EX-99.1 2 v412850_ex1.htm EXHIBIT 1

 

Exhibit 1

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF JUNE 30, 2015

 

IN U.S. DOLLARS

 

UNAUDITED

 

INDEX

 

  Page
   
Interim Consolidated Balance Sheets 2 - 3
   
Interim Consolidated Statements of Income and Comprehensive income 4 - 5
   
Interim Statements of Changes in Shareholders' Equity 6 - 7
   
Interim Consolidated Statements of Cash Flows 8 – 10
   
Notes to Interim Consolidated Financial Statements 11 - 19

 

- - - - - - - - - - - -

 

 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

   June 30,   December 31, 
   2015   2014 
   Unaudited     
         
ASSETS          
           
CURRENT ASSETS:          
Cash and cash equivalents  $8,447   $8,557 
Restricted cash   -    62 
Trade receivables (net of allowance for doubtful accounts of $1,428 and $1,270 at June 30, 2015 and December 31, 2014, respectively)   19,738    19,032 
Other accounts receivable and prepaid expenses   2,416    1,853 
Inventories   6,025    6,133 
Deferred tax asset   544    901 
Property and equipment held for sale   706    1,034 
           
Total current assets   37,876    37,572 
           
LONG-TERM ASSETS:          
Long-term accounts receivable   438    408 
Severance pay fund   8,662    8,609 
Property and equipment, net   9,592    10,075 
Other intangible assets, net   1,469    1,950 
Goodwill   49,709    48,941 
Deferred tax asset   3,185    3,449 
           
Total long-term assets   73,055    73,432 
           
Total assets  $110,931   $111,004 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 2 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)

 

   June 30,   December 31, 
   2015   2014 
   Unaudited     
         
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Short-term bank credit and current maturities of long-term loans  $5,206   $7,478 
Trade payables   12,070    11,460 
Deferred revenues and customer advances   7,085    6,420 
Other accounts payable and accrued expenses   8,343    8,972 
           
Total current liabilities   32,704    34,330 
           
LONG-TERM LIABILITIES:          
Long-term loans from banks   10,802    12,046 
Long-term loans from others   921    997 
Deferred taxes and other long-term liabilities   301    298 
Accrued severance pay   9,575    9,537 
           
Total long term liabilities   21,599    22,878 
           
EQUITY:          
Pointer Telocation Ltd's shareholders' equity:          
Share capital          
Ordinary shares of NIS 3 par value -          

Authorized: 8,000,000 unaudited shares at June 30, 2015 and December 31, 2014; Issued and outstanding: 7,701,439 and unaudited 7,688,564 shares at June 30, 2015 and December 31, 2014, respectively

   5,707    5,705 
Additional paid-in capital   129,797    129,618 
Accumulated other comprehensive income   (2,961)   (2,909)
Accumulated deficit   (72,901)   (75,767)
           
Total Pointer Telocation Ltd.'s shareholders' equity   59,642    56,647 
           
Non-controlling interest   (3,014)   (2,851)
           
Total equity   56,628    53,796 
           
Total liabilities and equity  $110,931   $111,004 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 3 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

U.S. dollars in thousands (except per share data)

 

  

Six months ended

June 30,

  

Three months ended

June 30,

  

Year ended

December 31,

 
   2015   2014   2015   2014   2014 
   Unaudited     
Revenues:                         
Products  $14,256   $17,170   $7,173   $8,054   $33,099 
Services   36,031    35,719    18,137    17,820    72,191 
                          
Total revenues   50,287    52,889    25,310    25,874    105,290 
                          
Cost of revenues:                         
Products   8,428    10,342    4,345    4,946    19,279 
Services   24,742    24,553    12,454    12,344    50,461 
                          
Total cost of revenues   33,170    34,895    16,799    17,290    69,740 
                          
Gross profit   17,117    17,994    8,511    8,584    35,550 
                          
Operating expenses:                         
                          
