EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm


Exhibit 99.1
 
 

 
For Immediate Release
 
Pointer Telocation Reports Q3 2010 Financial Results

·  
Record revenue: increased 10.5% year-over-year to $53.6M
·  
$0.8 million in net income, up from $ 1.7 million net loss in the first nine months of 2009
 
Rosh HaAyin, Israel November 24th, 2010 Pointer Telocation Ltd. (Nasdaq CM: PNTR, TASE: PNTR) - a leading developer, manufacturer and operator of  Mobile Resource Management (MRM) and roadside assistance services for the automotive industry, announced today its financial results for the first nine months and third quarter of 2010, ended September 30, 2010.
 
Financial Highlights
 
Revenues: Pointer's revenues for the first nine months of 2010 increased 10.5% to $53.6 million, as compared to $48.5 million in the first nine months of 2009. In the third quarter of 2010, revenues increased 9.7% to $18.5 million as compared to $16.9 million for the comparable period in 2009.
 
International activities for the third quarter and first nine months of 2010 were 28% and 26% of total revenues compared to 21% and 23% in the comparable periods of 2009, respectively.
 
Revenues from products in the first nine months of 2010 increased 15.6% to $17.5 million, (32.6% of revenues), as compared to $15.1 million (31.2% of revenues) in the first nine months of 2009.
 
 
 

 
 

 
Pointer’s revenues from services in the first nine months of 2010 increased 8.3% to $36 million (67.4% of revenues), up from $33.4 million (68.8% of revenues), in the comparable period of 2009.
 
Gross Profit: In the first nine months of 2010, gross profit was $20.1 million, which is approximately the same level as in the first nine months of 2009. For the third quarter of 2010, gross profit decreased 3.6% to $6.8 million from $7 million in the third quarter of 2009. Gross profit decreased mainly as a result of price erosion in the  Israeli market.
 
Operating Income: Pointer reported an increase of 93.3% in operating income to $5.3 million for the first nine months of 2010 compared to $2.8 million for the same period in 2009.
 
It is important to note that in the second quarter of 2009, Pointer recorded a non-cash impairment of $3.0 million. Excluding this non-cash impairment, operating income in the first nine months of 2009, was $5.8 million.
 
For the third quarter of 2010 operating income was $1.7 million, compared to $2.5 million in the third quarter of 2009.
 
Net Income (loss): Pointer recorded net income attributable to Pointer’s shareholders for the first nine months of 2010 of $0.8 million or $0.15 diluted net earnings per share, compared to a net loss of $1.7 million or $0.38 diluted net loss per share in the same period of 2009.
 
For the third quarter of 2010 Pointer recorded net income of $0.4 million, or $0.09 per share, as compared to net income of $1.1 million or $0.23 per share for the third quarter of 2009.
 
Net income attributable to a non-controlling interest in affiliates in the first nine months of 2010 was $0.8 million compared to $2.4 million for the comparable period in 2009.
 
Net income attributable to a non-controlling interest in affiliates in the third quarter of 2010 was $0.1 million, as compared to net income of $0.7 million in the third quarter of 2009.
 
Before the effect of the exclusion of earnings relating to non-controlling interests in accordance with SFAS 160, net income, in the third quarter and first nine months of 2010 was $0.5 million and $1.6 million, respectively, compared to $1.8 million and  $0.7 million for the same periods in 2009.
 
 
2

 
 

 
EBITDA: Pointer’s EBITDA for the third quarter and for the first nine months of 2010 decreased to $2.8 million and $8.6 million, respectively, as compared to $3.6 million and $9.3 million in the comparable periods in 2009.
 
Danny Stern, Pointer's Chief Executive Officer, commented on the results, "The results for the third quarter of 2010 reflect the continued positive trends that we are seeing in most of the markets we operate in and demonstrate solid revenue growth over last year. This has clearly been driven by our large customer base and the services we provide. We have also been very happy to see our overseas activities and revenues growing. We are continuing with our efforts to expand our customer base while improving our product mix. To that end, we have broadened our activities, including the leading of driver safety programs in both Israel and in Brazil. Additionally, Shagrir is expected to commence providing towing services to the Israeli police for vehicles that were involved in accidents or were stolen. Furthermore, beginning December 2010, Shagrir will begin providing installation services to one of the major car importers to Israel. CAR2GO continues to expand and now provides services to additional Israeli cities."
 
