XML 84 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Investments - Combined Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development $ 23,724 $ 24,857    
Total assets 12,361,427 12,372,905    
Debt 6,735,244 6,450,639    
Other liabilities 46,175 43,441    
Equity 5,593,978 5,895,116 $ 6,176,508 $ 6,183,192
Total liabilities and equity 12,361,427 12,372,905    
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 1,669,395 1,606,814 1,440,556  
Interest expense (212,905) (204,798) (203,125)  
General and administrative (63,474) (56,577) (51,838)  
Net income 430,708 432,985 515,691  
Related Party | Total co-investment        
Equity Method Investment, Summarized Financial Information [Abstract]        
Company's share of net income 7,600 7,400 9,100  
Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development 5,123,164 4,955,051    
Other assets 279,237 294,663    
Total assets 5,402,401 5,249,714    
Debt 3,622,609 3,397,113    
Other liabilities 317,208 264,872    
Equity 1,462,584 1,587,729    
Total liabilities and equity 5,402,401 5,249,714    
Company's share of equity 996,245 1,084,959    
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 409,910 373,074 289,680  
Property operating expenses (158,520) (140,175) (115,023)  
Net operating income 251,390 232,899 174,657  
Interest expense (154,038) (100,913) (65,172)  
General and administrative (20,594) (20,579) (17,885)  
Depreciation and amortization (174,028) (164,186) (133,787)  
Net income (97,270) (52,779) (42,187)  
Company's share of net income $ 10,561 $ 26,030 $ 111,721