XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Co-investments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment $ 964,970   $ 964,970   $ 677,133
Balance sheets [Abstract]          
Rental properties and real estate under development 422,372   422,372   50,430
Other liabilities 32,896   32,896   24,871
Statement of operations [Abstract]          
Interest expense (42,151) (29,327) (71,192) (57,468)  
General and administrative (9,558) (6,589) (17,142) (13,588)  
Equity income in co-investments 5,629 7,282 16,155 11,493  
Ownership interest (in hundredths) 50.00%   50.00%    
Membership interest in Wesco I [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 136,100   136,100   142,025
Membership interest in Wesco III [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 54,059   54,059   39,073
Partnership interest in Fund II [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 2,484   2,484   4,166
Membership interest in a limited liability company that owns Expo [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 11,561   11,561   12,041
Membership interest in a limited liability company that owns The Huxley [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 11,585   11,585   11,224
Membership interest in Wesco IV [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 97,840   97,840   0
Balance sheets [Abstract]          
Company's share of equity 297,700   297,700    
Statement of operations [Abstract]          
Ownership interest (in hundredths) 50.00%   50.00%    
Percentage of pro rata income or loss related to performance incentive (in hundredths)     50.00%    
Number of apartment communities 5   5    
Number of units 1,116   1,116    
Membership interest in Wesco IV [Member] | Minimum [Member]
         
Statement of operations [Abstract]          
Debt usage percentage (in hundredths) 50.00%   50.00%    
Membership interest in Wesco IV [Member] | Maximum [Member]
         
Statement of operations [Abstract]          
Debt usage percentage (in hundredths) 60.00%   60.00%    
Membership interest in BEXAEW [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 94,958   94,958   0
Balance sheets [Abstract]          
Company's share of equity 516,100   516,100    
Statement of operations [Abstract]          
Ownership interest (in hundredths) 50.00%   50.00%    
Number of units 2,723   2,723    
Total operating co-investments [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 408,587   408,587   208,529
Membership interests in limited liability companies with CPPIB that own and are developing Epic, Connolly Station, Mosso I & II, Park 20, and The Village [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 372,477   372,477   301,538
Membership interests in limited liability companies that own and are developing The Dylan [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 8,155   8,155   7,321
Membership interests in limited liability companies that owns and is developing One South Market [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 30,942   30,942   17,115
Total development co-investments [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 411,574   411,574   325,974
Membership interest in Wesco II that owns a preferred equity interest in Park Merced with a preferred return of 10.1% [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 95,527   95,527   94,711
Preferred return rate (in hundredths)     10.10%    
Preferred interests in related party limited liability companies that owns Sage at Cupertino with a preferred return of 9.5% [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 16,135   16,135   15,775
Preferred return rate (in hundredths)     9.50%    
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 9% [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 13,824   13,824   13,824
Preferred return rate (in hundredths)     9.00%    
Preferred interest in related party limited liability company that owns an apartment development in Redwood City with a preferred return of 12% [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 9,913   9,913   9,455
Preferred return rate (in hundredths)     12.00%    
Preferred interest in a limited liability company that owns an apartment development in San Jose with a preferred return of 12% [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 9,410   9,410   8,865
Preferred return rate (in hundredths)     12.00%    
Total preferred interest investments [Member]
         
Investments in joint ventures accounted for under the equity method of accounting [Abstract]          
Total co-investment 144,809   144,809   142,630
Total co investment [Member]
         
Balance sheets [Abstract]          
Rental properties and real estate under development 2,980,972   2,980,972   1,953,328
Other assets 113,794   113,794   61,578
Total assets 3,094,766   3,094,766   2,014,906
Debt 1,248,579   1,248,579   667,641
Other liabilities 83,310   83,310   125,479
Equity 1,762,877   1,762,877   1,221,786
Total liabilities and equity 3,094,766   3,094,766   2,014,906
Company's share of equity 964,970   964,970   677,133
Statement of operations [Abstract]          
Property revenues 48,784 26,258 76,744 54,117  
Property operating expenses (18,556) (9,874) (30,116) (19,702)  
Net property operating income 30,228 16,384 46,628 34,415  
Gain on sale of real estate 0 8,817 11,369 8,817  
Interest expense (9,422) (6,094) (15,445) (12,872)  
General and administrative (1,811) (1,539) (3,199) (3,053)  
Equity income in co-investments 4,784 4,657 9,543 9,279  
Depreciation and Amortization (17,885) (9,577) (28,578) (20,596)  
Net income 5,894 12,648 20,318 15,990  
Company's share of net income $ 5,629 $ 7,282 $ 16,155 $ 11,493