EX-99.1 2 v460854_ex1.htm EXHIBIT 1

 

Exhibit 1

 

 

 

For Immediate Release

 

Pointer Telocation Ltd. Reports Results

For the Fourth Quarter and Full Year 2016

 

Financial Highlights of the Quarter

 

·Revenues of $17.4 million; up 18% YoY in local currencies (up 15% in US dollar terms);

 

·Service revenues were $11.6 million; up 27% YoY in local currencies (up 22% in US dollars terms);

 

·Non-GAAP operating income of $2.3 million, up 26% compared to $1.8 million in the fourth quarter of 2015; GAAP operating income of $1.6 million;

 

·Adjusted EBITDA from continuing operations of $2.3 million, up 4% YoY;

 

·Total MRM subscribers reached 222,000; a 23% YoY increase;

 

Rosh HaAyin, Israel, March 2, 2017, Pointer Telocation Ltd. (Nasdaq: PNTR) - a leading developer, manufacturer and operator of Mobile Resource Management (MRM) services, announced today its financial results for the three month period and fiscal year ended December 31, 2016.

 

On June 8, 2016 Pointer spun off its Israeli subsidiary, Shagrir Group Vehicle Services Ltd., through which Pointer carried out its road side assistance (RSA) activities and listed Shagrir's shares for trade on the Tel Aviv Stock Exchange. The results of Shagrir until that date are included in Pointer’s results as discontinued operations.

 

Financial Summary for the Fourth Quarter of 2016

 

Revenues for the fourth quarter of 2016 increased 15% to $17.4 million as compared to $15.1 million in the fourth quarter of 2015. In local currency terms in the territories where the subsidiaries operate, revenues increased by 18%.

 

Revenues from products in the fourth quarter of 2016 increased 3% to $5.8 million (34% of revenues) compared to $5.6 million (37% of revenues) in the comparable period of 2015.

 

 1 

 

  

Revenues from services in the fourth quarter of 2016 increased 22% to $11.6 million (66% of revenues) compared to $9.5 million (63% of revenues), in the comparable period of 2015. In local currency terms, revenue from services increased by 27%.

 

Gross profit was $8.9 million (50.9% of revenues), an increase of 18% compared to $7.5 million (49.6% of revenues) in the fourth quarter of 2015.

 

Non-GAAP operating income was $2.3 million (13.3% of revenues), an increase of 26% compared to $1.8 million (12.2% of revenues) in the fourth quarter of 2015. GAAP operating income was $1.6 million compared with $0.7 million in the fourth quarter of 2015.

 

Non-GAAP net income from continuing operations was $1.8 million (10.2% of revenues), an increase of 14%, compared with $1.6 million (10.3% of revenues) in the fourth quarter of 2015.

 

GAAP net income from continuing operations was $501 thousand compared with a net income of $147 thousand in the fourth quarter of 2015.

 

Adjusted EBITDA from continuing operations was $2.3 million, an increase of 4% compared with $2.2 million in the fourth quarter of 2015.

 

Financial Summary for the Full Year of 2016

 

Revenues for 2016 were $64.4 million compared to $60.6 million in 2015, an increase of 6%. In local currency terms, revenues increased by 13% compared with 2015.

 

Revenues from products were $22.8 million (35% of revenues) compared to $22.3 million (37% of revenues) in 2015, an increase of 2%.

 

Revenues from services were $41.6 million (65% of revenues) compared to $38.3 million (63% of revenues) in 2015, an increase of 9%. In local currency terms, revenues from services increased by 18%.


Gross profit was $31.8 million (49.4% of revenues) in 2016, an increase of 9% compared to $29.3 million (48.3% of revenues) in 2015.

 

Non-GAAP operating income was $7.7 million (11.9% of revenues), an increase of 8% compared to $7.1 million (11.7% of revenues) in 2015. GAAP operating income was $6.2 million compared with $5.3 million in 2015.

 

Non-GAAP net income from continuing operations was $6.5 million (10.1% of revenues), an increase of 2%, compared with $6.4 million (10.5% of revenues).

 

GAAP net income from continuing operations was $3.3 million compared with a net income of $3.5 million in 2015.

 

Adjusted EBITDA from continuing operations in 2016 and 2015 was $8.8 million (13.6% and 14.5% of revenues, in both years, respectively).

 

 2 

 

 

Management Comment

 

David Mahlab, Pointer's Chief Executive Officer, commented: “As we exit 2016, we are very proud of our performance. We showed a solid level of revenue growth in the fourth quarter, especially our service revenues which were driven by the increase in our subscriber base. Further contributing to our subscriber-base was the successful acquisition of Cielo, which is enabling us to further expand our business in the Southern part of Brazil. We are also pleased with the improvements in our margins, which is a demonstration of the strong operating leverage inherent to our business model. Additionally, our solid operating cash flow of $8.8 million for the year contributed to our balance sheet strength, enabling us to take advantage of further growth opportunities in our markets.”

