XML 52 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Organization and Basis of Presentation (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Project
Unit
Apartment
Partnership
Community
Building
Mar. 31, 2013
Dec. 31, 2013
Schedule of Mergers [Line Items]      
Share price (in dollars per share) $ 174    
Change in fair value and amortization of derivatives [Abstract]      
Balance at beginning $ (59,724,000)    
Other comprehensive income (loss) before reclassification, derivative 472,000    
Amounts reclassified from accumulated other comprehensive loss 2,093,000    
Net other comprehensive income (loss) 2,565,000    
Balance at the end (57,159,000)    
Unrealized gains/(losses) on available for sale securities [Abstract]      
Balance at beginning 764,000   (748,000)
Other comprehensive income (loss) before reclassification, available for sale securities, total 1,914,000    
Amounts reclassified from accumulated other comprehensive loss (402,000)    
Net other comprehensive income (loss) 1,512,000    
Balance at the end 764,000   (748,000)
Accumulated other comprehensive loss, net by component [Abstract]      
Balance at beginning (56,395,000)   (60,472,000)
Other comprehensive income (loss) before reclassification 2,386,000    
Amounts reclassified from accumulated other comprehensive loss 1,691,000    
Net other comprehensive income (loss) 4,077,000    
Balance at the end (56,395,000)   (60,472,000)
Pro Forma results in connection with BRE merger      
General partner ownership interest (in hundredths) 94.50%    
Operating Partnership units outstanding (in shares) 2,176,222   2,149,802
Redemption value of Operating Partnership units outstanding 370,100,000   308,500,000
Number of apartment communities owned 176    
Apartment units owned (in units) 37,569    
Ownership interests, number of commercial buildings 4    
Ownership interests, number of active development projects 13    
Schedule of Available-for-sale Securities [Line Items]      
Total Amortized Cost 99,537,000   90,876,000
Total Gross Unrealized Gain (Loss) 811,000   (792,000)
Total Carrying Value 100,348,000   90,084,000
Proceeds from sales of available for sale securities 4,000,000 20,300,000  
Gain from sales of available-for-sale securities 400,000 1,800,000  
Variable Interest Entities [Abstract]      
Number of DownREIT limited partnerships the company consolidates 19    
Number of communities within the DownREIT partnership 12    
Total DownREIT Partnership's Outstanding units (shares) 1,007,879   1,007,879
Redemption value of the variable interest entities 171,400,000   144,600,000
Assets related to variable interest entities, net intercompany eliminations 233,400,000   194,900,000
Liabilities related to variable interest entities, net of intercompany eliminations 218,900,000   178,300,000
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Stock-based compensation expense 1,233,000 1,132,000  
Fair Value of Financial Instruments [Abstract]      
Fixed rate debt carrying amount 2,290,000,000    
Fixed rate debt fair value 2,420,000,000    
Variable rate debt, carrying amount 527,600,000    
Variable rate debt fair value 500,000,000    
Mortgage backed securities carrying value 60,600,000   58,700,000
Mortgage backed securities fair value 89,400,000   86,200,000
Capitalization Policy [Abstract]      
Capitalized internal costs related to development and redevelopment projects 1,700,000 1,600,000  
Capitalized salaries 900,000 600,000  
Vista Capri [Member]
     
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Units in the community 106    
Sales price of communities sold 14,400,000    
Gain on sale of real estate 7,900,000    
Stock Options [Member]
     
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Stock-based compensation expense 600,000 600,000  
Intrinsic value of options exercised 600,000 900,000  
Intrinsic value of the options outstanding and fully vested 21,100,000    
Unrecognized compensation cost 6,100,000    
Unrecognized compensation cost, weighted average recognition period, minimum 1 year    
Unrecognized compensation cost, weighted average recognition period, maximum 5 years    
Restricted Stock [Member]
     
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Stock-based compensation expense 600,000 600,000  
Unrecognized compensation cost 6,100,000    
Unrecognized compensation cost, weighted average recognition period, minimum 1 year    
Unrecognized compensation cost, weighted average recognition period, maximum 7 years    
2014 LTIP Units [Member]
     
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Granted (in shares) 50,500    
Percentage subject to performance based vesting (in hundredths) 90.00%    
Percentage subject to service-based vesting (in hundredths) 10.00%    
Percentage of performance based vesting of 2014 Ltip Units eligible to be earned on absolute total stockholders return (in hundredths) 0.33%    
Percentage of performance based vesting of 2014 Ltip Units eligible to be earned on relative total stockholders return (in hundredths) 0.66%    
Performance period 1 year    
Long Term Incentive Plans - Z-1 Units and 2014 LTIP Units [Member]
     
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Stock-based compensation expense 600,000 500,000  
Intrinsic value of the options outstanding and fully vested 22,400,000    
Unrecognized compensation cost 7,700,000    
Unamortized cost recognition period 6 years    
Investment-Grade Unsecured Bonds [Member]
     
