Exhibit 12.1

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

FOR THE FISCAL YEARS ENDED MARCH 30, 2012, APRIL 1, 2011, APRIL 2, 2010, MARCH 27, 2009, AND MARCH 28, 2008

(Dollars in Thousands)

	2012			2011		2010		2009		2008
Fixed charges:
Interest expense	$	20,148		$	17,121	$	17,295	$	22,158	$	12,495
Capitalized interest		897			526		1,182		854		405
Interest component of rental expense		7,224			7,405		15,207		13,207		12,315
Fixed charges	$	28,279		$	25,052	$	33,684	$	36,219	$	25,215
Earnings:
Income from continuing operations before provision for income taxes	$	115,465		$	119,225	$	110,130	$	83,716	$	87,732
Add: Fixed charges		28,279			25,052		33,684		36,219		25,215
Less: Capitalized interest		(897	)		526		1,182		854		405
Total earnings	$	142,847		$	143,751	$	142,632	$	119,081	$	112,542
Ratio of earnings to fixed charges:
Total earnings	$	142,847		$	143,751	$	142,632	$	119,081	$	112,542
Fixed charges	$	28,279		$	25,052	$	33,684	$	36,219	$	25,215
Ratio(a)		5.1			5.7		4.2		3.3		4.5

(a) The consolidated ratios of earnings to fixed charges are calculated in accordance with Section 229.503 (d) of Regulation S-K.