Research and development   1,718    1,766    824    908    3,390 
Selling and marketing   5,906    5,523    3,100    2,832    11,219 
General and administrative   5,392    5,901    2,756    2,944    11,883 
Other general and administrative expenses   -    -    -    -    683 
Other income   -    -    -    -    (288)
Amortization of intangible assets   390    567    190    230    994 
Impairment of intangible and tangible assets   -    -    -    -    1,122 
                          
Total operating expenses   13,406    13,757    6,870    6,914    29,003 
                          
Operating income   3,711    4,237    1,641    1,670    6,547 
Financial expenses, net   177    812    371    308    2,424 
Other expenses (income), net   14    (6)   14    (9)   232 
                          
Income before taxes on income   3,520    3,431    1,256    1,371    3,891 
Taxes on income   755    1,014    355    414    (8,849)
                          
Net income  $2,765   $2,417   $901   $957   $12,740 

 

 4 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

U.S. dollars in thousands (except per share data)

 

  

Six months ended

June 30,

  

Three months ended

June 30,

  

Year ended

December 31,

 
   2015   2014   2015   2014   2014 
   Unaudited     
                     
Other comprehensive income (loss):                         
Currency translation adjustments of foreign operations  $(114)  $367   $2,497   $413   $(4,292)
                          
Total comprehensive income   2,651    2,784    3,398    1,370    8,448 
                          
Net Income (loss) attributable to:                         
Equity holders of the parent  $2,866   $2,612   $1,001   $1,146   $13,453 
Non-controlling interests   (101)   (195)   (100)   (189)   (713)
                          
   $2,765   $2,417   $901   $957   $12,740 
                          
Total comprehensive income (loss) attributable to:                         
Equity holders of the parent  $2,814   $3,151   $3,539   $1,575   $9,088 
Non-controlling interests   (163)   (367)   (141)   (205)   (640)
                          
   $2,651   $2,784   $3,398   $1,370   $8,448 
                          
Earnings per share attributable to Pointer Telocation Ltd.'s shareholders:                         
Basic net earnings per share  $0.37   $0.36   $0.13   $0.15   $1.81 
                          
Diluted net earnings per share  $0.36   $0.35   $0.13   $0.14   $1.74 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 5 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

U.S. dollars in thousands (except share data)

 

       Pointer Telocation Ltd.'s Shareholders         
  

Number

of shares

   Share capital   Additional
paid-in
capital
  

Accumulated

Other
comprehensive
Income

  

Accumulated

Deficit

  

Non-

controlling

interest

  

Total

equity

 
                             
Balance as of January 1, 2014   5,565,558    3,878    120,996    1,456    (89,220)   5,529    42,639 
                                    
Issuance of share capital (net of issue expenses of USD 383 thousands)   2,123,006    1,827    19,615    -    -    -    21,442 
Stock-based compensation expenses   -    -    375    -    -    -    375 
Acquisition of non-controlling interests   -    -    (11,368)   -    -    (7,740)   (19,108)
Other comprehensive income   -    -    -    (4,365)   -    73    (4,292)
Net income attributable to Non -controlling interest   -    -    -    -    -    (713)   (713)
Net income attributable to Pointer shareholders   -    -    -    -    13,453    -    13,453 
                                    
Balance as of December 31, 2014   7,688,564   $5,705   $129,618   $(2,909)  $(75,767)  $(2,851)  $53,796 
                                    
Issuance of share capital   12,875    2    5    -    -    -    7 
Stock-based compensation expenses   -    -    174    -    -    -    174 
Other comprehensive income   -    -    -    (52)   -    (62)   (114)
Net income attributable to Non -controlling interest   -    -    -    -    -    (101)   (101)
Net income attributable to Pointer shareholders   -    -    -    -    2,866    -    2,866 
                                    
Balance as of June 30, 2015 (unaudited)   7,701,439   $5,707   $129,797   $(2,961)  $(72,901)  $(3,014)  $56,628 
                                    