Schedule of Available-for-sale Securities [Line Items]      
Cost/Amortized Cost 11,772,000   15,446,000
Gross Unrealized Gain (Loss) 96,000   509,000
Carrying Value 11,868,000   15,955,000
Investment Funds - US Treasuries [Member]
     
Schedule of Available-for-sale Securities [Line Items]      
Cost/Amortized Cost 5,017,000   3,675,000
Gross Unrealized Gain (Loss) 5,000   3,000
Carrying Value 5,022,000   3,678,000
Common Stock [Member]
     
Schedule of Available-for-sale Securities [Line Items]      
Cost/Amortized Cost 22,103,000   13,104,000
Gross Unrealized Gain (Loss) 710,000   (1,304,000)
Carrying Value 22,813,000   11,800,000
Mortgage Backed Securities [Member]
     
Schedule of Available-for-sale Securities [Line Items]      
Cost/Amortized Cost 60,645,000   58,651,000
Gross Unrealized Gain (Loss) 0   0
Carrying Value 60,645,000   58,651,000
Essex Portfolio, L.P. [Member]
     
Change in fair value and amortization of derivatives [Abstract]      
Balance at beginning (58,148,000)    
Other comprehensive income (loss) before reclassification, derivative 627,000    
Amounts reclassified from accumulated other comprehensive loss 2,093,000    
Net other comprehensive income (loss) 2,720,000    
Balance at the end (55,428,000)    
Unrealized gains/(losses) on available for sale securities [Abstract]      
Balance at beginning 811,000   (792,000)
Other comprehensive income (loss) before reclassification, available for sale securities, total 2,030,000    
Amounts reclassified from accumulated other comprehensive loss (427,000)    
Net other comprehensive income (loss) 1,603,000    
Balance at the end 811,000   (792,000)
Accumulated other comprehensive loss, net by component [Abstract]      
Balance at beginning (54,617,000)   (58,940,000)
Other comprehensive income (loss) before reclassification 2,657,000    
Amounts reclassified from accumulated other comprehensive loss 1,666,000    
Net other comprehensive income (loss) 4,323,000    
Balance at the end (54,617,000)   (58,940,000)
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]      
Stock-based compensation expense 1,233,000 1,132,000  
BRE Properties, Inc. [Member]
     
Schedule of Mergers [Line Items]      
Common shares conversion ratio in connection with merger (in shares) 0.2971    
Cash consideration per share (in dollars per share) $ 7.18    
Special dividend (in dollars per share) $ 5.15    
Cash consideration before special dividend (in dollars per share) $ 12.33    
Number of shares of common stock issued in merger (in shares) 23,100,000    
Share price (in dollars per share) $ 61    
Number of properties contributed 14    
Value of properties contributed 1,400,000,000    
Number of operating partnership units issued for properties contributed 8,600,000    
Business Acquisition, Purchase Price Allocation [Abstract]      
Rental properties, excluding co-investments 5,808,000,000    
Co-investments 206,000,000    
In-place lease value 97,000,000    
Other Assets 96,000,000    
Secured and unsecured debt (1,736,000,000)    
Other liabilities (129,000,000)    
Total consideration 4,342,000,000    
Pro Forma results in connection with BRE merger      
Total revenue 247,801,000 228,721,000  
Net income available to common shareholders 129,385,000 [1],[2] (12,956,000) [1],[2]  
Earnings per share, diluted (in dollars per share) $ 2.12 [1] $ (0.22) [1]  
Merger related costs 16,059,000 29,000,000  
Income from discontinued operations 105,000,000    
Number of BRE properties sold 3    
BRE Properties, Inc. [Member] | Prepaid Expenses and Other Assets [Member]
     
Business Acquisition, Purchase Price Allocation [Abstract]      
Acquired in-place lease value 19,000,000    
BRE Properties, Inc. [Member] | Essex Portfolio, L.P. [Member]
     
Pro Forma results in connection with BRE merger      
Total revenue 247,801,000 228,721,000  
Net income available to common shareholders $ 130,802,000 [1],[2] $ (11,455,000) [1],[2]  
Earnings per share, diluted (in dollars per share) $ 2.07 [1] $ (0.18) [1]  
[1] 2014 supplemental pro forma net income available to common stockholders were adjusted to exclude $16,059 of merger related costs incurred by Essex during the three-months ended March 31, 2014. 2013 supplemental pro forma net income available to common stockholders were adjusted to include these charges plus an additional approximately $29,000 of merger expenses estimated to be incurred by Essex . 2014 and 2013 supplemental proforma earnings per share, diluted, were adjusted accordingly.
[2] 2014 supplemental pro forma net income available to common stockholders includes approximately $105 million from discontinued operations related to the sale of three BRE properties that are non-recurring transactions.