Exhibit 1
|
Press release dated May 14, 2014, announcing Pointer Telocation’s Q1 2014 financial results.
|
Date: May 14, 2014
|
POINTER TELOCATION LTD.
By: /s/ Yossi Ben Shalom
——————————————
Yossi Ben Shalom
Chairman of the Board of Directors
|
![]() |
|
·
|
Revenues of $27 million up 22% year-over-year
|
|
·
|
Gross Margin of 34.8% versus 32.5% in Q1 last year
|
|
·
|
Adjusted EBITDA of $3.9 million up 40% year-over-year
|
|
·
|
Non-GAAP net income of $2.2 million, up 22% year-over-year
|
![]() |
![]() |
![]() |
Zvi Fried, V.P. and Chief Financial Officer
Tel.; 972-3-572 3111
E-mail: zvif@pointer.com
|
Ehud Helft, GK Investor & Public Relations
Tel: +1 646 201 9246
E-mail: pointer@gkir.com
|
March 31, 2014
|
December 31, 2013
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 13,070 | $ | 3,349 | ||||
Restricted cash
|
66 | 81 | ||||||
Trade receivables
|
21,501 | 19,793 | ||||||
Other accounts receivable and prepaid expenses
|
2,494 | 2,033 | ||||||
Inventories
|
5,826 | 6,038 | ||||||
Total current assets
|
42,957 | 31,294 | ||||||
LONG-TERM ASSETS:
|
||||||||
Long-term accounts receivable
|
473 | 546 | ||||||
Severance pay fund
|
9,275 | 9,349 | ||||||
Property and equipment, net
|
13,476 | 13,975 | ||||||
Other intangible assets, net
|
2,677 | 2,936 | ||||||
Goodwill
|
55,145 | 55,127 | ||||||
Total long-term assets
|
81,046 | 81,933 | ||||||
Total assets
|
$ | 124,003 | $ | 113,227 |
March 31,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit and current maturities of long-term loans
|
$ | 10,702 | $ | 10,643 | ||||
Trade payables
|
13,867 | 14,793 | ||||||
Deferred revenues and customer advances
|
8,869 | 7,753 | ||||||
Other accounts payable and accrued expenses
|
9,185 | 10,768 | ||||||
Total current liabilities
|
42,623 | 43,957 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term loans from banks
|
17,345 | 9,301 | ||||||
Long-term loans from others
|
1,195 | 1,301 | ||||||
Deferred taxes and other long-term liabilities
|
6,187 | 5,712 | ||||||
Accrued severance pay
|
10,226 | 10,317 | ||||||
34,953 | 26,631 | |||||||
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
EQUITY:
|
||||||||
Pointer Telocation Ltd's shareholders' equity:
|
||||||||
Share capital
|
10,248 | 3,878 | ||||||
Additional paid-in capital
|
136,110 | 120,996 | ||||||
Accumulated other comprehensive loss from transactions with shareholderd | (11,368 | ) | - | |||||
Accumulated other comprehensive income | 1,563 | 1,456 | ||||||
Accumulated deficit
|
(87,754 | ) | (89,220 | ) | ||||
Total Pointer Telocation Ltd's shareholders' equity
|
48,799 | 37,110 | ||||||
Non-controlling interest
|
(2,372 | ) | 5,529 | |||||
Total equity
|
46,427 | 42,629 | ||||||
Total liabilities and equity
|
$ | 124,003 | $ | 113,227 |
Three months ended
March 31,
|
Year ended December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
||||||||||||
Revenues:
|
||||||||||||
Products
|
$ | 9,116 | $ | 7,422 | $ | 34,662 | ||||||
Services
|
17,899 | 14,723 | 63,195 | |||||||||
Total revenues
|
27,015 | 22,145 | 97,857 | |||||||||
Cost of revenues:
|
||||||||||||
Products
|
5,396 | 4,381 | 20,763 | |||||||||
Services
|
12,209 | 10,560 | 45,497 | |||||||||
Amortization and impairment of intangible assets
|
- | - | ||||||||||
Total cost of revenues
|
17,605 | 14,941 | 66,260 | |||||||||
Gross profit
|
9,410 | 7,204 | 31,597 | |||||||||
Operating expenses:
|
||||||||||||
Research and development
|
858 | 670 | 3,244 | |||||||||
Selling and marketing
|
2,691 | 2,325 | 10,398 | |||||||||
General and administrative
|
2,957 | 2,283 | 10,539 | |||||||||
Other general and administrative expenses
|
- | - | 403 | |||||||||
Amortization and impairment of intangible assets
|
337 | 381 | 967 | |||||||||
Total operating expenses
|
6,843 | 5,659 | 25,551 | |||||||||
Operating income
|
2,567 | 1,545 | 6,046 | |||||||||
Financial expenses, net
|
504 | 338 | 1,077 | |||||||||
Other income (expenses), net
|
3 | 6 | 3,299 | |||||||||
Income before taxes on income
|
2,060 | 1,213 | 8,268 | |||||||||
Taxes on income
|
600 | 164 | 1,337 | |||||||||
Income after taxes on income
|
1,460 | 1,049 | 6,931 | |||||||||
Equity in gains (losses) of affiliate
|
- | 112 | (340 | ) | ||||||||
Income from continuing operations
|
1,460 | 1,161 | 7,271 | |||||||||
Net income
|
$ | 1,460 | $ | 1,161 | $ | 7,271 |
Three months ended
March 31,
|
Year ended December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
||||||||||||
Profit from continuing operations attributable to:
|
||||||||||||
Equity holders of the parent
|
1,466 | 807 | 6,320 | |||||||||
Non-controlling interests
|
(6 | ) | 354 | 951 | ||||||||
1,460 | 1,161 | 7,271 | ||||||||||
Earnings per share attributable to Pointer Telocation Ltd's shareholders:
|
||||||||||||
Basic net earnings per share
|
$ | 0.22 | $ | 0.14 | $ | 1.14 | ||||||
Diluted net earnings per share