Accumulated other comprehensive income for six month that ended on June 30, 2015:           
                                    
Accumulated foreign currency translation differences, net   (2,961)                              
                                    
Accumulated other comprehensive income  $(2,961)                              

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 6 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

U.S. dollars in thousands (except share data)

 

       Pointer Telocation Ltd.'s Shareholders         
  

Number

      Additional
paid-in
   Accumulated
other
comprehensive
   Accumulated  

Non-

controlling

   Total 
  of shares   Share capital   capital   income   deficit   interest   equity 
                             
Balance as of January 1, 2014   5,565,558    3,878    120,996    1,456    (89,220)   5,529    42,639 
                                    
Issuance of share capital (net of issue expenses of USD 383 thousands)   2,123,006    1,827    19,615    -    -    -    21,442 
Stock-based compensation expenses   -    -    175    -    -    -    175 
Acquisition of non-controlling interests   -    -    (11,368)   -    -    (7,740)   (19,108)
Other comprehensive income   -    -    -    539    -    (172)   367 
Net income attributable to Non -controlling interest   -    -    -    -    -    (195)   (195)
Net income attributable to Pointer shareholders   -    -    -    -    2,612    -    2,612 
                                    
Balance as of June 30, 2014 (unaudited)   7,688,564   $5,705   $129,418   $1,995   $(86,608)  $(2,578)  $47,932 
                                    
Accumulated other comprehensive income for six month that ended on June 30, 2014:
                                    
Accumulated foreign currency translation differences, net   1,995                               
                                    
Accumulated other comprehensive income  $1,995                               

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 7 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Six months ended

June 30,

  

Three months ended

June 30,

  

Year ended

December 31,

 
   2015   2014   2015   2014   2014 
   Unaudited     
Cash flows from operating activities:                         
                          
Net income  $2,765   $2,417   $901   $957   $12,740 
Adjustments required to reconcile net income to net cash provided by operating activities:                         
Depreciation and amortization   1,985    2,475    979    1,194    4,767 
Impairment of tangible and intangible assets        -    -    -    1,122 
Gain from a bargain purchase        -    -    -    (288)
Accrued interest and exchange rate changes of debenture and long-term loans   10    9    376    4    17 
Accrued severance pay, net   (38)   125    (6)   138    56 
Gain from sale of property and equipment, net   (72)   (97)   (38)   (32)   (95)
Stock-based compensation   174    175    83    127    375 
Decrease  in restricted cash   62    16    -    1    19 
Decrease (Increase) in trade receivables, net   (513)   (1,705)   (10)   378    (1,141)

Increase in other accounts receivable and prepaid expenses

   (1,060)   (629)   (1,106)   (69)   (21)
Increase in inventories   (180)   (217)   (171)   (481)   (462)
Deferred income taxes   387    804    197    319    (9,120)
Decrease (increase) in long-term accounts receivable   14    (9)   12    (50)   126 
Increase (decrease)  in trade payables   900    493    837    1,117    (654)
Decrease in other accounts payable and accrued expenses   (291)   (1,342)   (701)   (988)   (1,845)
                          
Net cash provided by operating activities   4,143    2,515    1,353    2,615    5,596 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 8 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Six months ended

June 30,

  

Three months ended

June 30,

  

Year ended

December 31,

 
   2015   2014   2015   2014   2014 
   Unaudited     
                     
Cash flows from investing activities:                         
Purchase of property and equipment   (1,354)   (2,248)   (769)   (1,094)   (4,458)
Proceeds from sale of property and equipment   648    867    337    160    1,529 
Acquisition of subsidiary (a)   -    -    -    -    (688)
Proceeds from sale of investments in previously consolidated subsidiaries (b)   -    -    -    -    (41)
                          
Net cash used in investing activities   (706)   (1,381)   (432)   (934)   (3,658)
                          
