XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Purchase Business Combinations (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 28, 2012
Dec. 30, 2011
Dec. 28, 2012
Dec. 30, 2011
Mar. 30, 2012
Business Acquisition [Line Items]          
Cash received working capital adjustment $ 450   $ 450    
Cash paid working capital adjustment 2,075   2,075    
Payment of contingent consideration on business acquisitions     0 4,000  
Business Acquisition, Purchase Price Allocation [Abstract]          
Assets held for sale 252,420 [1]   252,420 [1]   277,378 [1]
Liabilities held for sale (40,516) [1]   (40,516) [1]   (37,640) [1]
Business Acquisition, Pro Forma Information [Abstract]          
Net sales 433,912 394,203 1,264,099 1,166,404  
Total pro forma net sales 435,621 425,403 1,282,611 1,257,489  
Net income 38,720 20,132 64,734 54,353  
Total pro forma net income 38,741 20,799 64,874 56,162  
Pro forma earnings per share, basic $ 0.78 $ 0.41 $ 1.31 $ 1.07  
Pro forma earnings per share, diluted $ 0.74 $ 0.40 $ 1.28 $ 1.03  
2013 Acquisitions [Member]
         
Business Acquisition [Line Items]          
Net sales since respective acquisition dates     65,619    
Combined purchase price 78,497   78,497    
Amount of payments for business acquisitions held in escrow 3,900   3,900    
Amount of payments for business acquisitions held by the Company 6,550   6,550    
Amount of goodwill acquired that is tax deductible 33,676   33,676    
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets 20,221 [2]   20,221 [2]   21,057
Assets held for sale 0   0   0
Goodwill 33,676   33,676   36,971
Intangible assets 25,810   25,810   21,780
Noncurrent assets 4,756 [3]   4,756 [3]   4,756
Accounts payable and other current liabilities (6,372)   (6,372)   (6,067)
Liabilities held for sale 0   0   0
Noncurrent liabilities 0 [4]   0 [4]   0
Net assets acquired 78,091   78,091   78,497
Accounts receivable 11,388   11,388    
Inventory 8,225   8,225    
Other current assets 608   608    
Property and equipment 4,721   4,721    
Other noncurrent assets 35   35    
Business Acquisition, Pro Forma Information [Abstract]          
Net sales 1,709 [5] 31,200 [5]      
Net income 21 [5] 667 [5]      
2013 Acquisitions [Member] | Purchase Price Allocation Adjustments [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets (836)   (836)    
Assets held for sale 0   0    
Goodwill (3,295)   (3,295)    
Intangible assets 4,030   4,030    
Noncurrent assets 0   0    
Accounts payable and other current liabilities (305)   (305)    
Liabilities held for sale 0   0    
Noncurrent liabilities 0   0    
Net assets acquired (406)   (406)    
2012 Acquisitions [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets 6,939 [2]   6,939 [2]   7,188
Assets held for sale 40,645   40,645   40,570
Goodwill 22,917   22,917   22,574
Intangible assets 10,020   10,020   10,020
Noncurrent assets 4,741 [3]   4,741 [3]   4,741
Accounts payable and other current liabilities (3,322)   (3,322)   (3,297)
Liabilities held for sale (11,755)   (11,755)   (11,755)
Noncurrent liabilities (406) [4]   (406) [4]   (406)
Net assets acquired 69,779   69,779   69,635
Accounts receivable 3,765   3,765    
Inventory 1,603   1,603    
Current deferred income taxes 675   675    
Other current assets 896   896    
Property and equipment 40   40    
Other noncurrent assets 4,701   4,701    
Noncurrent deferred tax liabilities 380   380    
Other noncurrent liabilities 26   26    
Business Acquisition, Pro Forma Information [Abstract]          
Net sales     18,512 [5] 91,085 [5]  
Net income     140 [5] 1,809 [5]  
2012 Acquisitions [Member] | Purchase Price Allocation Adjustments [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Current assets (249)   (249)    
Assets held for sale 75   75    
Goodwill 343   343    
Intangible assets 0   0    
Noncurrent assets 0   0    
Accounts payable and other current liabilities (25)   (25)    
Liabilities held for sale 0   0    
Noncurrent liabilities 0   0    
Net assets acquired $ 144   $ 144    
[1] See Footnote 3, Discontinued Operations and Plan of Merger, for discussion of assets and liabilities held for sale. See Footnote 4, Variable Interest Entity, for discussion of the assets and liabilities related to the Company’s consolidated variable interest entities.
[2] The following represents balances within Current assets as of December 28, 2012: 2013 acquisitions – accounts receivable $11,388, inventory $8,225, and other current assets $608; 2012 acquisitions – accounts receivable $3,765, inventory $1,603, current deferred income taxes $675, and other current assets $896.
[3] The following represents balances within Noncurrent assets as of December 28, 2012: 2013 acquisitions – property and equipment $4,721 and other noncurrent assets $35; 2012 acquisitions – property and equipment $40 and other noncurrent assets $4,701.
[4] The following represents balances within Noncurrent liabilities as of December 28, 2012: 2012 acquisitions – noncurrent deferred tax liabilities $380 and other noncurrent liabilities $26.
[5] Represents proforma net sales and net income balances during the period which are not already included in the net sales and net income balances of PSS World Medical, Inc. (as reported). Therefore, Supplemental net sales and net income balances during the nine months ended December 28, 2012 will represent a partial period based on the date of acquisition.