 
3

 
 

 
Conference Call Information:
 
Pointer Telocation's management will host today, Wednesday, November 24th, 2010 a conference call with the investment community to review and discuss the financial results, and will also be available to answer questions.
 
The conference call will commence at 10:30 AM EST, 5:30 PM Israel time.
 
To participate in the call, please dial in to one of the teleconferencing numbers below. Please begin placing your call at least 5 minutes before the time set for the commencement of the conference call.
 
From USA: 1-888-407-2553; From Israel: 03-918-0610
 
A replay will be available from November 25th, 2010 on the Company’s website: www.pointer.com .

Reconciliation between results on a GAAP and Non-GAAP basis.
Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows. Pointer uses EBITDA as a non-GAAP financial performance measurement. EBITDA is calculated by adding back to net income financial expenses, taxes, depreciation and amortization including in respect of our non-cash impairment charge related to the fair market value of the business with certain customers from our acquisition of Cellocator. The purpose of such adjustments is to give an indication of our performance exclusive of non-GAAP charges that are considered by management to be outside of our core operating results.
 
EBITDA is provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company’s business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our three most recent acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. EBITDA should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.
 
 
4

 
 

 
About Pointer Telocation:
Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing client list with products installed in over 30countires. Cellocator, a Pointer Products Division, is a leading MRM (Mobile Resource Management) technology developer and manufacturer.
For more information: www.pointer.com
 
Forward Looking Statements
This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words “believe,” “expect,” "anticipate," “intend,” "seems," “plan,” "aim," “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.
 
Contact:
                                                                                                                                       
Zvi Fried, V.P. and Chief Financial Officer 
Tel.; 972-3-572 3111  
E-mail: zvif@pointer.com        
Chen Livne, Gelbart-Kahana Investor Relations
Tel: 972-3-607 4717, +972-54-302 2983
E-mail: chen@gk-biz.com
 
5

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
Unaudited
       
ASSETS
           
             
CURRENT ASSETS:
           
  Cash and cash equivalents
  $ 1,687     $ 3,209  
  Trade receivables
    15,070       11,619  
  Other accounts receivable and prepaid expenses
    3,644       3,033  
  Inventories
    4,002       2,219  
                 
Total current assets
    24,403       20,080  
                 
LONG-TERM ASSETS:
               
  Long-term accounts receivable
    1,109       673  
  Severance pay fund
    7,027       6,070  
  Property and equipment, net
    10,587       9,401  
  Deferred income taxes
    -       507  
  Other intangible assets, net
    7,074       9,022  
  Goodwill
    52,496       51,220  
                 
Total long-term assets
    78,293       76,893  
                 
Total assets
  $ 102,696     $ 96,973  

 
6

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
Unaudited
       
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES:
           
Short-term bank credit and current maturities of long-term loans
  $ 11,418     $ 9,146  
Trade payables
    11,114       8,639  
Deferred revenues and customer advances
    8,545       8,253  
Other accounts payable and accrued expenses
    6,769       6,248  
                 
Total current liabilities
    37,846       32,286  
                 
LONG-TERM LIABILITIES:
               
Long-term loans from banks, shareholders and others
    13,018       15,456  
Other long-term liabilities
    647       621  
Accrued severance pay
    7,925       7,131  
                 
      21,590       23,208  
SHAREHOLDERS' EQUITY:
               
                 
Pointer Telocation Ltd. shareholders' equity
    35,694       33,809  
                 
Non-controlling interest
    7,566       7,670  
                 
Total shareholders' equity
    43,260       41,479  
                 
Total liabilities and shareholders' equity
  $ 102,696     $ 96,973  

 
7

 

POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except share and per share data)