Cash flows from financing activities:                         
Receipt of long-term loans from banks   15,103    12,927    4,546    1,490    12,577 
Repayment of long-term loans from banks   (17,729)   (4,803)   (6,335)   (2,597)   (8,986)
Repayment of long-term loans from shareholders   (32)   (366)   (19)   (251)   (301)
Proceeds from issuance of shares and exercise of options, net of issuance costs   6    10,065    -    6    10,074 
Repurchase of shares from non-controlling interests    -    (7,740)   -    -    (7,740)
Short-term bank credit, net   (486)   (2,582)   (18)   (1,382)   (1,640)
                          
Net cash provided by (used in) financing activities   (3,138)   7,501    (1,826)   (2,734)   3,984 
                          
Effect of exchange rate changes on cash and cash equivalents   (409)   (194)   1,098    (227)   (714)
                          
Increase (decrease) in cash and cash equivalents   (110)   8,441    193    (1,280)   5,208 
Cash and cash equivalents at the beginning of the period   8,557    3,349    8,254    13,070    3,349 
                          
Cash and cash equivalents at the end of the period  $8,447   $11,790   $8,447   $11,790   $8,557 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 9 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

     

Six months ended

June 30,

  

Three months ended

June 30,

  

Year ended

December 31,

 
      2015   2014   2015   2014   2014 
      Unaudited     
(a)  Acquisition of subsidiary:                    
                             
   Working capital (Cash and cash equivalent excluded)  $-   $-   $-   $-   $221 
   Property and equipment   -    -    -    -    565 
   Other intangible assets   -    -    -    -    190 
   Goodwill   -    -    -    -    (288)
   Long term loans from banks and others   -    -    -    -    - 
   Investment in subsidiary previously accounted for by the equity method   -    -    -    -    - 
                             
      $-   $-   $-   $-   $688 
                             
(b)  Proceeds from sale of investments in previously consolidated subsidiaries:                         
                             
   The subsidiaries' assets and liabilities at date of sale:                         
   Working capital (excluding cash and cash equivalents)  $-   $-   $-   $-   $(18)
   Property and equipment   -    -    -    -    (30)
   Long term loans from banks and others   -    -    -    -    5 
   Non-controlling interests   -    -    -    -    (125)
   Loss from sale of subsidiaries   -    -    -    -    209 
                             
      $-   $-   $-   $-   $41 
                             
(c)  Non-cash activity:                         
                             
   Purchase  of property and equipment  $264   $179   $208   $179   $45 
   Issuance of shares in respect of acquisition of non-controlling interests in subsidiary  $-   $11,368   $-   $-   $11,368 
                             
(d)  Supplemental disclosure of cash flow activity:                         
                             
   Cash paid during the year for:                         
   Interest  $414   $1,900   $220   $298   $2,604 
                             
   Income taxes  $18   $238   $6   $101   $367 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

 10 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 1:SIGNIFICANT ACCOUNTING POLICIES

 

a.Unaudited interim financial information:

 

The accompanying consolidated balance sheet as of June 30, 2015, consolidated statements of operations for the three and six months ended June 30, 2015 and 2014 and consolidated statements of cash flows for the three and six months ended June 30, 2015 and 2014 are unaudited. These unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of June 30, 2015, the Company's consolidated results of operations for the three and six months ended June 30, 2015 and 2014 and the Company's consolidated cash flows for the three and six months ended June 30, 2015 and 2014.

 

The balance sheet at December 31, 2014 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.

 

These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2014 included in the Company's Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2015.

 

Results for the three and six months ended June 30, 2015 are not necessarily indicative of results that may be expected for the year ending December 31, 2015.

 

b.Use of estimates:

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and accompanying notes. The company's management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

c.Principles of consolidation:

 

Our consolidated financial statements include the accounts of the Company and its' wholly and majority owned subsidiaries, referred to herein as the group.

