XML 78 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
DISCONTINUED OPERATION (Tables)
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
a.
Below are the main groups of assets and liabilities classified as discontinued operation:
 
 
 
December 31,
 
 
 
2015
 
 
 
 
 
Assets:
 
 
 
 
Cash and cash equivalents
 
 
2,095
 
Accounts receivable
 
 
8,909
 
Other accounts receivable and prepaid expenses
 
 
444
 
Inventories
 
 
168
 
Severance pay fund
 
 
5,446
 
Property and equipment
 
 
6,117
 
Goodwill
 
 
15,365
 
Intangible assets
 
 
373
 
Deferred tax asset
 
 
57
 
 
 
 
 
 
Assets of discontinued operation
 
$
38,974
 
 
 
 
 
 
Liabilities:
 
 
 
 
Short-term bank credit and current maturities of long-term bank loans
 
 
84
 
Trade Payables
 
 
7,127
 
Other accounts payable and accrued expenses
 
 
7,931
 
Long term loans from banks
 
 
180
 
Accrued severance pay
 
 
5,783
 
 
 
 
 
 
Liabilities of discontinued operation
 
$
21,105
 
 
 
 
 
 
 
 
 
 
 
Net assets of discontinued operation
 
$
17,869
 
 
a.
Below is data of the operating results attributed to the discontinued operation:
 
 
 
Year ended
 
Year ended
 
Year ended
 
 
 
December 31,
 
December 31,
 
December 31,
 
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
Revenue from sales
 
 
18,248
 
 
40,498
 
 
39,085
 
Cost of sales
 
 
15,260
 
 
35,427
 
 
34,622
 
Gross profit
 
 
2,988
 
 
5,071
 
 
4,463
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
2,531
 
 
4,345
 
 
5,492
 
Operating income (loss)
 
 
457
 
 
726
 
 
(1,029)
 
 
 
 
 
 
 
 
 
 
 
 
Financial expenses,  net
 
 
54
 
 
139
 
 
262
 
Other expenses (income), net
 
 
-
 
 
(13)
 
 
29
 
Taxes on income
 
 
249
 
 
273
 
 
-
 
Income (loss) from discontinued operation
 
 
154
 
 
327
 
 
(1,320)
 
 
b.
Below is data of the net cash flows provided by (used in) the discontinued operation:
 
 
 
Year ended December 31,
 
Year ended December 31,
 
Year ended December 31,
 
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
 
116
 
 
(2,111)
 
 
(1,392)
 
 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
(1,187)
 
 
746
 
 
385
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
251
 
 
(41)
 
 
139