XML 68 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
segment
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]        
Number of reportable segments | segment 3      
Number of operating segments | segment 3      
Net operating income $ 298,349 $ 289,244    
Management and other fees from affiliates 2,713 2,765    
Corporate-level property management expenses (11,731) (11,432)    
Depreciation and amortization (139,733) (136,347)    
General and administrative (17,171) (15,311)    
Expensed acquisition and investment related costs (68) (339)    
Casualty loss 0 (433)    
Gain on sale of real estate and land 0 59,238    
Interest expense (55,933) (51,045)    
Total return swap income 796 1,033    
Interest and other income 57,275 12,450    
Equity income from co-investments 12,366 10,871    
Tax (expense) benefit on unconsolidated co-investments (49) 900    
Gain on remeasurement of co-investment 138,326 0    
Net income 285,140 161,594    
Net reportable operating segment - real estate assets 10,869,727   $ 10,470,292  
Real estate under development 24,631   23,724  
Co-investments 1,062,575   1,061,733  
Cash and cash equivalents, including restricted cash 507,870 77,158 400,334 $ 42,681
Marketable securities 91,295   87,795  
Notes and other receivables 183,040   174,621  
Operating lease right-of-use assets 62,858   63,757  
Prepaid expenses and other assets 83,189   79,171  
Total assets 12,885,185   12,361,427  
Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 424,215 409,656    
Management and other fees from affiliates        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Management and other fees from affiliates 2,713 2,765    
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 124,333 116,942    
Net reportable operating segment - real estate assets 4,208,556   3,802,648  
Operating Segments | Southern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 176,002 166,877    
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 115,679 114,555    
Net reportable operating segment - real estate assets 5,192,173   5,242,343  
Operating Segments | Northern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 168,839 163,728    
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 50,916 49,894    
Net reportable operating segment - real estate assets 1,376,656   1,333,030  
Operating Segments | Seattle Metro | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 71,913 70,038    
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 7,421 7,853    
Net reportable operating segment - real estate assets 92,342   $ 92,271  
Other real estate assets | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues $ 7,461 $ 9,013