 

Intercompany transactions and balances including profits from intercompany sales not yet realized outside the Company, have been eliminated upon consolidation.

 

 11 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 1:SIGNIFICANT ACCOUNTING POLICIES (Cont.)

 

d.Accounting Standards still not effective


In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard to achieve a consistent application of revenue recognition within the U.S., resulting in a single revenue model to be applied by reporting companies under U.S. generally accepted accounting principles. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. On July 9, 2015, the FASB agreed to delay the effective date by one year. In accordance with the agreed upon delay, the new standard is effective for us beginning in the first quarter of 2018. Early adoption is not permitted. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. We have not yet selected a transition method nor have we determined the impact of the new standard on our consolidated condensed financial statements.

 

 12 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

NOTE 2:-INVENTORIES

 

   June 30,   December 31, 
   2015   2014 
   Unaudited     
         
Raw materials  $2,459   $2,696 
Work in process   281    61 
Finished goods   3,285    3,376 
           
   $6,025   $6,133 

 

NOTE 3:-COMMITMENTS AND CONTINGENT LIABILITIES

 

a.Charges:

 

As collateral for its liabilities, the Company has recorded floating charges on all of its assets, including the intellectual property and equipment, in favor of banks.

 

b.Collateral:

 

1.To secure Shagrir's obligations for providing services to several of its customers, Shagrir provided such customers with a bank guarantee in the amount of approximately $2,832, in effect between January 2015 and December 2018.

 

2.The Company obtained bank guarantees in the amount of $283 in favor of its lessor, customs and customers.

 

 13 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 3:-COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)

 

c.Royalties:

 

The Company has undertaken to pay royalties to the BIRD Foundation ("BIRD"), at the rate of 5% on sales proceeds of products developed with the participation of BIRD up to the amount received, linked to the U.S. dollar. The contingent obligation as of June 30, 2015 is $2,444. No royalties were accrued or paid during 2015 and 2014.

 

d.Litigation:

 

As of June 30, 2015, several claims were filed against Shagrir, mainly by customers. The claims are in an amount aggregating to approximately $1,801. The substance of the claims is the malfunction of Shagrir's products, which occurred during the ordinary course of business. Shagrir's management, based on the opinion of its legal counsel, is of the opinion that no material costs will arise to Shagrir in respect of these claims. Therefore, Shagrir has not recorded any provision regarding these claims.

 

e.Commitments:

 

1.The Company and DBSI Investments Ltd. ("DBSI"), an equity owner in the Company (see Note 6), are parties to a management services agreement pursuant to which DBSI provides management services in consideration of annual management fees of $180. The previous three year agreement commenced on August 1, 2011, and on April 2014, the shareholders of the Company approved an additional three year period commencing August 1, 2015.

 

f.Covenants:

 

In respect of the bank loans provided to the Company for the purpose of funding the 2007 acquisition transaction, pursuant to which the Company acquired the activities and assets of Cellocator Ltd. ("Cellocator") and the acquisition of Pointer Brazil and in connection with the utilization of its credit facilities, the Company is required to meet certain financial covenants as follows:

 

1.The ratio of the shareholders’ equity to the total consolidated assets will not be less than 20% and the shareholders equity will not be less than $20,000, starting December 31, 2007.

 

 14 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 3:-COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)

 

2.The ratio of the Company and its subsidiaries' debt (debt to banks, convertible debenture and loans from others that are not subordinated to the bank less cash) to the annual EBITDA will not exceed 4 in 2010 and thereafter.

 

3.The ratio of the Company’s debt (debt to banks, convertible debenture and loans from others was not subordinated to the bank less cash) to the annual EBITDA will not exceed 4.2 in 2013-2014, 3.5 in 2015, 3 in 2016 and 2.5 in 2017 and thereafter.

 

As of June 30, 2015, the Company is in compliance, and expects to remain in compliance, with the financial covenants of its credit facilities in 2015.