   
Nine months ended
September 30,
   
Three months ended
September 30,
   
Year ended December 31,
 
   
2010
   
2009
   
2010
   
2009
   
2009
 
   
Unaudited
       
Revenues:
                             
Products
  $ 17,464     $ 15,101     $ 6,423     $ 5,395     $ 20,038  
Services
    36,114       33,354       12,104       11,500       45,287  
                                         
Total revenues
    53,578       48,455       18,527       16,895       65,325  
                                         
Cost of revenues:
                                       
Products
    9,578       7,974       3,358       2,555       10,774  
Services
    23,125       19,190       8,166       7,086       26,645  
Amortization of intangible assets
    738       738       246       246       976  
                                         
Total cost of revenues
    33,441       27,902       11,770       9,887       38,395  
                                         
Gross profit
    20,137       20,553       6,757       7,008       26,930  
                                         
Operating expenses:
                                       
Research and development, net
    1,779       2,113       613       653       2,817  
Selling and marketing
    5,420       4,461       1,795       1,482       6,249  
General and administrative
    6,295       6,777       2,231       1,903       8,788  
Amortization of intangible assets
    1,319       1,489       430       442       1,942  
Impairment of intangible assets
    -       2,959       -       -       2,959  
                                         
Total operating expenses
    14,813       17,799       5,069       4,480       22,755  
                                         
Operating income
    5,324       2,754       1,688       2,528       4,175  
Financial expenses, net
    1,516       1,574       522       477       2,070  
Other expenses, net
    23       15       -       3       16  
                                         
Income before taxes on income
    3,785       1,165       1,166       2,048       2,089  
Taxes on income
    1,323       79       331       38       887  
  Income after Income taxes
    2,462       1,086       835       2,010       1,202  
  Equity in losses of affiliate
    836       382       295       191       677  
                                         
    Net income
    1,626       704       540       1,819     $ 525  
                                         
    Less: net income attributable to the noncontrolling interest
    836       2,429       102       692       2,632  
                                         
Net income (loss) attributable to Pointer's shareholders
  $ 790     $ (1,725 )   $ 438     $ 1,127     $ (2,107 )
                                         
Basic net earnings (loss) per share
  $ 0.17     $ (0.36 )   $ 0.09     $ 0.24     $ (0.44 )
                                         
Diluted net earnings (loss) per share
  $ 0.15     $ (0.38 )   $ 0.09     $ 0.23     $ (0.47 )
 
 
8

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Nine months ended
September 30,
   
Three months ended
September 30,
   
Year ended December 31,
 
   
2010
   
2009
   
2010
   
2009
   
2009
 
   
Unaudited
       
Cash flows from operating activities:
                             
Net income
  $ 1,626     $ 704     $ 540     $ 1,819     $ 525  
Adjustments required to reconcile net income to net cash provided by operating activities:
                                       
Depreciation ,amortization and impairment
    4,160       6,934       1,419       1,281       8,252  
Accrued interest and exchange rate changes of convertible debenture and long-term loans
    95       (113 )     34       16       (85 )
Accrued severance pay, net
    (187 )     (415 )     (132 )     (160 )     (400 )
Gain from sale of property and equipment, net
    (68 )     (205 )     (30 )     (67 )     (377 )
Equity in losses of affiliate
    836       382       295       191       677  
Amortization of deferred stock-based compensation
    94       318       22       48       367  
Decrease (increase) in trade receivables, net
    (3,090 )     (568 )     (708 )     91       1,995  
Decrease (increase) in other accounts receivable and prepaid expenses
    (990 )     (384 )     322       (229 )     (308 )
Decrease (increase) in inventories
    (2,107 )     156       (587 )     (150 )     128  
Increase in long-term accounts receivable and deferred expenses
    -       39       -       -       124  
Write-off of inventories
    1,241       -       334       -       773  
Increase in deferred income taxes
    (479 )     (226 )     (68 )     (63 )     (493 )
Increase (decrease) in trade payables
    2,040       (339 )     1,190       347       (413 )
Increase (decrease) in other accounts payable and accrued expenses
    374       1,072       (514 )     (820 )     461  
                                         
