XML 66 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Notes Payable
12 Months Ended
Dec. 31, 2012
Mortgage Notes Payable [Abstract]  
Mortgage Notes Payable
(7) Mortgage Notes Payable

Mortgage notes payable consist of the following as of December 31, 2012 and 2011 ($ in thousands):

   
2012
  
2011
 
        
Fixed rate mortgage notes payable
 $1,363,731  $1,502,208 
Variable rate mortgage notes payable(1)
  201,868   243,650 
   $1,565,599  $1,745,858 
          
Number of properties securing mortgage notes
  55   68 
Remaining terms
 
1-27 years
  
1-28 years
 
Weighted average interest rate
  5.4%  5.4%

The aggregate scheduled principal payments of mortgage notes payable are as follows ($ in thousands):

2013
 $57,621 
2014
  47,994 
2015
  68,926 
2016
  12,656 
2017
  185,301 
Thereafter
  1,193,101 
      
   $1,565,599 

(1)
Variable rate mortgage notes payable consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 1.9% at December 2012 and 2.0% at December 2011) plus credit enhancement and underwriting fees ranging from approximately 1.2% to 1.9%.  Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the units are subject to tenant income criteria. Principal balances are due in full at various maturity dates from September 2013 through December 2039.  Of these bonds $187.8 million are subject to various interest rate cap agreements which limit the maximum interest rate to such bonds.

For the Company's mortgage notes payable as of December 31, 2012, monthly interest expense and principal amortization, excluding balloon payments, totaled approximately $7.0 million and $2.0 million, respectively.  Second deeds of trust accounted for $87.3 million of the $1.6 billion in mortgage notes payable as of December 31, 2012.  Repayment of debt before the scheduled maturity date could result in prepayment penalties.  The prepayment penalty on the majority of the Company's mortgage notes payable are computed by the greater of (a) 1% of the amount of the principal being prepaid or (b) the present value of the mortgage note payable which is calculated by multiplying the principal being prepaid by the difference between the interest rate of the mortgage note and the stated yield rate on a specified U.S. treasury security as defined in the mortgage note agreement.  (See Schedule III for a list of mortgage loans related to each community in the Company's Portfolio.)