 

Under the credit facility (in respect of the loans denominated in NIS) from the bank, Shagrir is required to meet certain financial covenants as follows:

 

The ratio of the shareholders’ equity, including loans from shareholders, to the total consolidated assets will not be less than 40%, at any time.

  

As of June 30, 2015, Shagrir is in compliance and expects to remain in compliance with the financial covenants of its credit facility.

 

g.In December 2011 one of the Company's Argentinean subsidiaries received a notification from the C.N.C. (Telecommunication Authority Agency) stating that the subsidiary is subject to a new tax (1% over sales related to data transmission) that had not been applicable to the subsidiary in the past.

 

As of the issuance of these financial statements, the subsidiary had only answered this notification but plans to appeal in the near future. Management has recorded a provision for the full amount (i.e. capital plus interest of $193).

 

 15 

 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 4:-NET EARNINGS PER SHARE

 

The following table sets forth the computation of basic and diluted net earnings per share from continuing operations:

 

   Six months ended
June 30,
   Three months ended
June 30,
   Year ended
December 31,
 
   2015   2014   2015   2014   2014 
   Unaudited     
Numerator:                         
Numerator for basic net earnings per share - Net income from continuing operations  $2,866   $2,612   $1,001   $1,146   $13,453 
                          
Numerator for diluted net earnings per share - Net income from continuing operations  $2,866   $2,612   $1,001   $1,146   $13,453 
                          
Denominator:                         
Denominator for basic net earnings per share - weighted-average number of shares outstanding (in thousands)   7,695    7,201    7,701    7,689    7,446 
                          
Denominator for diluted net earnings per share - adjusted weighted average shares and assumed exercises (in thousands)   7,961    7,542    7,957    8,030    7,727 
                          
Basic net earnings per share from continuing operations  $0.37   $0.36   $0.13   $0.15   $1.81 
                          
Diluted net earnings per share from continuing operations  $0.36   $0.35   $0.13   $0.14   $1.74 

 

NOTE 5:-INCOME TAXES

 

The effective tax rate for the six months ended June 30, 2015 was 21% as compared to 30% for the six months ended June 30, 2014. The decrease is mainly due to the consolidation of the Brazilian subsidiary in October 2014, whose effective tax rate is 0%.

 

NOTE 6:-BALANCES AND TRANSACTIONS WITH RELATED PARTIES

 

a.Balances with related parties:

 

   June 30,   December 31, 
   2015   2014 
   Unaudited     
           
Other accounts payable and accrued expenses: DBSI (see note 3e(1))  $

53

   $53 

 

b.Transactions with related parties:

 

   Six months ended
June 30,
   Three months ended
June 30,
   Year ended
December 31,
 
   2015   2014   2015   2014   2014 
   Unaudited     
                          
Management fees to DBSI (see Note 3e(1))  $45   $90   $45   $45   $180 

 

 16 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 7:-SEGMENT INFORMATION

 

a.The following segment identification is identical to the segment used in the latest annual consolidated financial report.

 

b.The following presents segment results of operations for the six months ended June 30, 2015 (unaudited):

 

   Cellocator segment  

MRM

segment

  

RSA

segment

   Elimination   Total 
                     
Segments revenues  $11,009   $22,484   $17,663   $(869)  $50,287 
                          
Segments operating profit  $1,243   $1,717   $592   $159   $3,711 
                          
Segments tangible and intangible assets  $8,758   $26,926   $22,172   $3,620   $61,476 
                          
Depreciation and amortization  $171   $1,175   $639   $-   $1,985 
                          
Expenditures for assets  $79   $906   $369   $-   $1,354 

  

c.The following presents segment results of operations for the six months ended June 30, 2014 (unaudited):

 

   Cellocator
segment
  

MRM
segment

  

RSA
segment

   Elimination   Total 
                     
Segments revenues  $11,265   $28,914   $18,041   $(5,331)  $52,889 
                          
Segments operating profit (loss)  $1,517   $4,778   $768   $(2,826)  $4,237 
                          
Segments tangible and intangible assets  $9,468   $30,278   $20,607   $5,434   $71,787 
                          
Depreciation, amortization and impairment expenses  $177   $1,347   $951   $-   $2,475 
                          
Expenditures for assets  $104   $1,730   $414   $-   $2,248 

 

 17 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 7:-SEGMENT INFORMATION (Cont.)

