XML 49 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 172,055 $ 139,590 $ 57,516
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of marketable securities (1,767) (819) (4,956)
Gain on remeasurement of co-investment 0 (21,947) 0
Company's share of gain on the sales of co-investment (41,252) (29,112) (919)
Gain on the sales of real estate (30,725) (10,870) (8,562)
Loss on early retirement of debt 300 5,009 1,163
Co-investments 5,023 1,626 7,929
Amortization expense 12,216 11,644 11,474
Amortization of discount on notes receivables (844) (1,832) (1,757)
Amortization of discount on marketable securities (6,556) (5,127) (4,794)
Depreciation 193,518 170,686 152,542
Equity-based compensation 4,508 4,141 2,927
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (1,588) (9,488) (1,172)
Accounts payable and accrued liabilities 72 12,360 3,620
Other liabilities 22 1,638 1,560
Net cash provided by operating activities 304,982 267,499 216,571
Additions to real estate:      
Acquisitions of real estate (348,774) (393,771) (57,478)
Improvements to recent acquisitions (21,240) (13,704) (16,446)
Redevelopment (42,035) (39,027) (45,130)
Revenue generating capital expenditures (5,254) (7,620) (7,616)
Lessor required capital expenditure (8,641) (1,173) 0
Non-revenue generating capital expenditures (27,038) (30,491) (26,090)
Acquisition of and additions to real estate under development (17,757) (29,196) (79,194)
Acquisition of membership interest in co-investment 0 (85,000) 0
Dispositions of real estate 65,496 27,800 23,003
Changes in restricted cash and refundable deposits (9,149) (6,069) (1,376)
Purchases of marketable securities (16,442) (73,735) (8,048)
Sales and maturities marketable securities 24,172 61,703 32,998
Purchases of and advances under notes and other receivables (56,750) (26,000) (12,325)
Collections of notes and other receivables 53,438 14,525 884
Contributions to co-investments (162,578) (260,153) (246,106)
Non-operating distributions from co-investments 118,856 49,773 17,141
Net cash used in investing activities (453,696) (812,138) (425,783)
Cash flows from financing activities:      
Borrowings under debt agreements 969,061 1,745,853 1,514,684
Repayment of debt (750,900) (1,371,317) (1,435,135)
Additions to deferred charges (7,402) (6,707) (5,533)
Payments to settle derivative instruments 0 0 (2,395)
Net proceeds from issuance of Preferred stock, Series H 0 0 71,209
Retirement of Series B preferred units and Series F Preferred stock 0 0 (103,800)
Equity related issuance cost (617) (309) (627)
Net proceeds from stock options exercised 4,958 2,643 6,986
Net proceeds from issuance of common stock 138,366 357,720 323,931
Contributions from noncontrolling interest 0 2,400 0
Distributions to noncontrolling interest (18,488) (16,691) (16,963)
Redemption of limited partners units and noncontrolling interest (5,711) (6,986) (5,387)
Common and preferred stock dividends paid (180,668) (156,250) (138,622)
Net cash provided by financing activities 148,599 550,356 208,348
Net increase (decrease) in cash and cash equivalents (115) 5,717 (864)
Cash and cash equivalents at beginning of year 18,606 12,889 13,753
Cash and cash equivalents at end of year 18,491 18,606 12,889
Supplemental disclosure of cash flow information:      
Cash paid for interest, net of $16,486, $10,346, and $8,240 capitalized in 2013, 2012 and 2011, respectively 103,516 95,597 89,691
Supplemental disclosure of noncash investing and financing activities:      
Transfer from real estate under development to rental properties 68 6,632 165,214
Transfer from real estate under development to co-investments 27,906 0 54,472
Transfer from co-investments to rental properties 0 148,053 0
Mortgage notes assumed in connection with purchases of real estate including the loan premiums recorded 0 82,133 20,927
Contribution of note receivable to co-investment 0 12,325 0
Change in accrual of dividends/ distributions 5,575 5,441 3,206
Change in fair value of derivative liabilities 4,185 4,461 230
Change in fair value of marketable securities 3,222 459 2,836
Change in construction payable 2,655 1,113 2,518