Net cash provided by operating activities
    3,545       7,355       2,117       2,304       11,226  
                                         
Cash flows from investing activities:
                                       
Purchase of property and equipment
    (2,931 )     (2,525 )     (993 )     (1,188 )     (3,442 )
Proceeds from sale of property and equipment
    440       861       84       302       1,215  
Investments in affiliate
    (900 )     (300 )     (420 )     (100 )     (640 )
Acquisition of subsidiary (a)
    -       (38 )     -       -       (38 )
Decrease in other account receivables
    -       -       -       -       279  
                                         
Net cash used in investing activities
    (3,391 )     (2,002 )     (1,329 )     (986 )     (2,626 )
                                         
Cash flows from financing activities:
                                       
Receipt of long-term loans from banks
    3,180       -       1,851       -       -  
Repayment of long-term loans from banks
    (4,202 )     (4,423 )     (919 )     (1,553 )     (6,027 )
Repayment of long-term loans from shareholders and others
    (1,134 )     (23 )     (1,115 )     (8 )     (32 )
Receipt of long-term loans from shareholders and others
    43       -       -       -       -  
Proceeds from issuance of shares and exercise of warrants, net
    57       -       -       -       -  
Dividend paid to the noncontrolling interest
    (1,170 )     (871 )     -       (285 )     (871 )
Short-term bank credit, net
    1,257       414       (2,257 )     848       (983 )
                                         
Net cash used in financing activities
    (1,969 )     (4,903 )     (2,440 )     (998 )     (7,913 )
                                         
Effect of exchange rate on cash and cash equivalents
    293       (145 )     141       (135 )     (186 )
                                         
Increase (decrease) in cash and cash equivalents
    (1,522 )     305       (1,511 )     185       501  
Cash and cash equivalents at the beginning of the period
    3,209       2,708       3,198       2,828       2,708  
                                         
Cash and cash equivalents at the end of the period
  $ 1,687     $ 3,013     $ 1,687     $ 3,013     $ 3,209  

 
9

 
 
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES
 
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

     
Nine months ended
September 30,
   
Three months ended
September 30,
   
Year ended December 31,
 
     
2010
 
2009
   
2010
   
2009
   
2009
 
     
Unaudited
       
                                 
(a)
Acquisition of subsidiary
                             
                                 
 
Fair value of assets acquired and liabilities assumed
     at date of acquisition:
                             
                                 
 
Working capital
    -       (40 )     -       (40 )   $ (112 )
 
Property and equipment
    -       60       -       60       60  
 
Customer list
    -       24       -       24       24  
 
Goodwill
    -       384       -       384       456  
 
Accrued severance pay, net
    -       (12 )     -       (12 )     (12 )
 
Shareholders loan
    -       (122 )     -       (122 )     (122 )
 
Minority interest
    -       (256 )     -       (256 )     (256 )
                                           
        -     $ 38       -     $ 38     $ 38  
 
 
10

 

Reconciliation of GAAP net income to EBITDA

Reconciliation of GAAP to NON-GAAP Operating Results

To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), the Company uses EBITDA as a non-GAAP financial performance measurement. EBITDA is calculated by adding back to net income financial expenses, taxes, depreciation, amortization and impairment. EBITDA is provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. EBITDA should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP.  Reconciliation the GAAP to non-GAAP operating results:

CONDENSED EBITDA
US dollars in thousands
 
   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
   
2010
   
2009
   
2010
   
2009
   
2009
 
   
Unaudited
       
                               
Net income as reported:
  $ 1,626     $ 704     $ 540     $ 1,819     $ 525  
Financial expenses, net
    1,516       1,574       522       477       2,070  
Tax on income
    1,323       79       331       38       887  
Depreciation, amortization and impairment
    4,159       6,933       1,419       1,279       8,254  
                                         
Non-GAAP EBITDA
  $ 8,624     $ 9,290     $ 2,812     $ 3,613     $ 11,736  
 
 
11