EX-99 2 exhibit_1.htm EXHIBIT 1 exhibit_1.htm


Exhibit 1
 


For Immediate Release

Pointer Telocation Reports 2011 Financial Results
 
 
·
Yearly revenues of $86 million, 16% growth from $74 million in 2010
 
·
2011 EBITDA  -  $9.4 million
 
·
2011 Non-GAAP net income of $3.9 million
 
·
2011 Net loss - $8.5 million including a non-cash impairment charge of $6.7 million
 
Rosh HaAyin, Israel March 29th, 2012 Pointer Telocation Ltd. (Nasdaq CM: PNTR, TASE: PNTR) - a leading developer, manufacturer and operator of Mobile Resource Management (MRM) and roadside assistance services for the automotive industry, announced today its financial results for the fiscal year ended December 31, 2011.
 
Financial Highlights
 
Revenues: Pointer's total revenues for 2011 increased 16% to $86 million compared to $73.9 million in 2010.
 
International activities for 2011 were $24.4 million (28% of total revenues) compared to $20.1 million in 2010 (27% of total revenues).
 
Revenues from products in 2011 increased 22% to $31 million (36% of revenues) compared to $25.4 million (34.4% of revenues) in 2010.
 
Pointer’s revenues from services in 2011 increased 13.6% to $55 million (64% of revenues) up from $48.4 million (65.6% of revenues), in 2010.
 
Gross Profit: In 2011, gross profit was $29 million up from $27.4 million in 2010.
 
Operating Income (loss): Operating loss of $2.6 million in 2011 compared to operating income of $6.6 million in 2010. The operating loss was primarily attributable to the non-cash impairment of $6.7 million goodwill and development technology of the Cellocator business, which we acquired in September 2007. Excluding this non-cash impairment, operating income in 2011 was $4.1 million.
 
Contact:
 
Zvi Fried, V.P. and Chief Financial Officer
Chen Livne, Gelbart-Kahana Investor Relations
Tel.; 972-3-572 3111
Tel: 972-3-607 4717, +972-54-302 2983
E-mail: zvif@pointer.com
E-mail: chen@gk-biz.com
 
 
 

 
 


Net Income (loss): Pointer recorded a net loss of $8.5 million, or $1.78 per share compared to net income of $1.1 million, or $0.24 per share, in 2010.
 
Non GAAP net income:  Pointer recorded non-GAAP net income of $3.9 million during 2011, as compared to non-GAAP net income of $5.4 million in 2010.
 
Adjusted EBITDA: Pointer’s adjusted EBITDA for 2011 was $9.4 million compared to $11 million in 2010.
 
David Mahlab, Pointer's Chief Executive Officer, commented on the results: “Although 2011 was a challenging year, mainly for the technology segment, Pointer succeeded in expanding its business and achieved record revenues of $86 million, an increase of 16% compared to 2010. The net loss in 2011 was mainly caused by a non-cash impairment losses and unforeseen additional tax expenses due to new legislation in Israel. Despite of our losses in 2011, we believe that the continuous growth in service activities together with revenues from new products released at the end of 2011 will lead to increased revenues and an improvement in our bottom-line performance in 2012".
 
 
2

 
 


Conference Call Information:
 
Pointer Telocation's management will host today, Thursday, March 29th, 2012 a conference call with the investment community to review and discuss the financial results, and will also be available to answer questions.
 
The conference call will commence at 10:30 AM EST, 16:30 PM Israel time.
 
 
To participate in the call, please dial in to one of the teleconferencing numbers below. Please begin placing your call at least 5 minutes before the time set for the commencement of the conference call.
 
From USA: + 1-888-668-9141, From Israel: 03-918-0650
 
A replay will be available from April 1st, 2012 at the company website: www.pointer.com


 
3

 
 


Reconciliation between results on a GAAP and Non-GAAP basis.

Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows.
 