|
$ | 0.21 | $ | 0.14 | $ | 1.10 |
Three months ended
March 31,
|
Year ended December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$ | 1,460 | $ | 1,161 | $ | 7,271 | ||||||
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation, amortization and impairment
|
1,280 | 1,083 | 4,049 | |||||||||
Gain from obtaining control in a subsidiary previously accounted for by the equity method
|
- | - | (3,299 | ) | ||||||||
Accrued interest and exchange rate changes of debenture and long-term loans
|
5 | (24 | ) | 21 | ||||||||
Accrued severance pay, net
|
(13 | ) | (40 | ) | (397 | ) | ||||||
Gain from sale of property and equipment, net
|
(66 | ) | (68 | ) | (195 | ) | ||||||
Equity in losses (gains) of affiliate
|
- | (112 | ) | (340 | ) | |||||||
Amortization of stock-based compensation
|
48 | 33 | 374 | |||||||||
Decrease in restricted cash
|
15 | 5 | 27 | |||||||||
Increase in trade receivables, net
|
(2,083 | ) | (2,013 | ) | (1,270 | ) | ||||||
Decrease (increase) in other accounts receivable and prepaid expenses
|
(561 | ) | (393 | ) | 148 | |||||||
Decrease (increase) in inventories
|
264 | (35 | ) | (685 | ) | |||||||
Deferred income taxes
|
485 | 161 | 1,272 | |||||||||
Decrease (increase) in long-term accounts receivable
|
41 | 23 | (4 | ) | ||||||||
Increase (decrease) in trade payables
|
(624 | ) | (178 | ) | 1,290 | |||||||
Increase (decrease) in other accounts payable and accrued expenses
|
(354 | ) | 1,416 | 1,449 | ||||||||
Net cash provided by operating activities
|
(103 | ) | 1,019 | 9,711 | ||||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of property and equipment
|
(1,154 | ) | (1,027 | ) | (4,663 | ) | ||||||
Proceeds from sale of property and equipment
|
707 | 670 | 1,216 | |||||||||
Investment and loans/Repayments in affiliate
|
(7,740 | ) | 32 | 137 | ||||||||
Acquisition of subsidiary (a)
|
- | - | (3,973 | ) | ||||||||
Net cash used in investing activities
|
(8,187 | ) | (325 | ) | (7,283 | ) |
Three months ended
March 31,
|
Year ended December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Receipt of long-term loans from banks
|
11,437 | 1,348 | 7,127 | |||||||||
Repayment of long-term loans from banks
|
(2,206 | ) | (3,175 | ) | (10,137 | ) | ||||||
Repayment of long-term loans from others
|
(115 | ) | (3 | ) | - | |||||||
Proceeds from issuance of shares and exercise of warrants
|
10,059 | - | 7 | |||||||||
Short-term bank credit, net
|
(1,201 | ) | (376 | ) | 563 | |||||||
Net cash provided by (used in) financing activities
|
17,974 | (2,206 | ) | (2,440 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
37 | 157 | (324 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
9,721 | (1,355 | ) | (336 | ) | |||||||
Cash and cash equivalents at the beginning of the period
|
3,349 | 3,685 | 3,685 | |||||||||
Cash and cash equivalents at the end of the period
|
$ | 13,070 | $ | 2,330 | $ | 3,349 |
(a)
|
Acquisition of subsidiary:
|
||||||||||||
Working capital (Cash and cash equivalent excluded)
|
$ | - | $ | - | 130 | ||||||||
Property and equipment
|
- | - | 2,486 | ||||||||||
Other intangible assets
|
- | - | 1,690 | ||||||||||
Goodwill
|
- | - | 4,894 | ||||||||||
Long term loans from banks and others
|
- | - | (1,342 | ) | |||||||||
Investment in subsidiary previously accounted for by the equity method
|
- | - | (3,885 | ) | |||||||||
$ | - | $ | - | $ | 3,973 | ||||||||
(b)
|
Non-cash investing activity:
|
||||||||||||
Issuance of shares in respect of acquisition of non-controlling interests in subsidiary
|
11,385 | - | - | ||||||||||
$ | 11,385 | $ | - | $ | - |
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
GAAP Net income as reported:
|
$ | 1,460 | $ | 1,161 | $ | 7,271 | ||||||
Amortization and impairment of intangible assets
|
337 | 381 | 967 | |||||||||
Other expenses of termination costs
|
- | - | 403 | |||||||||
Profit raise from gaining control in subsidiary previously treated by the equity method
|
- | - | (3,299 | ) | ||||||||
Stock based compensation expenses
|
49 | 33 | 374 | |||||||||
Non-cash tax expenses (income) resulting from timing differences relating to the amortization of acquisition-related intangible assets and goodwill
|
353 | 248 | 1,700 | |||||||||
$ | 2,199 | $ | 1,823 | $ | 7,416 |
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2014 | 2013 | 2013 | ||||||||||
GAAP Net income as reported:
|
$ | 1,460 | $ | 1,161 | $ | 7,271 | ||||||
Financial expenses, net
|
504 | 338 | 1,077 | |||||||||
Tax on income
|
600 | 164 | 1,337 | |||||||||
Profit raise from gaining control in subsidiary previously treated by the equity method
|
- | - | (3,299 | ) | ||||||||
Stock based compensation expenses
|
49 | 33 | 374 | |||||||||
Depreciation, amortization and impairment of goodwill and intangible assets
|
1,280 | 1,083 | 4,049 | |||||||||
$ | 3,893 | $ | 2,779 | $ | 10,809 |