Exhibit 12

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

FOR THE FISCAL YEARS ENDED APRIL 1, 2011, APRIL 2, 2010, MARCH 27, 2009, MARCH 28, 2008, AND March 30, 2007

(Dollars in Thousands)

	2011		2010		2009		2008		2007
Fixed charges:
Interest expense	$	17,121	$	17,295	$	22,158	$	12,495	$	10,597
Capitalized interest		526		1,182		854		405		520
Interest component of rental expense		7,405		15,207		13,207		12,315		14,407
Fixed charges	$	25,052	$	33,684	$	36,219	$	25,215	$	25,524
Earnings:
Income from continuing operations before provision for income taxes	$	119,225	$	110,130	$	83,716	$	87,732	$	74,965
Add: Fixed charges		25,052		33,684		36,219		25,215		25,524
Less: Capitalized interest		526		1,182		854		405		520
Total earnings	$	143,751	$	142,632	$	119,081	$	112,542	$	99,969
Ratio of earnings to fixed charges:
Total earnings	$	143,751	$	142,632	$	119,081	$	112,542	$	99,969
Fixed charges	$	25,052	$	33,684	$	36,219	$	25,215	$	25,524
Ratio(a)		5.7		4.2		3.3		4.5		3.9

(a) The consolidated ratios of earnings to fixed charges are calculated in accordance with Section 229.503 (d) of Regulation S-K.