Pointer uses adjusted EBITDA and non-GAAP net income as a non-GAAP financial performance measurement.
 
We calculate adjusted EBITDA by adding back to net income, financial expenses, taxes, depreciation, the effects of non-cash stock-based compensation expense, a non-recurring expense of $0.5 million, attributable to the Company's efforts to expand various services to Israeli insurance companies, and amortization including the effect of non-cash impairment charge related to the fair market value of Cellocator.
 
We calculate non-GAAP net income by adding back to net income, the effects of non-cash stock-based compensation expense, amortization of intangibles related to acquisitions and non-cash tax expenses resulting from timing differences relating to the amortization of acquisition-related intangible assets and goodwill.
 
The purpose of such adjustments is to give an indication of our performance exclusive of non-GAAP charges that are considered by management to be outside of our core operating results.
 
Adjusted EBITDA and non-GAAP net income are provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our three most recent acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. Adjusted EBITDA and non GAAP net income should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.
 
 
4

 
 


About Pointer Telocation:
 
Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing list of customers and products installed in more than 45 countries. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more. The Company's top management and the development center are located in the Afek Industrial Area of Rosh Ha'ayin, Israel.
 
For more information: http://www.pointer.com
 
Forward Looking Statements
 
This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words "believe," "expect," "anticipate," "intend," "seems," "plan," "aim," "should" and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.

 
5

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)

   
December 31,
 
   
2011
   
2010
 
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 1,468     $ 2,233  
Restricted cash
    123       133  
Trade receivables
    14,427       13,914  
Other accounts receivable and prepaid expenses
    1,946       2,982  
Inventories
    4,467       3,739  
                 
Total current assets
    22,431       23,001  
                 
                 
LONG-TERM ASSETS:
               
Long-term accounts receivable
    805       832  
Severance pay fund
    7,474       7,624  
Property and equipment, net
    10,839       11,255  
Investment in affiliate
    266       295  
Other intangible assets, net
    3,030       6,497  
Goodwill
    44,493       53,926  
                 
Total long-term assets
    66,907       80,429  
                 
Total assets
  $ 89,338     $ 103,430  

 
6

 

POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)
 
   
December 31,
 
   
2011
   
2010
 
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES:
           
Short-term bank credit and current maturities of long-term loans
  $ 13,208     $ 13,170  
Trade payables
    9,821       10,064  
Deferred revenues and customer advances
    6,890       7,806  
Other accounts payable and accrued expenses
    7,440       7,054  
                 
Total current liabilities
    37,359       38,094  
                 
LONG-TERM LIABILITIES:
               
Long-term loans from banks
    7,715       11,526  
Long-term loans from shareholders and others
    943       957  
Other long-term liabilities
    2,895       842  
Accrued severance pay
    8,625       8,365  
                 
      20,178       21,690  
COMMITMENTS AND CONTINGENT LIABILITIES
               
                 
EQUITY:
               
Pointer Telocation Ltd’s shareholders' equity:
               
Share capital
    3,353       3,280  
Additional paid-in capital
    119,147       118,512  
Accumulated other comprehensive income
    837       3,292  
Accumulated deficit
    (96,743 )     (88,216 )
                 
Total Pointer Telocation Ltd’s shareholders' equity
    26,594       36,868  
                 
Non-controlling interest
    5,207       6,778  
                 
Total equity
    31,801       43,646  
                 
Total liabilities and shareholders' equity
  $ 89,338     $ 103,430  

 
7

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except per share data)

   
Year ended December 31,
 
   
2011
   
2010
   
2009
 
Revenues:
                 
Products
  $ 31,140     $ 25,415     $ 20,038  
Services
    54,778       48,448       45,287  
                         
Total revenues
    85,918       73,863       65,325  
Cost of revenues:
                       
Products
    18,283       14,175       10,774  
Services
    37,249       31,264       26,645  
Amortization and impairment of intangible assets
    1,498       978       976  
                         
