XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2011
Real Estate Investments [Abstract]  
Purchases of communities
For the year ended December 31, 2010, the Company purchased eleven communities for approximately $456.3 million, consisting of the following communities ($ in thousands):

Communities
 
Purchase Price
  
Units
  
Quarter Acquired
 
416 @ Broadway
 $43,000   115   Q4 2010 
Anavia
  80,600   250   Q4 2010 
Santee Court
  31,100   165   Q4 2010 
Courtyard off Main
  30,000   110   Q4 2010 
Corbella at Juanita Bay
  23,400   169   Q4 2010 
Allegro
  29,850   97   Q4 2010 
101 San Fernando
  64,100   323   Q3 2010 
The Commons
  42,500   264   Q3 2010 
Bella Villagio
  54,000   231   Q3 2010 
Muse
  39,100   152   Q3 2010 
Elevation
  18,600   156   Q2 2010 
Total 2010 purchases
 $456,250   2,032     
 
Investments in Joint Ventures Accounted for under the Equity Method and Preferred Stock Accounted for under the Cost Method
The carrying values of the Company's co-investments as of December 31, 2011 and 2010 are as follows ($ in thousands):

   
2011
  
2010
 
Investments in joint ventures accounted for under the equity method of accounting:
      
        
Membership interest in Wesco
 $75,588  $- 
Partnership interest in Fund II
  64,294   66,000 
Membership interest in a limited liability company that owns Essex Skyline at MacArthur Place
  24,063    29,187 
Total operating co-investments
  163,945   95,187 
          
Membership interests in limited liability companies that own and are developing Cadence and West Dublin
  62,897   - 
Membership interest in a limited liability company that owns and is developing Queen Anne
  17,981   - 
Membership interests in limited liability companies that own and are developing Fountain at La Brea and Santa Monica at La Brea
  15,194    - 
Total development co-investments
  96,072   - 
          
          
Membership interest in Wesco II that owns a preferred equity interest in Park Merced with a perferred return of 10.1%
  88,075   - 
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10%
   22,792    - 
Preferred interest in a related limited liability company that owns Madison Park at Anaheim with a preferred return of 13%
   12,528    12,014 
Total preferred interest investments
  123,395   12,014 
          
Investments accounted for under the cost method of accounting:
        
Series A and B-2 Preferred Stock interests in Multifamily Technology Solutions, Inc.
  -   639 
Total co-investments
 $383,412  $107,840 

Combined Financial Information of Co-investments Accounted for under the Equity Method
The combined summarized financial information of co-investments, which are accounted for under the equity method, is as follows ($ in thousands):
   
December 31,
    
   
2011
  
2010
    
Balance sheets:
         
Rental properties and real estate under development
 $1,483,596  $750,808    
Other assets
  63,131   15,864    
Total assets
 $1,546,727  $766,672    
             
Debt
 $900,095  $450,693    
Other liabilities
  48,472   7,076    
Equity
  598,160   308,903    
Total liabilities and partners' equity
 $1,546,727  $766,672    
             
Company's share of equity
 $383,412  $107,201    
             
   
Years ended
 
   
December 31,
 
    2011   2010   2009 
Statements of operations:
            
Property revenues
 $106,386  $54,699  $47,201 
Property operating expenses
  (43,065)  (24,098)  (18,450)
Net operating income
  63,321   30,601   28,751 
              
Interest expense
  (27,843)  (13,619)  (10,805)
General and administrative
  (1,528)  (709)  (294)
Depreciation and amortization
  (44,412)  (20,850)  (15,656)
Net (loss) income
 $(10,462) $(4,577) $1,996 
              
              
Company's share of net (loss) income
 $(467) $(1,715) $670