XML 31 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
EPT - Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Additional paid-in capital
Distributions in excess of accumulated earnings
Accumulated other comprehensive income (loss), net
Noncontrolling interest
Balance at period beginning (in shares) at Dec. 31, 2020   64,999        
Balance at period beginning at Dec. 31, 2020 $ 6,183,192 $ 6 $ 6,876,326 $ (861,193) $ (14,729) $ 182,782
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 515,691     488,554   27,137
Reversal of unrealized gains upon the sale of marketable debt securities 0          
Change in fair value of derivatives and amortization of swap settlements 9,170       8,859 311
Change in fair value of marketable debt securities, net 329       318 11
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   279        
Stock option and restricted stock plans, net 53,052 $ 1 53,051      
Sale of common stock, net (455)   (455)      
Equity based compensation costs 11,683   11,286     397
Retirement of common stock, net (in shares)   (40)        
Retirement of common stock, net (9,172)   (9,172)      
Changes in the redemption value of redeemable noncontrolling interest (6,890)   (7,489)     599
Contributions from noncontrolling interest 1,900         1,900
Distributions to noncontrolling interest (29,341)         (29,341)
Redemptions of noncontrolling interest (in shares)   10        
Redemptions of noncontrolling interest (8,457)   (7,566)     (891)
Common stock dividends (544,194)     (544,194)    
Balance at period end (in shares) at Dec. 31, 2021   65,248        
Balance at period end at Dec. 31, 2021 6,176,508 $ 7 6,915,981 (916,833) (5,552) 182,905
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 432,985     408,315   24,670
Reversal of unrealized gains upon the sale of marketable debt securities (577)       (557) (20)
Change in fair value of derivatives and amortization of swap settlements 54,158       52,351 1,807
Change in fair value of marketable debt securities, net 233       224 9
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   89        
Stock option and restricted stock plans, net 17,309   17,309      
Sale of common stock, net (314)   (314)      
Equity based compensation costs 11,446   11,059     387
Retirement of common stock, net (in shares)   (740)        
Retirement of common stock, net (189,726) $ (1) (189,725)      
Changes in the redemption value of redeemable noncontrolling interest 7,038   6,230     808
Contributions from noncontrolling interest 125         125
Distributions to noncontrolling interest (30,959)         (30,959)
Redemptions of noncontrolling interest (in shares)   8        
Redemptions of noncontrolling interest (11,452)   (10,464)     (988)
Common stock dividends (571,658)     (571,658)    
Balance at period end (in shares) at Dec. 31, 2022   64,605        
Balance at period end at Dec. 31, 2022 5,895,116 $ 6 6,750,076 (1,080,176) 46,466 178,744
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 430,708     405,825   24,883
Reversal of unrealized gains upon the sale of marketable debt securities 0          
Change in fair value of derivatives and amortization of swap settlements (13,364)       (12,910) (454)
Change in fair value of marketable debt securities, net 0          
Issuance of common stock under:            
Stock option and restricted stock plans, net (in shares)   21        
Stock option and restricted stock plans, net (3,825)   (3,825)      
Sale of common stock, net (347)   (347)      
Equity based compensation costs 12,135   11,723     412
Retirement of common stock, net (in shares)   (437)        
Retirement of common stock, net (95,657)   (95,657)      
Changes in the redemption value of redeemable noncontrolling interest (5,055)   (5,150)     95
Distributions to noncontrolling interest (31,939)         (31,939)
Redemptions of noncontrolling interest (in shares)   14        
Redemptions of noncontrolling interest (609)   (100)     (509)
Common stock dividends (593,185)     (593,185)    
Balance at period end (in shares) at Dec. 31, 2023   64,203        
Balance at period end at Dec. 31, 2023 $ 5,593,978 $ 6 $ 6,656,720 $ (1,267,536) $ 33,556 $ 171,232