XML 17 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Co-Investments
3 Months Ended
Mar. 31, 2012
Co-Investments [Abstract]  
Co-Investments
(3) Co-investments
 
The Company has co-investments, which are accounted for under the equity method.  The co-investments own, operate and develop apartment communities.
 
The following table details the Company's co-investments (dollars in thousands):

   
March 31,
  
December 31,
 
   
2012
  
2011
 
Investments in joint ventures accounted for under the equity method of accounting:
      
        
Membership interest in Wesco I
 $74,697  $75,588 
Partnership interest in Fund II
  64,735   64,294 
Membership interest in a limited liability company that owns Essex Skyline at MacArthur Place
  22,424   24,063 
Total operating co-investments
  161,856   163,945 
          
Membership interests in limited liability companies that own and are developing Cadence, West Dublin, and Elkhorn
  81,499   62,897 
Membership interest in a limited liability company that owns and is developing Expo (formerly Queen Anne)
  18,273   17,981 
Membership interests in limited liability companies that own and are developing Fountain at La Brea and Santa Monica at La Brea
  15,381   15,194 
Total development co-investments
  115,153   96,072 
          
Membership interest in Wesco II that owns a preferred equity interest in Parkmerced with a perferred return of 10.1%
  89,065   88,075 
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10%
  22,792   22,792 
Preferred interest in a related limited liability company that owns Madison Park at Anaheim with a preferred return of 13%
  12,665   12,528 
Total preferred interest investments
  124,522   123,395 
Total co-investments
 $401,531  $383,412 

The combined summarized balance sheet and statements of operations for co-investments, which are accounted for under the equity method, are as follows (dollars in thousands).

   
March 31,
  
December 31,
 
   
2012
  
2011
 
Balance sheets:
      
Rental properties and real estate under development
 $1,705,899  $1,659,078 
Other assets
  93,170   63,847 
          
Total assets
 $1,799,069  $1,722,925 
          
Debt
 $918,811  $900,095 
Other liabilities
  59,832   48,518 
Equity
  820,426   774,312 
          
Total liabilities and equity
 $1,799,069  $1,722,925 
          
Company's share of equity
 $401,531  $383,412 
          
 
 
Three Months Ended
 
   
March 31,
 
    2012   2011 
Statements of operations:
        
Property revenues
 $34,323  $18,512 
Property operating expenses
  (13,137)  (7,976)
Net property operating income
  21,186   10,536 
          
Interest expense
  (8,545)  (4,861)
General and administrative
  (796)  (984)
Depreciation and amortization
  (13,896)  (8,063)
          
Net loss
 $(2,051) $(3,372)
Company's share of net income (loss)
 $2,340  $(1,373)