XML 50 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Information [Abstract]  
Segment Information
(7) Segment Information

The Company defines its reportable operating segments as the three geographical regions in which its apartment communities are located: Southern California, Northern California and Seattle Metro.  Excluded from segment revenues are properties classified in discontinued operations, management and other fees from affiliates, and interest and other income.  Non-segment revenues and net operating income included in the following schedule also consist of revenue generated from commercial properties.  Other non-segment assets include real estate under development, co-investments, cash and cash equivalents, marketable securities, notes and other receivables, prepaid expenses and other assets and deferred charges.
 
The revenues, net operating income, and assets for each of the reportable operating segments are summarized as follows for the three and nine months ended September, 2014 and 2013 (in thousands):
 
  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  
2014
  
2013
  
2014
  
2013
 
Revenues:
        
Southern California
 
$
118,242
  
$
65,805
  
$
302,380
  
$
195,272
 
Northern California
  
94,643
   
54,189
   
238,564
   
156,983
 
Seattle Metro
  
47,066
   
27,212
   
120,089
   
79,443
 
Other real estate assets
  
8,167
   
4,971
   
22,716
   
14,319
 
Total property revenues
 
$
268,118
  
$
152,177
  
$
683,749
  
$
446,017
 
                 
Net operating income:
                
Southern California
 
$
76,725
  
$
43,237
  
$
198,873
  
$
130,398
 
Northern California
  
66,287
   
37,466
   
166,983
   
108,481
 
Seattle Metro
  
31,715
   
18,047
   
80,125
   
52,453
 
Other real estate assets
  
5,723
   
3,105
   
14,906
   
9,742
 
Total net operating income
  
180,450
   
101,855
   
460,887
   
301,074
 
                 
Management and other fees
  
2,361
   
1,771
   
6,856
   
5,812
 
Depreciation
  
(102,184
)
  
(48,227
)
  
(254,211
)
  
(142,687
)
General and administrative
  
(11,479
)
  
(6,263
)
  
(28,621
)
  
(19,852
)
Merger and integration expenses
  
(3,857
)
  
-
   
(46,413
)
  
-
 
Acquisition and disposition costs
  
(51
)
  
(237
)
  
(1,555
)
  
(792
)
Interest expense
  
(45,830
)
  
(29,192
)
  
(117,021
)
  
(86,661
)
Interest and other income
  
2,992
   
2,387
   
8,685
   
9,326
 
Equity income from co-investments
  
4,910
   
40,802
   
21,065
   
52,295
 
Gain (loss) on early retirement of debt
  
-
   
(178
)
  
-
   
846
 
Gains on sale of real estate and land
  
31,372
   
-
   
39,640
   
1,503
 
Income from continuing operations
 
$
58,684
  
$
62,718
  
$
89,312
  
$
120,864
 

Total assets for each of the reportable operating segments are summarized as follows as of September 30, 2014 and December 31, 2013 (in thousands):

  
September 30,
2014
  
December 31,
2013
 
Assets:
    
Southern California
 
$
4,323,148
  
$
1,746,434
 
Northern California
  
3,698,020
   
1,614,159
 
Seattle Metro
  
1,635,274
   
741,533
 
Other real estate assets
  
147,317
   
86,745
 
Net reportable operating segment - real estate assets
  
9,803,759
   
4,188,871
 
Real estate under development
  
363,193
   
50,430
 
Co-investments
  
1,043,277
   
677,133
 
Real estate held for sale, net
  
107,772
   
-
 
Cash and cash equivalents, including restricted cash
  
88,000
   
53,766
 
Marketable securities
  
108,147
   
90,084
 
Notes and other receivables
  
22,973
   
68,255
 
Other non-segment assets
  
129,441
   
58,300
 
Total assets
 
$
11,666,562
  
$
5,186,839