XML 48 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Lines of Credit (Tables)
9 Months Ended
Sep. 30, 2014
Debt and Lines of Credit [Abstract]  
Schedule of debt and lines of credit
Debt and lines of credit consist of the following (in thousands):

  
September 30,
2014
  
December 31,
2013
  
Weighted Average
Maturity
In Years
 
       
Bonds private placement - fixed rate
 
$
465,000
  
$
465,000
   
4.5
 
Term loan - variable rate
  
350,000
   
350,000
   
2.4
 
Unsecured Bonds - fixed rate
  
1,930,487
   
595,023
   
7.3
 
Unsecured debt
  
2,745,487
   
1,410,023
     
Mortgage notes
  
2,258,010
   
1,404,080
   
5.8
 
Lines of credit
  
222,628
   
219,421
   
4.5
 
Total debt (1)
 
$
5,226,125
  
$
3,033,524
     
             
Weighted average interest rate on fixed rate unsecured bonds
  
3.6
%
  
4.0
%
    
Weighted average interest rate on variable rate term loan
  
2.4
%
  
2.5
%
    
Weighted average interest rate on line of credit
  
1.7
%
  
2.2
%
    
Weighted average interest rate on mortgage notes
  
4.6
%
  
4.7
%
    

(1)
Includes total unamortized premium of $118,940 and $6,553 as of September 30, 2014 and December 31, 2013, respectively.
Summary of aggregate scheduled principal payments
The aggregate scheduled principal payments of the Company’s outstanding debt as of September 30, 2014 are as follows (excluding lines of credit):

Remaining in 2014
 
$
7,388
 
2015
  
94,580
 
2016
  
391,481
 
2017
  
688,683
 
2018
  
320,080
 
Thereafter
  
3,382,345
 
  
$
4,884,557