 

Continued Mr. Mahlab, “Looking ahead to 2017, we have a number of exciting prospects ahead of us in the Internet of Vehicles space, that we are working on. Our recently announced solution to install our driver-behavior technology on over 4,000 for-hire vehicles in New York City, working under popular ride sharing apps, continues on track. We also made strong progress in penetrating companies with large fleets, including FEMSA, the largest public bottler by sales volume of Coca-Cola products in the world. As our results from the fourth quarter show, our growth drivers are increasingly contributing and for 2017 as a whole, we look forward to a year of double-digit revenue growth.”

 

Conference Call Information Pointer Telocation's management will host a conference call today, at 7:00am Pacific Time, 10:00 Eastern Time, 17:00 Israel time. On the call, management will review and discuss the results. To listen to the call, please dial in to one of the following teleconferencing numbers. Please begin placing your call a few minutes before the conference call commences.

 

Dial in numbers are as follows:

 

From the USA: +1 888 281 1167; From Israel: 03-918-0644

 

A replay will be available a few hours following the call on the company’s website.

 

Reconciliation between results on a GAAP and Non-GAAP basis

 

Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows.

 

Pointer uses adjusted EBITDA and Non-GAAP net income as Non-GAAP financial performance measurements.

 

We calculate adjusted EBITDA by adding back to net income financial expenses, taxes, depreciation, amortization and impairment of goodwill and intangible assets and the effects of non-cash stock-based compensation expenses.

 

We calculate Non-GAAP net income by adding back to net income the effects of non-cash stock based compensation expenses, amortization and impairment of long lived assets, non-cash tax expenses, spin-off related expenses and losses and acquisition related one-time costs.

 

The purpose of such adjustments is to give an indication of our performance exclusive of Non-GAAP charges that are considered by management to be outside of our core operating results.

 

 3 

 

 

Adjusted EBITDA and non-GAAP net income are provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company’s business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. Adjusted EBITDA and non GAAP net income should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

 

About Pointer Telocation

 

Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing list of customers and products installed in more than 45 countries. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more. The Company's top management and the development center are located in the Afek Industrial Area of Rosh Ha'ayin, Israel.

 

For more information, please visit http://www.pointer.com

 

Forward Looking Statements

 

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words "believe," "expect," "anticipate," "intend," "seems," "plan," "aim," "should" and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.

 

Contact:

Yaniv Dorani, V.P. Finance

Tel.: +972-3-572 3111

E-mail: yanivd@pointer.com

 

Gavriel Frohwein/Ehud Helft, GK Investor Relations

Tel: +1-646-688-3559

E-mail: pointer@gkir.com

 

 4 

 

 

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

   December 31, 
   2016   2015 
         
ASSETS          
           
CURRENT ASSETS:          
Cash and cash equivalents  $6,066   $7,252 
Trade receivables   11,464    9,494 
Other accounts receivable and prepaid expenses   2,504    1,596 
Inventories   5,582    4,697 
Current assets of discontinued operation   -    11,616 
           
Total current assets   25,616    34,655 
           
LONG-TERM ASSETS:          
Long-term loan to related party   831    - 
Long-term accounts receivable   564    490 
Severance pay fund   2,878    2,740 
Property and equipment, net   5,274    3,278 
Other intangible assets, net   1,778    443 
Goodwill   38,377    31,388 
Deferred tax asset   1,433    3,086 
Long term assets of discontinued operation   -    27,358 
           
Total long-term assets   51,135    68,783 
           
Total assets  $76,751   $103,438 

 

 5 

 

 

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

   December 31, 
   2016   2015 
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Short-term bank credit and current maturities of long-term loans  $3,711   $4,820 
Trade payables   7,116    4,651 
Deferred revenues and customer advances   1,037    671 
Other accounts payable and accrued expenses   6,839    5,168 
Current liabilities of discontinued operation   -    15,142 
           
Total current liabilities   18,703    30,452 
           
           
LONG-TERM LIABILITIES:          
Long-term loans from banks   11,307    8,385 
Deferred taxes and other long-term liabilities   846    258 
Accrued severance pay   3,206    3,345 
Long term liabilities of discontinued operation   -    5,963 
           
Total long term liabilities   15,359    17,951 
           
COMMITMENTS AND CONTINGENT LIABILITIES          
           
EQUITY:          
Pointer Telocation Ltd's shareholders' equity:          
Share capital   5,837    5,770 
Additional paid-in capital   128,438    128,410 
Accumulated other comprehensive loss   (5,633)   (6,254)
Accumulated deficit   (86,115)   (71,822)
           
