XML 61 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Co-investments - Combined Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development $ 24,631   $ 23,724  
Total assets 12,885,185   12,361,427  
Debt 7,129,240   6,735,244  
Other liabilities 48,321   46,175  
Equity 5,723,753 $ 5,796,857 5,593,978 $ 5,895,116
Total liabilities and equity 12,885,185   12,361,427  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 426,928 412,421    
Interest expense (55,933) (51,045)    
General and administrative (17,171) (15,311)    
Net income 285,140 161,594    
Related Party | Total co-investment        
Equity Method Investment, Summarized Financial Information [Abstract]        
Company's share of net income 1,100 2,000    
Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development 4,739,567   5,123,164  
Other assets 295,557   279,237  
Total assets 5,035,124   5,402,401  
Debt 3,312,158   3,622,609  
Other liabilities 312,091   317,208  
Equity 1,410,875   1,462,584  
Total liabilities and equity 5,035,124   5,402,401  
Company's share of equity 998,769   $ 996,245  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 106,293 100,593    
Property operating expenses (42,314) (42,078)    
Net operating income 63,979 58,515    
Interest expense (40,943) (32,684)    
General and administrative (7,563) (2,980)    
Depreciation and amortization (45,793) (41,388)    
Net income (30,320) (18,537)    
Company's share of net income $ 12,366 $ 10,871