|||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Cash and cash equivalents | $ 192,212 | $ 192,212 | $ 60,936 | ||||||||
Loans receivable | 392,251 | 392,251 | 274,213 | ||||||||
Real estate owned | 147,306 | 147,306 | 47,204 | ||||||||
Investment securities | 712,636 | 712,636 | 4,336,418 | ||||||||
Other assets | 200,760 | 200,760 | 171,196 | ||||||||
Total Assets | 1,645,165 | 1,645,165 | 4,889,967 | ||||||||
Accounts payable and other liabilities | 116,946 | 116,946 | 320,353 | ||||||||
Notes payable | 160,310 | 160,310 | 40,877 | ||||||||
Partner loans | 163,516 | 163,516 | 137,820 | ||||||||
Debt due to the U.S. Treasury | 0 | 0 | 2,044,950 | ||||||||
Equity | 1,204,393 | 1,204,393 | 2,345,967 | ||||||||
Total liabilities and equity | 1,645,165 | 1,645,165 | 4,889,967 | ||||||||
Revenues | 115,800 | 122,153 | 357,328 | 355,085 | |||||||
Costs and expenses | 75,233 | 53,183 | 178,414 | 139,699 | |||||||
Other income, net | 366,696 | [1] | (303,141) | [1] | 670,471 | [1] | (382,271) | [1] | |||
Net earnings (loss) of unconsolidated entities | 407,263 | (234,171) | 849,385 | (166,885) | |||||||
Rialto Investments' share of net earnings (loss) recognized | $ 13,551 | $ (6,505) | $ 37,578 | $ (4,953) | |||||||
|
Income Taxes (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Aug. 31, 2012
|
Aug. 31, 2011
|
Aug. 31, 2012
|
Aug. 31, 2011
|
Nov. 30, 2011
|
|
Valuation Allowance [Line Items] | |||||
Reversal of deferred tax asset, valuation allowance | $ 8,600 | $ 447,000 | |||
Income Tax Provision | 31,200 | ||||
Deferred tax assets, valuation allowance | 133,300 | 133,300 | 576,900 | ||
Deferred Tax Assets, Net | 422,400 | 422,400 | |||
Income tax benefit | (12,776) | 579 | (416,621) | (873) | |
Unrecognized tax benefits | 12,300 | 12,300 | 36,700 | ||
Unrecognized tax benefits that would impact effective tax rate if recognized | 5,500 | 5,500 | |||
Unrecognized tax benefits reductions from various taxing authorities | 3,800 | 3,800 | |||
Decreases due to settlements with taxing authorities | 24,400 | ||||
Effective Income Tax Rate Continuing Operations Before Net Increases Decreases Of Gross Unrecognized Tax Benefits | (300.83%) | ||||
Effective Income Tax Rate, Continuing Operations | (301.55%) | ||||
Income tax penalties and interest accrued | 23,900 | 23,900 | 20,000 | ||
Income tax penalties and interest accrued recorded during the period | 3,300 | 5,300 | |||
Decrease in accrued interest and penalties | 100 | 1,400 | |||
State Deferred Tax Asset [Member]
|
|||||
Valuation Allowance [Line Items] | |||||
Reversal of deferred tax asset, valuation allowance | 35,400 | ||||
Lennar Homebuilding [Member]
|
|||||
Valuation Allowance [Line Items] | |||||
Deferred Tax Assets, Net | 428,800 | 428,800 | |||
Lennar Financial Services [Member]
|
|||||
Valuation Allowance [Line Items] | |||||
Deferred Tax Assets, Net | $ 6,400 | $ 6,400 |
Equity And Comprehensive Earnings (Loss)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity And Comprehensive Earnings (Loss) | Equity and Comprehensive Earnings (Loss) The following table reflects the changes in equity attributable to both Lennar Corporation and the noncontrolling interests of its consolidated subsidiaries in which it has less than a 100% ownership interest for both the nine months ended August 31, 2012 and 2011:
Comprehensive earnings attributable to Lennar for both the three and nine months ended August 31, 2012 and 2011 was the same as net earnings attributable to Lennar. Comprehensive earnings (loss) attributable to noncontrolling interests for both the three and nine months ended August 31, 2012 and 2011 was the same as net earnings (loss) attributable to noncontrolling interests. The Company has a stock repurchase program which permits the purchase of up to 20 million shares of its outstanding common stock. During both the three and nine months ended August 31, 2012 and 2011, there were no repurchases of common stock under the stock repurchase program. As of August 31, 2012, 6.2 million shares of common stock can be repurchased in the future under the program. During three months ended August 31, 2012, treasury stock had no change in Class A common shares. During the nine months ended August 31, 2012, treasury stock decreased by 0.3 million Class A common shares due to activity related to the Company's equity compensation plan. |
Lennar Homebuilding Cash And Cash Equivalents (Details) (USD $)
In Millions, unless otherwise specified |
Aug. 31, 2012
|
Nov. 30, 2011
|
---|---|---|
Cash and Cash Equivalents [Abstract] | ||
Cash held in escrow | $ 121.6 | $ 26.1 |