Total Pointer Telocation Ltd's shareholders' equity   42,527    56,104 
           
Non-controlling interest   162    (1,069)
           
Total equity   42,689    55,035 
           
Total liabilities and shareholders' equity  $76,751   $103,438 
 6 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except per share data)

 

  

Year ended

December 31,

  

Three months ended

December 31,

 
   2016   2015   2016   2015 
Revenues:                    
Products  $22,784   $22,266   $5,836   $5,640 
Services   41,569    38,301    11,562    9,463 
                     
Total revenues   64,353    60,567    17,398    15,103 
                     
Cost of revenues:                    
Products   13,904    13,435    3,425    3,354 
Services   18,672    17,879    5,109    4,263 
                     
Total cost of revenues   32,576    31,314    8,534    7,617 
                     
Gross profit   31,777    29,253    8,864    7,486 
                     
Operating expenses:                    
Research and development   3,669    3,409    975    875 
Selling and marketing   11,774    10,468    3,060    2,840 
General and administrative   9,004    8,580    2,626    1,992 
Amortization of intangible assets   473    538    173    120 
One-time acquisition related costs   609    -    409    - 
Impairment of intangible and tangible assets   -    917    -    917 
                     
Total operating expenses   25,529    23,912    7,243    6,744 
                     
Operating income   6,248    5,341    1,621    742 
Financial expenses, net   1,046    729    422    288 
Other expenses (income)   9    10    4    (1)
                     
Income before taxes on income   5,193    4,602    1,195    455 
Tax on income   1,845    1,131    694    308 
                     
Income from continuing operations   3,348    3,471    501    147 
Income (loss) from discontinued operation, net   154    327    -    (204)
Net income (loss)  $3,502   $3,798   $501   $(57)
                     
Earnings per share from continuing operations attributable to Pointer Telocation Ltd's shareholders:                    
Basic net earnings per share  $0.43   $0.45   $0.06   $0.02 
                     
Diluted net earnings per share  $0.42   $0.44   $0.06   $0.02 
                     
Weighted average - Basic number of shares   7,820,767    7,725,246    7,825,840    7,725,653 
                     
Weighted average - fully diluted number of shares   7,938,290    7,938,489    7,960,118    7,881,751 

 

 7 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Year ended

December 31,

  

Three months ended

December 31,

 
   2016   2015   2016   2015 
Cash flows from operating activities:                    
                     
Net income (loss)  $3,502   $3,798   $501   $(57)
Adjustments required to reconcile net income  to net cash provided by operating activities:                    
Depreciation and amortization   2,888    3,959    582    1,013 
Impairment of tangible and intangible assets   -    917    -    917 
Accrued interest and exchange rate changes of debenture and long-term loans   29    (888)   -    (277)
Accrued severance pay, net   20    17    (17)   37 
Gain from sale of property and equipment, net   (232)   (143)   (27)   (55)
Amortization of stock-based compensation   320    309    115    64 
Decrease in restricted cash   -    62    -    - 
Decrease (increase) in trade receivables, net   (3,489)   (236)   (59)   57 
Increase in other accounts receivable and prepaid expenses   (942)   (469)   (321)   (236)
Decrease (increase) in inventories   (952)   658    (1,042)   538 
Decrease (increase) in long-term accounts receivable   99    (91)   126    15 
Decrease in deferred income tax   1,804    1,080    589    529 
Increase in trade payables   3,346    1,277    1,127    527 
Increase (decrease) in other accounts payable and accrued expenses   2,455    (1,448)   887    46 
                     
Net cash provided by operating activities   8,848    8,802    2,461    3,118 
                     
Cash flows from investing activities:                    
                     
Purchase of property and equipment   (3,968)   (3,616)   (391)   (1,105)
Purchase of other intangible assets   (115)   -    -    - 
Proceeds from sale of property and equipment   648    1,266    24    437 
Acquisition of subsidiary (b)   (8,531)   -    (8,531)   - 
                     
Net cash used in investing activities   (11,966)   (2,350)   (8,898)   (668)

 

 8 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Year ended

December 31,

   Three months ended December 31, 
   2016   2015   2016   2015 
                 
Cash flows from financing activities:                    
                     
Receipt of long-term loans from banks   6,263    14,934    (499)   (225)
Repayment of long-term loans from banks   (4,976)   (19,503)   (1,401)   (1,100)
Distribution as a dividend in kind of previously consolidated subsidiary (a)   (1,870)   -    -    - 
Proceeds from issuance of shares and exercise of options, net of issuance costs   98    15    27    - 
Short-term bank credit, net   716    (915)   644    (693)
                     
Net cash provided by (used in) financing activities   231    (5,469)   (1,229)   (2,018)
                     
