XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Co-investments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Nov. 04, 2014
Oct. 31, 2014
Dec. 31, 2013
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment $ 1,043,277   $ 1,043,277       $ 677,133
Balance sheets [Abstract]              
Rental properties and real estate under development 363,193   363,193       50,430
Other liabilities 32,330   32,330       24,871
Statement of operations [Abstract]              
Interest expense (45,830) (29,192) (117,021) (86,661)      
General and administrative (11,479) (6,263) (28,621) (19,852)      
Equity income in co-investments 4,910 40,802 21,065 52,295      
Ownership interest (in hundredths) 50.00%   50.00%   28.20% 50.00%  
Membership interest in Wesco I [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 135,875   135,875       142,025
Membership interest in Wesco III [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 53,411   53,411       39,073
Partnership interest in Fund II [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 2,578   2,578       4,166
Membership interest in a limited liability company that owns Expo [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 8,305   8,305       12,041
Membership interest in a limited liability company that owns The Huxley [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 11,784   11,784       11,224
Membership interest in limited liability company that owns Connolly Station [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 47,661   47,661       45,242
Membership interest in Wesco IV [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 95,338   95,338       0
Balance sheets [Abstract]              
Company's share of equity 297,800   297,800        
Statement of operations [Abstract]              
Ownership interest (in hundredths) 50.00%   50.00%        
Percentage of pro rata income or loss related to performance incentive (in hundredths)     50.00%        
Number of apartment communities 5   5        
Number of units 1,116   1,116        
Membership interest in Wesco IV [Member] | Minimum [Member]
             
Statement of operations [Abstract]              
Debt usage percentage (in hundredths) 50.00%   50.00%        
Membership interest in Wesco IV [Member] | Maximum [Member]
             
Statement of operations [Abstract]              
Debt usage percentage (in hundredths) 60.00%   60.00%        
Membership interest in BEXAEW [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 89,504   89,504       0
Balance sheets [Abstract]              
Company's share of equity 516,700   516,700        
Statement of operations [Abstract]              
Ownership interest (in hundredths) 50.00%   50.00%        
Number of apartment communities 9   9        
Number of units 2,723   2,723        
Total operating co-investments [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 444,456   444,456       253,771
Membership interests in limited liability companies with CPPIB that own and are developing Epic, Connolly Station, Mosso I & II, Park 20, and The Village [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 364,779 [1]   364,779 [1]       256,296 [1]
Membership interests in limited liability companies that owns and is developing One South Market [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 30,498   30,498       17,115
Membership interests in limited liability companies that own and are developing The Dylan [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 8,396   8,396       7,321
Membership interests in limited liability companies that own and are developing Century Towers [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 13,491   13,491       0
Total development co-investments [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 417,164   417,164       280,732
Membership interest in Wesco II that owns a preferred equity interest in Park Merced with a preferred return of 10.1% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 95,934   95,934       94,711
Preferred return rate (in hundredths)     10.10%        
Preferred interests in related party limited liability companies that owns Sage at Cupertino with a preferred return of 9.5% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 16,471   16,471       15,775
Preferred return rate (in hundredths)     9.50%        
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 9% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 13,824   13,824       13,824
Preferred return rate (in hundredths)     9.00%        
Preferred interest in related party limited liability company that owns an apartment development in Redwood City with a preferred return of 12% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 10,148   10,148       9,455
Preferred return rate (in hundredths)     12.00%        
Preferred interest in a limited liability company that owns an apartment development in San Jose with a preferred return of 12% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 9,710   9,710       8,865
Preferred return rate (in hundredths)     12.00%        
Preferred interest in a limited liability company that owns 8th & Thomas with a preferred return of 10.0% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 12,816   12,816       0
Preferred return rate (in hundredths)     10.00%        
Preferred interest in a limited liability company that owns Newbury Park with a preferred return of 12.0% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 12,754   12,754       0
Preferred return rate (in hundredths)     12.00%        
Preferred interest in a limited liability company that owns Century Towers with a preferred return of 10.0% [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 10,000   10,000       0
Preferred return rate (in hundredths)     10.00%        
Total preferred interest investments [Member]
             
Investments in joint ventures accounted for under the equity method of accounting [Abstract]              
Total co-investment 181,657   181,657       142,630
Total co investment [Member]
             
Balance sheets [Abstract]              
Rental properties and real estate under development 3,084,852   3,084,852       1,953,328
Other assets 110,752   110,752       61,578
Total assets 3,195,604   3,195,604       2,014,906
Debt 1,285,954   1,285,954       667,641
Other liabilities 83,344   83,344       125,479
Equity 1,826,306   1,826,306       1,221,786
Total liabilities and equity 3,195,604   3,195,604       2,014,906
Company's share of equity 1,043,277   1,043,277       677,133
Statement of operations [Abstract]              
Property revenues 51,725 24,796 128,469 78,913      
Property operating expenses (18,759) (10,170) (48,875) (29,872)      
Net property operating income 32,966 14,626 79,594 49,041      
Gain on sale of real estate 0 137,845 11,369 146,663      
Interest expense (9,838) (6,052) (25,283) (18,924)      
General and administrative (1,840) (1,419) (5,039) (4,472)      
Equity income in co-investments 4,808 0 14,351 0      
Depreciation and Amortization (21,357) (8,718) (49,935) (29,314)      
Net income 4,739 136,282 25,057 142,994      
Company's share of net income $ 4,910 $ 40,802 $ 21,065 $ 52,295      
[1] Epic Phase I and II are currently in operations. The co-invesment will be moved to operating co-investment with the completion of Phase III.