 

d.The following presents segment results of operations for the three months ended June 30, 2015 (unaudited):

 

   Cellocator
segment
   MRM 
segment
   RSA
segment
   Elimination   Total 
                     
Segments revenues  $5,545   $11,124   $8,921   $(280)  $25,310 
                          
Segments operating profit  $612   $730   $244   $55   $1,641 
                          
Segments tangible and intangible assets  $8,758   $26,926   $22,172   $3,620   $61,476 
                          

Depreciation and amortization

  $85   $584   $310   $-   $979 
                          
Expenditures for assets  $50   $466   $253   $-   $769 

 

e.The following presents segment results of operations for the three months ended June 30, 2014 (unaudited):

 

   Cellocator
segment
   MRM 
segment
   RSA
segment
   Elimination   Total 
                     
Segments revenues  $5,867   $13,886   $9,122   $(3,001)  $25,874 
                          
Segments operating profit (loss)  $933   $900   $263   $(426)  $1,670 
                          
Segments tangible and intangible assets  $9,468   $30,278   $20,607   $5,434   $71,787 
                          

Depreciation, amortization and impairment expenses

  $89   $628   $477   $-   $1,194 
                          
Expenditures for assets  $72   $739   $283   $-   $1,094 

 

 18 

 

 

POINTER TELOCATION LTD. AND SUBSIDIARIES

 

 

 

NOTE 7:-SEGMENT INFORMATION (Cont.)

 

f.The following presents segment results of operations for the year ended December 31, 2014:

 

   Cellocator
segment
  

MRM

segment

  

RSA

segment

   Elimination   Total 
                     
Segments revenues  $24,063   $55,911   $36,168   $(10,852)  $105,290 
                          
Segments operating profit (loss)  $3,859   $5,619   $(60)  $(2,871)  $6,547 
                          
Segments tangible and intangible assets  $8,679   $26,878   $22,038   $4,405   $62,000 
                          
Depreciation, amortization and impairment expenses  $349   $2,188   $2,230   $-   $4,767 
                          
Expenditures for assets  $165   $

2,586

   $1,706   $-   $

4,457

 

 

 

NOTE8:- SUBSEQUENT EVENTS

  

1.On September 3, 2015 the company acquired 26% of the issued share capital of Pointer Mexico.

 

Following the completion of the transaction Pointer holds 100% of the issued share capital of Pointer Mexico.

 

In consideration for the 26% interest in Pointer Mexico, Pointer issued to the Seller an aggregate of 81,081 ordinary shares.

 

2.On August 6, 2015, the company received, from the State Revenue Services of São Paulo, a tax deficiency notice against its subsidiary in Brazil, Pointer do Brasil Comercial Ltda., claiming that the vehicle tracking and monitoring services provided by such subsidiary should be classified as telecommunication services and therefore subject to the imposition of State Value Added Tax – ICMS, resulting in an imposition of 25% state value added tax on all revenues of this subsidiary during the period between February 2012 and January 2014. The tax deficiency notice was in the amount of R$9,858,745 (approximately US$2.4 million) plus interest in the amount of R$3,165,599 (approximately US$0.8 million) and penalties in the amount of R$26,666,821 (approximately US$6.4 million).

 

Based on the legal advice received, the assessment of company management is that the merits of the case are favorable to the company.  As a result, the company has not made any provisions in its consolidated financial statements in respect of the alleged tax deficiency and the imposition of state value added tax as described above.

    

- - - - - - - - - - - - - - - - - - -

 

 19