Effect of exchange rate changes on cash and cash equivalents   (394)   (193)   (334)   735 
                     
Increase (decrease) in cash and cash equivalents   (3,281)   790    (8,000)   1,167 
Cash and cash equivalents at the beginning of the period   9,347    8,557    14,066    8,180 
                     
Cash and cash equivalents at the end of the period- continuing operations   6,066    7,252    6,066    7,252 
Cash and cash equivalents at the end of the period- discontinued operation   -    2,095    -    2,095 
                     
Cash and cash equivalents at the end of the period  $6,066   $9,347   $6,066   $9,347 

 

(a)  Distribution as a dividend in kind of previously
consolidated subsidiary:
                
   The subsidiaries' assets and liabilities at date of distribution:                    
   Working capital
(excluding cash and cash equivalents)
   (5,443)   -    -      
   Property and equipment   7,048    -    -    - 
   Goodwill and other intangible assets   15,883    -    -    - 
   Other long term liabilities   (1,781)   -    -    - 
   Non-controlling interest   373    -    -    - 
   Accumulated other comprehensive loss   (213)               
   Dividend in kind   (17,737)   -    -   - 
                        
      $(1,870)  $-    -   $- 

 

(b)  Acquisition of initially consolidated subsidiaries:                
   The subsidiaries' assets and liabilities at date of acquisition:                    
   Working capital (excluding cash and cash equivalents)   (334)   -    (334)   - 
   Property, plant and equipment   (1,239)   -    (1,239)   - 
   Intangible assets   (1,688)   -    (1,688)   - 
   Goodwill   (6,340)   -    (6,340)   - 
   Deferred taxes   574    -    574    - 
   Payables for acquisition of investments in subsidiaries   496         496      
                        
      $(8,531)  $-   $(8,531)  $- 

 

 9 

 

 

ADDITIONAL INFORMATION

U.S. dollars in thousands

 

The following table reconciles the GAAP to non-GAAP operating results:

 

  

Year ended

December 31,

  

Three months ended

December 31,

 
   2016   2015   2016   2015 
                 
GAAP gross profit  $31,777   $29,253   $8,864   $7,486 
Stock-based compensation expenses   6    11    1    2 
Non-GAAP gross profit   31,783    29,264    8,865    7,488 
                     
GAAP operating expenses  $25,529   $23,912   $7,243   $6,744 
Stock-based compensation expenses   314    298    114    62 
Amortization and impairment of long lived assets   473    1,455    173    1,037 
Acquisition related one-time costs   609    -    409    - 
Non-GAAP operating expenses  $24,133   $22,159   $6,547   $5,645 
                     
GAAP operating income  $6,248   $5,341   $1,621   $742 
                     
Non-GAAP operating income  $7,650   $7,105   $2,318   $1,843 
                     
GAAP net income from continuing operations  $3,348   $3,471   $501   $147 
Stock-based compensation   320    309    115    64 
Amortization and impairment of long lived assets   473    1,455    173    1,037 
Non cash tax expenses   1,723    1,131    572    308 
Acquisition related one-time costs   609    -    409    - 
Non-GAAP net income from continuing operations  $6,473   $6,366   $1,770   $1,556 
                     
Income (loss) from discontinued operation   154    327    -    (204)
Non cash tax expenses (income)   249    273    -    (47)
Spin-off related expenses and losses   349    -    -    - 
Amortization and impairment of long lived assets   67    197    -    49 
Non-GAAP net income  $7,292   $7,163   $1,770   $1,354 
                     
Non-GAAP net income from continuing operations per share - Diluted  $0.82   $0.80   $0.22   $0.20 
Non-GAAP weighted average number of shares - Diluted*   7,938,290    7,938,489    7,960,118    7,881,751 

 

* In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.

 

 10 

 

 

ADJUSTED EBITDA

U.S. dollars in thousands

 

  

Year ended

December 31,

  

Three months ended

December 31,

 
   2016   2015   2016   2015 
                 
GAAP Net income from continuing operations as reported:  $3,348   $3,471   $501   $147 
                     
Financial expenses, net   1,046    729    422    288 
Tax on income   1,845    1,131    694    308 
Stock based compensation expenses   320    309    115    64 
Depreciation, amortization and impairment of goodwill and intangible assets   2,220    3,157    582    1,424 
                     
Adjusted EBITDA from continuing operations  $8,779   $8,797   $2,314   $2,231 
                     
Income (loss) from discontinued operation   154    327    -    (204)
Financial expenses, net   47    140    -    44 
Taxes on income   249    273    -    (46)
Depreciation, amortization and impairment of goodwill and intangible assets   668    1,719    -    506 
                     
Adjusted EBITDA  $9,897   $11,256   $2,314   $2,531 

 

- - - - - - - - - - - -

 

 11