XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2014 $ 53,796 $ 5,705 $ 129,618 $ (2,909) $ (75,767) $ (2,851)
Balance (in shares) at Dec. 31, 2014   7,688,564        
Issuance of shares in respect of Stock-based compensation 14 $ 3 11 0 0 0
Issuance of shares in respect of Stock-based compensation (in shares)   14,999        
Stock-based compensation expenses 309 $ 0 309 0 0 0
Acquisition of non-controlling interests 541 $ 62 (1,528) 0 0 2,007
Acquisition of non-controlling interests (in shares)   81,081        
Other comprehensive income (3,423) $ 0 0 (3,345) 0 (78)
Net income (loss) attributable to Non -controlling interest (147) 0 0 0 0 (147)
Total 3,798 0 0 0 3,945 0
Balance at Dec. 31, 2015 55,035 $ 5,770 128,410 (6,254) (71,822) (1,069)
Balance (in shares) at Dec. 31, 2015   7,784,644        
Issuance of shares in respect of Stock-based compensation 98 $ 67 31 0 0 0
Issuance of shares in respect of Stock-based compensation (in shares)   89,275        
Stock-based compensation expenses 320 $ 0 320 0 0 0
Exercise of options in subsidiary 0 0 (323) 323 0 0
Distribution of a subsidiary as a divided in kind (17,577) 0 0 (213) (17,737) 373
Other comprehensive income 1,311 0 0 511 0 800
Net income (loss) attributable to Non -controlling interest 58 0 0 0 0 58
Total 3,502 0 0 0 3,444 0
Balance at Dec. 31, 2016 42,689 $ 5,837 128,438 (5,633) (86,115) 162
Balance (in shares) at Dec. 31, 2016   7,873,919        
Issuance of shares in respect of Stock-based compensation 395 $ 158 237 0 0 0
Issuance of shares in respect of Stock-based compensation (in shares)   185,175        
Stock-based compensation expenses 518 $ 0 401 0 0 117
Other comprehensive income 3,293 0 0 3,293 0 0
Net income (loss) attributable to Non -controlling interest 3 0 0 0 0 3
Total 16,521 0 0 0 16,518 0
Balance at Dec. 31, 2017 $ 63,416 $ 5,995 $ 129,076 $ (2,340) $ (69,597) $ 282
Balance (in shares) at Dec. 31, 2017   8,059,094