XML 86 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Purchase Business Combinations (Tables)
12 Months Ended
Mar. 30, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]
  2012 acquisitions
        Opening
        Balance
  Opening Measurement Sheet
  Balance Period As Adjusted
(in thousands)Sheet Adjustment March 30, 2012
Current assets (a)$ 20,458   (768) $ 19,690
Goodwill   37,858   8   37,866
Intangible assets  19,640   1,510   21,150
Noncurrent assets (b)  6,387   -   6,387
Accounts payable and other current liabilities  (12,060)   (387)   (12,447)
Noncurrent liabilities (c)  (1,842)   (679)   (2,521)
Contingent consideration  (490)   -   (490)
 Net assets acquired $ 69,951 $ (316) $ 69,635

  Linear DSI
  Opening    Opening Opening    Opening
  Balance    Balance Balance    Balance
  Sheet Measurement Sheet Sheet Measurement Sheet
  As Adjusted Period As Adjusted As Adjusted Period As Adjusted
(in thousands)April 1, 2011 Adjustment March 30, 2012 April 1, 2011 Adjustment March 30, 2012
Current assets(a)$ 12,711 $ - $ 12,711 $ 6,458 $ 431 $ 6,889
Goodwill   3,816   61   3,877   26,747   (3,285)   23,462
Intangible assets  4,538   -   4,538   11,070   -   11,070
Noncurrent assets(b)  1,734   -   1,734   2,090   -   2,090
Accounts payable and other current liabilities  (5,068)   -   (5,068)   (2,226)   (50)   (2,276)
Noncurrent liabilities(c)   -   -   -   (2,639)   -   (2,639)
Contingent consideration  (3,500)   -   (3,500)   (5,500)   -   (5,500)
 Net assets acquired $ 14,231 $ 61 $ 14,292 $ 36,000 $ (2,904) $ 33,096
Business Acquisition, Pro Forma Information [Table Text Block]
(in thousands) 2012 2011 2010 
Net sales:          
 PSS World Medical, Inc. (as reported) $ 2,102,002 $ 2,034,789 $ 2,055,171 
 Supplemental net sales - 2012 acquisitions   57,891   88,029  N/A 
 Supplemental net sales - Linear   -   53,339   70,633 
 Supplemental net sales - DSI   -   24,543   22,067 
  Total pro forma net sales $ 2,159,893 $ 2,200,700 $ 2,147,871 
             
Net income attributable to PSS World Medical, Inc.:          
 PSS World Medical, Inc. (as reported) $ 74,319 $ 74,485 $ 69,363 
 Supplemental net income - 2012 acquisitions   (1,525)   (3,022)  N/A 
 Supplemental net income - Linear   -   2,711   2,744 
 Supplemental net income - DSI   -   892   (623) 
  Total pro forma net income $ 72,794 $ 75,066 $ 71,484 
             
Net income per common share:          
 Basic  $ 1.40 $ 1.36 $ 1.23 
 Diluted $ 1.35 $ 1.33 $ 1.21