Essex Portfolio, L.P. [Member]
     
Cash flows from operating activities:      
Net income 172,055 139,590 57,516
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of marketable securities (1,767) (819) (4,956)
Gain on remeasurement of co-investment 0 (21,947) 0
Company's share of gain on the sales of co-investment (41,252) (29,112) (919)
Gain on the sales of real estate (30,725) (10,870) (8,562)
Loss on early retirement of debt 300 5,009 1,163
Co-investments 5,023 1,626 7,929
Amortization expense 12,216 11,644 11,474
Amortization of discount on notes receivables (844) (1,832) (1,757)
Amortization of discount on marketable securities (6,556) (5,127) (4,794)
Depreciation 193,518 170,686 152,542
Equity-based compensation 4,508 4,141 2,927
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (1,588) (9,488) (1,172)
Accounts payable and accrued liabilities 72 12,360 3,620
Other liabilities 22 1,638 1,560
Net cash provided by operating activities 304,982 267,499 216,571
Additions to real estate:      
Acquisitions of real estate (348,774) (393,771) (57,478)
Improvements to recent acquisitions (21,240) (13,704) (16,446)
Redevelopment (42,035) (39,027) (45,130)
Revenue generating capital expenditures (5,254) (7,620) (7,616)
Lessor required capital expenditure (8,641) (1,173) 0
Non-revenue generating capital expenditures (27,038) (30,491) (26,090)
Acquisition of and additions to real estate under development (17,757) (29,196) (79,194)
Acquisition of membership interest in co-investment 0 (85,000) 0
Dispositions of real estate 65,496 27,800 23,003
Changes in restricted cash and refundable deposits (9,149) (6,069) (1,376)
Purchases of marketable securities (16,442) (73,735) (8,048)
Sales and maturities marketable securities 24,172 61,703 32,998
Purchases of and advances under notes and other receivables (56,750) (26,000) (12,325)
Collections of notes and other receivables 53,438 14,525 884
Contributions to co-investments (162,578) (260,153) (246,106)
Non-operating distributions from co-investments 118,856 49,773 17,141
Net cash used in investing activities (453,696) (812,138) (425,783)
Cash flows from financing activities:      
Borrowings under debt agreements 969,061 1,745,853 1,514,684
Repayment of debt (750,900) (1,371,317) (1,435,135)
Additions to deferred charges (7,402) (6,707) (5,533)
Payments to settle derivative instruments 0 0 (2,395)
Net proceeds from issuance of Preferred stock, Series H 0 0 71,209
Retirement of Series B preferred units and Series F Preferred stock 0 0 (103,800)
Equity related issuance cost (617) (309) (627)
Net proceeds from stock options exercised 4,958 2,643 6,986
Net proceeds from issuance of common stock 138,366 357,720 323,931
Contributions from noncontrolling interest 0 2,400 0
Distributions to noncontrolling interest (8,016) (6,957) (6,052)
Redemption of limited partners units and noncontrolling interest (5,711) (6,986) (5,387)
Common and preferred stock dividends paid (191,140) (165,984) (149,533)
Net cash provided by financing activities 148,599 550,356 208,348
Net increase (decrease) in cash and cash equivalents (115) 5,717 (864)
Cash and cash equivalents at beginning of year 18,606 12,889 13,753
Cash and cash equivalents at end of year 18,491 18,606 12,889
Supplemental disclosure of cash flow information:      
Cash paid for interest, net of $16,486, $10,346, and $8,240 capitalized in 2013, 2012 and 2011, respectively 103,516 95,597 89,691
Supplemental disclosure of noncash investing and financing activities:      
Transfer from real estate under development to rental properties 68 6,632 165,214
Transfer from real estate under development to co-investments 27,906 0 54,472
Transfer from co-investments to rental properties 0 148,053 0
Mortgage notes assumed in connection with purchases of real estate including the loan premiums recorded 0 82,133 20,927
Contribution of note receivable to co-investment 0 12,325 0
Change in accrual of dividends/ distributions 5,575 5,441 3,206
Change in fair value of derivative liabilities 4,185 4,461 230
Change in fair value of marketable securities 3,222 459 2,836
Change in construction payable $ 2,655 $ 1,113 $ 2,518