XML 16 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues:    
Rental and other property$ 118,118$ 103,368$ 345,984$ 301,804
Management and other fees from affiliates1,9409594,5853,458
Total revenues120,058104,327350,569305,262
Expenses:    
Property operating, excluding real estate taxes30,04827,60087,61677,259
Real estate taxes11,30110,10632,89629,306
Depreciation38,13731,531112,56393,068
General and administrative6,0666,17518,55117,988
Impairment and other charges01,61501,615
Total Expenses85,55277,027251,626219,236
Earnings from operations34,50627,30098,94386,026
Interest expense before amortization(22,096)(21,025)(66,612)(61,085)
Amortization expense(2,936)(1,177)(8,527)(2,958)
Interest and other income2,7415,78812,35720,730
Equity income (loss) in co-investments317(626)(330)(1,027)
Loss on early retirement of debt(567)0(820)(10)
Income before discontinued operations11,96510,26035,01141,676
Income from discontinued operations, net of expense(880)1664,637478
Net income11,08510,42639,64842,154
Net income attributable to noncontrolling interest(2,031)(3,506)(7,882)(11,540)
Net income attributable to controlling interest9,0546,92031,76630,614
Dividends to preferred stockholders(1,367)(543)(3,385)(1,628)
Excess of cash paid to redeem preferred stock and units over the carrying value00(1,949)0
Net income available to common stockholders$ 7,687$ 6,377$ 26,432$ 28,986
Income available to common stockholders (in dollars per share)$ 0.26$ 0.21$ 0.69$ 0.97
(Loss) income from discontinued operations (in dollars per share)$ (0.03)$ 0$ 0.13[1]$ 0.02
Net income available to common stockholders (in dollars per share)$ 0.23$ 0.21$ 0.82$ 0.99
Weighted average number of common shares outstanding during the period (in shares)33,121,72829,690,91032,215,54929,334,359
Income before discontinued operations available to common stockholders (in dollars per share)$ 0.26$ 0.21$ 0.69$ 0.97
(Loss) income from discontinued operations (in dollars per share)$ (0.03)$ 0$ 0.13$ 0.02
Net income available to common stockholders (in dollars per share)$ 0.23$ 0.21$ 0.82$ 0.99
Weighted average number of common shares outstanding during the period (in shares)33,209,28929,762,42032,304,686[1]29,398,637[1]
Dividend per common share (in dollar per share)$ 1.040$ 1.033$ 3.120$ 3.098
[1]Weighted average convertible limited partnership units of 2,228,404 and 2,233,088, which includes vested Series Z incentive units, for the three and nine months ended September 30, 2011, respectively, and weighted convertible limited partnership units of 2,200,907 and 2,325,220 which includes vested Series Z incentive units, for the three and nine months ended September 30, 2010, respectively, were not included in the determination of diluted EPS because they were anti-dilutive. The Company has the ability to redeem DownREIT limited partnership units for cash and does not consider them to be potentially dilutive securities. Stock options of 22,000 and 116,747 for the three months ended September 30, 2011 and 2010, respectively, and 29,500 and 133,432 for the nine months ended September 30, 2011 and 2010, respectively, were not included in the diluted earnings per share calculation because the exercise price of the options were greater than the average market price of the common shares for the three and six months ended and, therefore, were anti-dilutive.All shares of cumulative convertible preferred stock Series G have been excluded from diluted earnings per share for the three and nine months ended September 30, 2011 and 2010, as the effect was dilutive.