XML 66 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mortgage Notes Payable (Tables)
12 Months Ended
Dec. 31, 2023
Notes Payable [Abstract]  
Summary of Mortgages Notes Payable
The following is a summary of the Company’s senior unsecured notes as of December 31, 2023 and 2022 ($ in thousands):
Maturity20232022Coupon
Rate
Senior notesMay 2023$— $300,000 3.250 %
Senior notesMay 2024400,000 400,000 3.875 %
Senior notesApril 2025500,000 500,000 3.500 %
Senior notesApril 2026450,000 450,000 3.375 %
Senior notesMay 2027350,000 350,000 3.625 %
Senior notesMarch 2028450,000 450,000 1.700 %
Senior notesMarch 2029500,000 500,000 4.000 %
Senior notesJanuary 2030550,000 550,000 3.000 %
Senior notesJanuary 2031300,000 300,000 1.650 %
Senior notesJune 2031300,000 300,000 2.550 %
Senior notesMarch 2032650,000 650,000 2.650 %
Senior notesMarch 2048300,000 300,000 4.500 %
Senior notesSeptember 2050300,000 300,000 2.650 %
   $5,050,000 $5,350,000  
Mortgage notes payable consist of the following as of December 31, 2023 and 2022 ($ in thousands):
 20232022
Fixed rate mortgage notes payable $665,711 $371,849 
Variable rate mortgage notes payable (1)
221,493 222,094 
Total mortgage notes payable (2)
$887,204 $593,943 
Number of properties securing mortgage notes15 11 
Remaining terms
1-23 years
2-24 years
Weighted average interest rate4.3 %3.5 %
Aggregate Scheduled Principal Payments of Mortgage Notes Payable
The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2023 are as follows ($ in thousands):
2024$400,000 
2025500,000 
2026450,000 
2027650,000 
2028450,000 
Thereafter2,900,000 
$5,350,000 
The aggregate scheduled principal payments of mortgage notes payable at December 31, 2023 are as follows ($ in thousands):
2024$3,109 
2025133,054 
202699,405 
2027153,955 
202868,332 
Thereafter431,937 
 $889,792 

(1)Variable rate mortgage notes payable, including $222.7 million in bonds that have been converted to variable rate through total return swap contracts, consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 4.6% at December 2023 and 3.5% at December 2022) including credit enhancement and underwriting fees. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the apartment homes are subject to tenant income criteria. Once the bonds have been repaid, the properties may no longer be obligated to comply with such tenant income criteria. Principal balances are due in full at various maturity dates from December 2027 through December 2046. The Company had no interest rate cap agreements as of December 31, 2023 and 2022, respectively.
(2)In July 2023, the Company closed $298.0 million in 10-year secured loans priced at a 5.08% fixed interest rate. Includes total unamortized premium, net of discounts, of $0.5 million and $1.2 million and reduced by unamortized debt issuance costs of $3.1 million and $2.0 million as of December 31, 2023 and 2022, respectively.