Total cost of revenues
    57,030       46,417       38,395  
Gross profit
    28,888       27,446       26,930  
                         
Operating expenses:
                       
Research and development
    3,082       2,532       2,817  
Selling and marketing
    8,932       7,441       6,249  
General and administrative
    11,450       9,062       8,788  
Amortization of intangible assets
    1,821       1,774       1,942  
Impairment of goodwill and intangible asset
    6,216       -       2,959  
                         
Total operating expenses
    31,501       20,809       22,755  
                         
Operating income (loss)
    (2,613 )     6,637       4,175  
Financial expenses, net
    1,779       1,976       2,070  
Other expenses, net
    77       21       16  
                         
Income (loss) before taxes on income
    (4,469 )     4,640       2,089  
Taxes on income
    2,383       1,524       887  
                         
Income (loss) after taxes on income
    (6,852 )     3,116       1,202  
Equity in losses of affiliate
    1,634       1,158       677  
                         
Net income (loss)
    (8,486 )     1,958       525  
Less - net income attributable to non-controlling interest
    (41 )     (828 )     (2,632 )
                         
Net income (loss) attributable to Pointer Telocation Ltd’s shareholders
  $ (8,527 )   $ 1,130     $ (2,107 )
                         
Earnings per share attributable to Pointer Telocation Ltd's shareholders:
                       
Basic net earnings (loss) per share
  $ (1.78 )   $ 0.24     $ (0.44 )
Diluted net earnings (loss) per share
  $ (1.79 )   $ 0.22     $ (0.47 )

 
8

 

POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Year ended December 31,
 
   
2011
   
2010
   
2009
 
                   
Cash flows from operating activities:
                 
Net income (loss)
  $ (8,486 )   $ 1,958     $ 525  
Adjustments required to reconcile net income  to net cash provided by operating activities:
                       
Depreciation, amortization and impairment
    12,710       5,568       8,252  
Accrued interest and exchange rate changes of debenture and long-term loans
    135       178       (85 )
Accrued severance pay, net
    487       (364 )     (400 )
Gain from sale of property and equipment, net
    (95 )     (93 )     (377 )
Equity in losses of affiliate
    1,634       1,158       677  
Amortization of stock-based compensation
    515       121       367  
Impairment loss of loan to minority shareholder in subsidiary
    489       -       -  
Decrease (increase) in restricted cash
    10       (133 )     -  
Decrease (increase) in trade receivables, net
    (1,462 )     (1,618 )     1,995  
Decrease (increase) in other accounts receivable and prepaid expenses
    373       (436 )     (308 )
Decrease (increase) in inventories
    (1,035 )     (1,964 )     128  
Write-off of inventories
    304       185       124  
Deferred income taxes
    170       1,322       773  
Decrease (increase) in long-term accounts receivable
    (177 )     (212 )     (493 )
Increase (decrease) in trade payables
    452       981       (413 )
Increase (decrease) in other accounts payable and accrued expenses
    2,457       (127 )     461  
                         
Net cash provided by operating activities
    8,481       6,524       11,226  
                         
Cash flows from investing activities:
                       
Decrease (increase) in other accounts receivable
    -       -       279  
Purchase of property and equipment
    (4,445 )     (4,481 )     (3,442 )
Proceeds from sale of property and equipment
    1,050       641       1,215  
Investments in affiliates
    (1,740 )     (1,490 )     (640 )
Acquisition of subsidiary (a)
    -       -       (38 )
Proceeds from sale of investments in previously consolidated subsidiaries (b)
    39       -       -  
                         
Net cash used in investing activities
    (5,096 )     (5,330 )     (2,626 )
 
 
9

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Year ended December 31,
 
   
2011
   
2010
   
2009
 
                   
Cash flows from financing activities:
                 
