XML 33 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Segment
Sep. 30, 2013
Dec. 31, 2013
Segment Information [Abstract]          
Number of reportable operating segments defined by geographical regions     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues $ 268,118 $ 152,177 $ 683,749 $ 446,017  
Net operating income 180,450 101,855 460,887 301,074  
Management and other fees 2,361 1,771 6,856 5,812  
Depreciation (102,184) (48,227) (254,211) (142,687)  
General and administrative (11,479) (6,263) (28,621) (19,852)  
Merger expenses (3,857) 0 (46,413) 0  
Acquisition and disposition costs (51) (237) (1,555) (792)  
Interest expense (45,830) (29,192) (117,021) (86,661)  
Interest and other income 2,992 2,387 8,685 9,326  
Equity income from co-investments 4,910 40,802 21,065 52,295  
Gain (loss) on early retirement of debt 0 (178) 0 846  
Gains on sale of real estate and land 31,372 0 39,640 1,503  
Income from continuing operations 58,684 62,718 89,312 120,864  
Net reportable operating segment - real estate assets 9,803,759   9,803,759   4,188,871
Real estate under development 363,193   363,193   50,430
Co-investments 1,043,277   1,043,277   677,133
Real Estate Held-for-sale 107,772   107,772   0
Cash and cash equivalents, including restricted cash 88,000   88,000   53,766
Marketable securities 108,147   108,147   90,084
Notes and other receivables 22,973   22,973   68,255
Other non-segment assets 129,441   129,441   58,300
Total assets 11,666,562   11,666,562   5,186,839
Other Real Estate Assets [Member]
         
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 8,167 4,971 22,716 14,319  
Net operating income 5,723 3,105 14,906 9,742  
Net reportable operating segment - real estate assets 147,317   147,317   86,745
Reportable Geographical Components [Member] | Southern California [Member]
         
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 118,242 65,805 302,380 195,272  
Net operating income 76,725 43,237 198,873 130,398  
Net reportable operating segment - real estate assets 4,323,148   4,323,148   1,746,434
Reportable Geographical Components [Member] | Northern California [Member]
         
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 94,643 54,189 238,564 156,983  
Net operating income 66,287 37,466 166,983 108,481  
Net reportable operating segment - real estate assets 3,698,020   3,698,020   1,614,159
Reportable Geographical Components [Member] | Seattle Metro [Member]
         
Revenues from External Customers and Long-Lived Assets [Line Items]          
Property revenues 47,066 27,212 120,089 79,443  
Net operating income 31,715 18,047 80,125 52,453  
Net reportable operating segment - real estate assets $ 1,635,274   $ 1,635,274   $ 741,533