XML 26 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
DISCONTINUED OPERATION
6 Months Ended
Jun. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
NOTE 9:- DISCONTINUED OPERATION
 
a.
Below are the main groups of assets and liabilities classified as discontinued operation:
 
 
 
December 31,
 
 
 
2015
 
 
 
 
 
 
Assets:
 
 
 
 
Cash and cash equivalents
 
 
2,095
 
Accounts receivable
 
 
8,909
 
Other accounts receivable and prepaid expenses
 
 
444
 
Inventories
 
 
168
 
Severance pay fund
 
 
5,446
 
Property and equipment
 
 
6,117
 
Goodwill
 
 
15,365
 
Intangible assets
 
 
373
 
Deferred tax asset
 
 
57
 
 
 
 
 
 
Assets of discontinued operation
 
$
38,974
 
 
 
 
 
 
Liabilities:
 
 
 
 
Short-term bank credit and current maturities of long-term bank loans
 
 
84
 
Trade Payables
 
 
7,127
 
Other accounts payable and accrued expenses
 
 
7,931
 
Long term loans from banks
 
 
180
 
Accrued severance pay
 
 
5,783
 
 
 
 
 
 
Liabilities of discontinued operation
 
$
21,105
 
 
 
 
 
 
Net assets/liabilities of discontinued operation
 
$
17,869
 
  
b.
Below is data of the operating results attributed to the discontinued operation:
 
 
 
Six months ended
June 30,
 
Three months ended
June 30,
 
Year ended December 31,
 
 
 
2016
 
2015
 
2016
 
2015
 
2015
 
 
 
Unaudited
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from sales
 
 
18,247
 
 
19,385
 
 
7,403
 
 
9,820
 
 
40,498
 
Cost of sales
 
 
15,260
 
 
16,893
 
 
6,202
 
 
8,543
 
 
35,427
 
Gross profit
 
 
2,987
 
 
2,492
 
 
1,201
 
 
1,277
 
 
5,071
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
2,183
 
 
1,926
 
 
917
 
 
1,045
 
 
3,649
 
Operating income
 
 
804
 
 
566
 
 
284
 
 
232
 
 
1,422
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial expenses, net
 
 
53
 
 
399
 
 
33
 
 
227
 
 
805
 
Other expenses (income), net
 
 
348
 
 
-
 
 
348
 
 
-
 
 
(15)
 
Taxes on income
 
 
249
 
 
110
 
 
71
 
 
46
 
 
97
 
Income (loss) from discontinued operation
 
 
154
 
 
57
 
 
(168)
 
 
(41)
 
 
535
 
 
c.
Below is data of the net cash flows provided by (used in) the discontinued operation:
 
 
 
Six months ended
June 30,
 
Three months ended
June 30,
 
Year ended December 31,
 
 
 
2016
 
2015
 
2016
 
2015
 
2015
 
 
 
Unaudited
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
 
116
 
 
1,232
 
 
338
 
 
662
 
 
4,047
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
(1,187)
 
 
134
 
 
(690)
 
 
51
 
 
(746)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
251
 
 
(6)
 
 
221
 
 
(122)
 
 
(250)