                   
Receipt of long-term loans from banks
    8,384       5,090       -  
Repayment of long-term loans from banks
    (8,937 )     (7,016 )     (6,027 )
Repayment of long-term loans from others
    (1,071 )     (1,122 )     (32 )
Dividend paid to non-controlling interest
    (1,594 )     (2,250 )     (871 )
Proceeds from issuance of shares and exercise of warrants, net
    281       57       -  
Short-term bank credit, net
    (1,002 )     2,656       (983 )
                         
Net cash used in financing activities
    (3,939 )     (2,585 )     (7,913 )
                         
Effect of exchange rate changes on cash and cash equivalents
    (211 )     415       (186 )
                         
Increase (decrease) in cash and cash equivalents
    (765 )     (976 )     501  
Cash and cash equivalents at the beginning of the year
    2,233       3,209       2,708  
                         
Cash and cash equivalents at the end of the year
  $ 1,468     $ 2,233     $ 3,209  
                         
(a)
Acquisition of subsidiary:
                 
                     
 
Fair value of assets acquired and liabilities assumed at date of acquisition:
                 
                     
 
Working capital
  $ -     $ -     $ (112 )
 
Property and equipment
    -       -       60  
 
Customer list
    -       -       24  
 
Goodwill
    -       -       456  
 
Accrued severance pay, net
    -       -       (12 )
 
Non-controlling shareholders loan
    -       -       (122 )
 
Non-controlling interest
    -       -       (256 )
                           
      $ -     $ -     $ 38  

 
10

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands
 
     
Year ended December 31,
 
     
2011
   
2010
   
2009
 
                     
(b)
Proceeds from sale of investments in previously consolidated subsidiaries:
                 
                     
 
The subsidiaries' assets and liabilities at date of sale:
                 
                     
 
Working capital (excluding cash and cash equivalents)
  $ 32     $ -     $ -  
 
Non-controlling interests
    426       -       -  
 
Loss from sale of subsidiaries
    (110 )     -       -  
 
Receivables for sale of investments in subsidiaries
    (309 )     -       -  
                           
      $ 39     $ -     $ -  
                           
(c)
Non-cash investing activity:
                       
                           
 
Purchase of property and equipment
  $ 309     $ 45     $ 221  
                           
                           
(d)
Supplemental disclosure of cash flow activity:
                       
                           
 
Cash paid during the year for:
                       
 
Interest
  $ 125     $ 1,462     $ 1,958  
                           
 
Income taxes
  $ -     $ 40     $ 87  

 
11

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES

ADDITIONAL INFORMATION

U.S. dollars in thousands
 
The following table reconciles the GAAP to non-GAAP operating results:
 
Adjusted EBITDA

   
Year ended December 31,
 
   
2011
   
2010
   
2009
 
   
Unaudited
 
                   
GAAP Net income as reported:
  $ (8,486 )   $ 1,958     $ 521  
                         
One time charge attributable to efforts to expand services to Israeli insurance companies
                       
Financial expenses, net
    1,779       1,976       2,070  
Tax on income
    2,383       1,524       887  
One time charge attributable to efforts to expand services to Israeli insurance companies
    486                  
Stock based compensation  expenses
    515       121       367  
Depreciation, amortization and impairment
    12,710       5,568       8,252  
                         
Non-GAAP Adjusted EBITDA
  $ 9,387     $ 11,147     $ 12,097  

Non GAAP Net income
 
   
Year ended December 31,
   
2011
   
2010
   
2009
   
Unaudited
 
                 
GAAP Net income as reported:
  $ (8,486 )   $ 1,958     $ 521  
                         
amortization and impairment of  intangible assets
    9,535       2,752       2,918  
Stock based compensation
 expenses
    515       121       367  
non-cash tax expenses (income) resulting from timing differences relating to
the amortization of acquisition-related intangible assets and goodwill
    2,365       604       (312 )
                         
Non-GAAP Net income
  $ 3,929     $ 5,435     $ 3,494  
 
12