XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Co-investments (Details) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2013
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Membership interest in Wesco I [Member]
Dec. 31, 2012
Membership interest in Wesco I [Member]
Sep. 30, 2013
Membership interest in Wesco III [Member]
Dec. 31, 2012
Membership interest in Wesco III [Member]
Sep. 30, 2013
Partnership interest in Fund II [Member]
Dec. 31, 2012
Partnership interest in Fund II [Member]
Sep. 30, 2013
Membership interest in a limited liability company that owns Expo [Member]
Dec. 31, 2012
Membership interest in a limited liability company that owns Expo [Member]
Sep. 30, 2013
Total operating co-investments [Member]
Dec. 31, 2012
Total operating co-investments [Member]
Sep. 30, 2013
Membership interests in limited liability companies that own and are developing Epic, Connolly Station, Mosso I & II , and Elkhorn [Member]
Dec. 31, 2012
Membership interests in limited liability companies that own and are developing Epic, Connolly Station, Mosso I & II , and Elkhorn [Member]
Sep. 30, 2013
Membership interest in a limited liability company that owns and is developing Valley Village [Member]
Dec. 31, 2012
Membership interest in a limited liability company that owns and is developing Valley Village [Member]
Sep. 30, 2013
Membership interests in limited liability companies that own and are developing The Huxley and The Dylan [Member]
Dec. 31, 2012
Membership interests in limited liability companies that own and are developing The Huxley and The Dylan [Member]
Sep. 30, 2013
Membership interests in limited liability companies that owns and is developing One South Market [Member]
Dec. 31, 2012
Membership interests in limited liability companies that owns and is developing One South Market [Member]
Sep. 30, 2013
Total development co-investments [Member]
Dec. 31, 2012
Total development co-investments [Member]
Sep. 30, 2013
Membership interest in Wesco II that owns a preferred equity interest in Park Merced with a preferred return of 10.1% [Member]
Dec. 31, 2012
Membership interest in Wesco II that owns a preferred equity interest in Park Merced with a preferred return of 10.1% [Member]
Sep. 30, 2013
Preferred interests in related party limited liability companies that owns Sage at Cupertino with a preferred return of 9.5% [Member]
Dec. 31, 2012
Preferred interests in related party limited liability companies that owns Sage at Cupertino with a preferred return of 9.5% [Member]
Sep. 30, 2013
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 9% [Member]
Dec. 31, 2012
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 9% [Member]
Sep. 30, 2013
Preferred interest in related party limited liability company that owns an apartment development in Redwood City with a preferred return of 9.5% [Member]
Dec. 31, 2012
Preferred interest in related party limited liability company that owns an apartment development in Redwood City with a preferred return of 9.5% [Member]
Sep. 30, 2013
Preferred interest in a limited liability company that owns an apartment development in San Jose with a preferred return of 12% [Member]
Dec. 31, 2012
Preferred interest in a limited liability company that owns an apartment development in San Jose with a preferred return of 12% [Member]
Jun. 30, 2013
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013 [Member]
Sep. 30, 2013
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013 [Member]
Dec. 31, 2012
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013 [Member]
Sep. 30, 2013
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013 [Member]
Minimum [Member]
Sep. 30, 2013
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10% repaid in 2013 [Member]
Maximum [Member]
Sep. 30, 2013
Total preferred interest investments [Member]
Dec. 31, 2012
Total preferred interest investments [Member]
Mar. 31, 2013
Preferred interest in limited liability company that owns an apartment community in downtown Los Angeles with a preferred return 10%
Jan. 31, 2013
Preferred equity Interest investment [Member]
Sep. 30, 2013
Preferred equity Interest investment [Member]
Sep. 30, 2013
Total co investment [Member]
Sep. 30, 2012
Total co investment [Member]
Sep. 30, 2013
Total co investment [Member]
Sep. 30, 2012
Total co investment [Member]
Dec. 31, 2012
Total co investment [Member]
Investments in joint ventures accounted for under the equity method of accounting [Abstract]                                                                                                      
Total co-investment $ 8,500,000 $ 674,075,000   $ 674,075,000   $ 571,345,000 $ 142,362,000 $ 143,874,000 $ 37,766,000 $ 9,941,000 $ 4,301,000 $ 53,601,000 $ 18,356,000 $ 18,752,000 $ 202,785,000 $ 226,168,000 $ 264,502,000 $ 186,362,000 $ 30,071,000 $ 0 $ 17,894,000 $ 16,552,000 $ 17,009,000 $ 0 $ 329,476,000 $ 202,914,000 $ 93,983,000 $ 91,843,000 $ 16,159,000 $ 14,438,000 $ 13,824,000 $ 13,175,000 $ 9,234,000 $ 0 $ 8,614,000 $ 0   $ 0 $ 22,807,000     $ 141,814,000 $ 142,263,000   $ 8,600,000            
Preferred return rate (in hundredths) 12.00%                                                   10.10%   9.50%   9.00%   9.50%   12.00%         9.00% 10.00%       12.00%            
Preferred equity redemption                                                                         13,100,000             9,700,000              
Early redemption penalties                                                                         500,000             400,000              
Investment period 3 years                                                                                                    
Preferred equity investment, reduction rate, minimum (in hundredths)   9.00%                                                                                                  
Preferred equity investment, reduction rate, maximum (in hundredths)   13.00%                                                                                                  
Extended investment period   1 year                                                                                                  
Income from preferred equity restructuring agreement   40,802,000 3,547,000 52,295,000 8,998,000                                                                                 400,000          
Balance sheets [Abstract]                                                                                                      
Rental properties and real estate under development   45,804,000   45,804,000   66,851,000                                                                                 1,676,935,000   1,676,935,000   1,745,147,000
Other assets                                                                                             81,991,000   81,991,000   168,061,000
Total assets                                                                                             1,758,926,000   1,758,926,000   1,913,208,000
Debt                                                                                             659,112,000   659,112,000   820,895,000
Other liabilities   22,366,000   22,366,000   22,167,000                                                                                 105,879,000   105,879,000   91,922,000
Equity                                                                                             993,935,000   993,935,000   1,000,391,000
Total liabilities and equity                                                                                             1,758,926,000   1,758,926,000   1,913,208,000
Company's share of equity                                                                                             674,075,000   674,075,000   571,345,000
Statement of operations [Abstract]                                                                                                      
Property revenues                                                                                             24,796,000 34,425,000 78,913,000 96,981,000  
Property operating expenses                                                                                             (9,470,000) (12,686,000) (29,172,000) (35,852,000)  
Net property operating income                                                                                             15,326,000 21,739,000 49,741,000 61,129,000  
Gain on sale of real estate                                                                                             137,845,000 0 146,663,000 0  
Interest expense   (26,187,000) (25,064,000) (77,724,000) (74,380,000)                                                                                   (6,052,000) (9,453,000) (18,924,000) (25,790,000)  
General and administrative   (6,075,000) (5,276,000) (18,925,000) (16,440,000)                                                                                   (2,119,000) (916,000) (5,172,000) (2,632,000)  
Depreciation and Amortization   (3,005,000) (2,927,000) (8,937,000) (8,681,000)                                                                                   (8,718,000) (12,821,000) (29,314,000) (35,593,000)  
Net (loss) income                                                                                             136,282,000 (1,451,000) 142,994,000 (2,886,000)  
Company's share of net income                                                                                             $ 40,802,000 $ 3,547,000 $ 52,295,000 $ 8,998,000