Exhibit 12

PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

COMPUTATION OF CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

FOR THE FISCAL YEARS ENDED March 27, 2009, March 28, 2008, March 30, 2007, March 31, 2006, AND April 1, 2005

(Dollars in Thousands)

	2009		2008		2007		2006		2005
Fixed charges:
Interest expense	$	11,843	$	6,773	$	5,346	$	5,884	$	6,856
Capitalized interest		450		222		262		606		469
Interest component of rental expense		13,207		12,315		14,407		12,838		13,229
Fixed charges	$	25,500	$	19,310	$	20,015	$	19,328	$	20,554
Earnings:
Income from continuing operations before provision for income taxes	$	94,249	$	93,605	$	80,341	$	70,094	$	56,154
Add: Fixed charges		25,500		19,310		20,015		19,328		20,554
Less: Capitalized interest		450		222		262		606		469
Total earnings	$	119,299	$	112,693	$	100,094	$	88,816	$	76,239
Ratio of earnings to fixed charges:
Total earnings	$	119,299	$	112,693	$	100,094	$	88,816	$	76,239
Fixed charges	$	25,500	$	19,310	$	20,015	$	19,328	$	20,554
Ratio		4.7		5.8		5.0		4.6		3.7
		(a)		(a)		(a)		(a)		(a)

(a) The consolidated ratios of earnings to fixed charges shown above is calculated in accordance with Section 229.503 (d) of Regulation S-K.