XML 43 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Information [Abstract]  
Segment Information
 
(6)
Segment Information

The Company defines its reportable operating segments as the three geographical regions in which its apartment communities are located: Southern California, Northern California and Seattle Metro.  Excluded from segment revenues are properties classified in discontinued operations, management and other fees from affiliates, and interest and other income.  Non-segment revenues and net operating income included in the following schedule also consist of revenue generated from commercial properties.  Other non-segment assets include co-investments, real estate under development, cash and cash equivalents, marketable securities, notes receivable, other assets and deferred charges.

The revenues, net operating income, and assets for each of the reportable operating segments are summarized as follows for the three and nine months ended September 30, 2012 and 2011 (dollars in thousands):
 
   
Three Months Ended
  
Nine Months Ended
 
   
September 30,
  
September 30,
 
   
2012
  
2011
  
2012
  
2011
 
Revenues:
            
Southern California
 $64,339  $56,169  $184,255  $165,362 
Northern California
  43,605   37,757   127,797   109,624 
Seattle Metro
  24,103   20,530   69,080   60,496 
Other real estate assets
  3,023   2,770   9,176   7,858 
Total property revenues
 $135,070  $117,226  $390,308  $343,340 
                  
Net operating income:
                
Southern California
 $41,932  $36,239  $122,869  $107,797 
Northern California
  29,572   24,689   87,740   72,128 
Seattle Metro
  15,718   12,964   45,391   38,295 
Other real estate assets
  2,539   2,484   6,417   6,075 
Total net operating income
  89,761   76,376   262,417   224,295 
                  
Management and other fees from affiliates
  3,072   1,940   8,312   4,585 
Depreciation
  (43,041)  (37,881)  (125,575)  (111,786)
General and administrative
  (5,276)  (4,966)  (16,440)  (15,626)
Cost of management and other fees
  (1,642)  (1,164)  (4,893)  (3,161)
Interest expense before amortization
  (25,064)  (22,096)  (74,380)  (66,612)
Amortization expense
  (2,927)  (2,936)  (8,681)  (8,527)
Interest and other income
  3,003   2,741   10,869   12,357 
Equity income (loss) from co-investments
  3,547   317   8,998   (330)
Gain on remeasurement of co-investment
  -   -   21,947   - 
Loss on early retirement of debt
  (1,211)  (567)  (2,661)  (820)
Income from continuing operations
 $20,222  $11,764  $79,913  $34,375 
 
Total assets for each of the reportable operating segments are summarized as follows as of September 30, 2012 and December 31, 2011:
 
   
September 30,
  
December 31,
 
   
2012
  
2011
 
Assets:
      
Southern California
 $1,675,708  $1,478,018 
Northern California
  1,274,901   1,241,320 
Seattle Metro
  680,562   579,612 
Other real estate assets
  88,830   94,088 
Net reportable operating segment
- real estate assets
  3,720,001   3,393,038 
Real estate under development
  60,020   44,280 
Cash and cash equivalents
  26,877   35,463 
Marketable securities
  141,573   74,275 
Co-investments
  477,967   383,412 
Notes and other receivables
  50,316   66,369 
Other non-segment assets
  57,918   40,127 
Total assets
 $4,534,672  $4,036,964