XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues:    
Rental and other property $ 159,017 $ 145,057
Management and other fees 2,628 2,948
Total revenues 161,645 148,005
Expenses:    
Property operating, excluding real estate taxes 36,634 32,253
Real estate taxes 15,339 14,073
Depreciation 50,312 46,787
General and administrative 7,075 6,239
Merger expenses 16,059 0
Cost of management and other fees 1,477 1,701
Acquisition and dispositions costs 975 387
Total expenses 127,871 101,440
Earnings from operations 33,774 46,565
Interest expense before amortization (26,055) (25,211)
Amortization expense (2,986) (2,930)
Interest and other income 2,879 5,023
Equity income in co-investments 10,526 4,211
Gains on sale of real estate and land 8,268 1,503
Income from continuing operations 26,406 29,161
Income from discontinued operations 0 542
Net income 26,406 29,703
Net income attributable to noncontrolling interest (3,126) (3,132)
Net income attributable to controlling interest 23,280 26,571
Dividends to preferred stockholders (1,368) (1,368)
Net income available to common stockholders 21,912 25,203
Comprehensive income 30,729 30,739
Comprehensive income attributable to noncontrolling interest (3,372) (3,187)
Comprehensive income attributable to controlling interest 27,357 27,552
Basic:    
Income from continuing operations (in dollars per share) $ 0.58 $ 0.67
Income from discontinued operations (in dollars per share) $ 0 $ 0.01
Net income available to common stockholders/unitholders (in dollars per share) $ 0.58 $ 0.68
Weighted average number of common shares outstanding during the period (in shares) 37,685,073 37,003,925
Diluted:    
Income from continuing operations (in dollars per share) $ 0.58 $ 0.67
Income from discontinued operations (in dollars per share) $ 0 $ 0.01
Net income available to common stockholders/unitholders (in dollars per share) $ 0.58 $ 0.68
Weighted average number of common shares outstanding during the period (in shares) 37,931,454 37,092,062
Dividends per common share (in dollars per share) $ 1.21 $ 1.21
Essex Portfolio, L.P. [Member]
   
Revenues:    
Rental and other property 159,017 145,057
Management and other fees 2,628 2,948
Total revenues 161,645 148,005
Expenses:    
Property operating, excluding real estate taxes 36,634 32,253
Real estate taxes 15,339 14,073
Depreciation 50,312 46,787
General and administrative 7,075 6,239
Merger expenses 16,059 0
Cost of management and other fees 1,477 1,701
Acquisition and dispositions costs 975 387
Total expenses 127,871 101,440
Earnings from operations 33,774 46,565
Interest expense before amortization (26,055) (25,211)
Amortization expense (2,986) (2,930)
Interest and other income 2,879 5,023
Equity income in co-investments 10,526 4,211
Gains on sale of real estate and land 8,268 1,503
Income from continuing operations 26,406 29,161
Income from discontinued operations 0 542
Net income 26,406 29,703
Net income attributable to noncontrolling interest (1,709) (1,631)
Net income attributable to controlling interest 24,697 28,072
Dividends to preferred stockholders (1,368) (1,368)
Net income available to common stockholders 23,329 26,704
Comprehensive income 30,729 30,739
Comprehensive income attributable to noncontrolling interest (1,709) (1,631)
Comprehensive income attributable to controlling interest $ 29,020 $ 29,108
Basic:    
Income from continuing operations (in dollars per share) $ 0.58 $ 0.67
Income from discontinued operations (in dollars per share) $ 0 $ 0.01
Net income available to common stockholders/unitholders (in dollars per share) $ 0.58 $ 0.68
Weighted average number of common shares outstanding during the period (in shares) 39,957,252 39,083,371
Diluted:    
Income from continuing operations (in dollars per share) $ 0.58 $ 0.67
Income from discontinued operations (in dollars per share) $ 0 $ 0.01
Net income available to common stockholders/unitholders (in dollars per share) $ 0.58 $ 0.68
Weighted average number of common shares outstanding during the period (in shares) 40,203,633 39,171,508
Dividends per common share (in dollars per share) $ 1.21 $ 1.21